image
Healthcare - Biotechnology - NASDAQ - US
$ 3.2
2.89 %
$ 205 M
Market Cap
-2.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one LRMR stock under the worst case scenario is HIDDEN Compared to the current market price of 3.2 USD, Larimar Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one LRMR stock under the base case scenario is HIDDEN Compared to the current market price of 3.2 USD, Larimar Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one LRMR stock under the best case scenario is HIDDEN Compared to the current market price of 3.2 USD, Larimar Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LRMR

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
0 REVENUE
0.00%
-90.9 M OPERATING INCOME
-117.66%
-80.6 M NET INCOME
-118.15%
-70.8 M OPERATING CASH FLOW
-111.48%
-85.4 M INVESTING CASH FLOW
-256.01%
162 M FINANCING CASH FLOW
539510.00%
0 REVENUE
0.00%
-31.2 M OPERATING INCOME
0.34%
-29.3 M NET INCOME
-1.59%
-26.5 M OPERATING CASH FLOW
-21.66%
14.4 M INVESTING CASH FLOW
-24.74%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Larimar Therapeutics, Inc.
image
Current Assets 195 M
Cash & Short-Term Investments 183 M
Receivables 0
Other Current Assets 11.8 M
Non-Current Assets 4.92 M
Long-Term Investments 0
PP&E 3.72 M
Other Non-Current Assets 1.2 M
91.62 %5.92 %Total Assets$200.2m
Current Liabilities 24.4 M
Accounts Payable 2.42 M
Short-Term Debt 1.06 M
Other Current Liabilities 20.9 M
Non-Current Liabilities 4.06 M
Long-Term Debt 0
Other Non-Current Liabilities 4.06 M
8.53 %3.73 %73.46 %14.28 %Total Liabilities$28.4m
EFFICIENCY
Earnings Waterfall Larimar Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 90.9 M
Operating Income -90.9 M
Other Expenses -10.3 M
Net Income -80.6 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)(100m)(100m)000(91m)(91m)10m(81m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-46.91% ROE
-46.91%
-40.26% ROA
-40.26%
-51.37% ROIC
-51.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Larimar Therapeutics, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -80.6 M
Depreciation & Amortization 318 K
Capital Expenditures -515 K
Stock-Based Compensation 8.8 M
Change in Working Capital 6.18 M
Others -411 K
Free Cash Flow -71.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Larimar Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for LRMR of $17 , with forecasts ranging from a low of $14 to a high of $22 .
LRMR Lowest Price Target Wall Street Target
14 USD 337.50%
LRMR Average Price Target Wall Street Target
17 USD 431.25%
LRMR Highest Price Target Wall Street Target
22 USD 587.50%
Price
Max Price Target
Min Price Target
Average Price Target
25252020151510105500Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Larimar Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Larimar Therapeutics Announces FDA Recommendations on Safety Database, and Other Details of Nomlabofusp BLA Submission for Friedreich's Ataxia Program Interactions with FDA over the past year have provided clear expectations for the path to submission of the nomlabofusp BLA Written FDA recommendations for safety database include a total of at least 30 participants with continuous exposure for 6 months including a subset of at least 10 with 1-year; large majority of the exposure should be on the 50 mg dose BLA submission seeking accelerated approval planned in the second quarter of 2026 to allow for inclusion of the recommended safety data for adults and children OLE data expected in September 2025 from 30-40 participants who received at least one dose of nomlabofusp; data will include participants on the 50 mg dose Adolescent PK run-in data expected in September 2025 from 14 participants (some on placebo); participants currently screening and enrolling into OLE Global Phase 3 study activities are ongoing with identification and qualification of sites in U.S., Europe, U.K., Canada, and Australia Company management to host webcast and conference call today at 8:00 a.m. ET BALA CYNWYD, Pa. globenewswire.com - 2 weeks ago
Larimar Therapeutics Announces Regulatory Update Call on the Nomlabofusp Program for the Treatment of Friedreich's Ataxia BALA CYNWYD, Pa., June 20, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced that the Company will host a conference call and webcast to discuss regulatory updates for the Company's nomlabofusp clinical development program for the treatment of Friedreich's Ataxia on Monday, June 23, 2025 at 8:00 am EDT. globenewswire.com - 2 weeks ago
Larimar Therapeutics Reports First Quarter 2025 Financial Results FDA stated as part of a START pilot program meeting that it is open to considering skin FXN concentration as a reasonably likely surrogate endpoint in support of an accelerated approval BLA seeking accelerated approval planned to be submitted by year-end 2025; global Phase 3 study planned to initiate in mid-2025 Completed dosing in adolescent PK run-in study; topline 50 mg dose data from the OLE study and data from adolescent cohort planned for program update in September 2025 Strong balance sheet of $157.5 million cash, cash equivalents and marketable securities as of March 31, 2025, with projected cash runway into second quarter of 2026 BALA CYNWYD, Pa., April 30, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today reported its first quarter 2025 operating and financial results. globenewswire.com - 2 months ago
Larimar Therapeutics Provides Nomlabofusp Development Update and Reports Fourth Quarter and Full Year 2024 Financial Results BALA CYNWYD, Pa., March 24, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today reported its fourth quarter and full year 2024 operating and financial results. globenewswire.com - 3 months ago
Larimar Therapeutics to Present at the Leerink Partners Global Healthcare Conference BALA CYNWYD, Pa., March 03, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced that members of the company's management team will present and participate in 1x1 investor meetings at the Leerink Partners Global Healthcare Conference, taking place in Miami Beach, FL from March 10 – 12, 2025. globenewswire.com - 4 months ago
Larimar Therapeutics Announces Dosing of Adolescents in Nomlabofusp Pediatric Pharmacokinetic Run-In Study for Patients with Friedreich's Ataxia BALA CYNWYD, Pa., Jan. 23, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced that dosing of adolescents 12-17 years old has started in the Company's pediatric PK run-in study for patients with Friedreich's ataxia (FA). globenewswire.com - 5 months ago
Larimar Therapeutics: Positive Friedreich's Ataxia Data Can Only Get Better Larimar Therapeutics, Inc. reported initial positive data from phase 2 long-term OLE study using nomlabofusp for treatment of patients with Friedreich's Ataxia; Increase of tissue FXN protein levels from 15% to 30%. The global Friedreich's Ataxia market size is projected to reach $2.06 billion by 2030. Additional data using higher 50 mg dose of nomlabofusp to treat patients with Friedreich's Ataxia expected in mid-2025. seekingalpha.com - 6 months ago
What's Going On With Larimar Therapeutics Stock On Tuesday? On Monday, Larimar Therapeutics, Inc. LRMR released initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with Friedreich's Ataxia. benzinga.com - 6 months ago
Market 'misinterpreting' Larimar data, selloff 'overdone,' says Citi Citi analyst Samantha Semenkow notes Larimar Therapeutics announced initial data from the ongoing long-term Open Label Extension study evaluating daily subcutaneous injections of 25 mg of nomlabofusp and calls the market's negative reaction to the disclosure "at odds with what we view as a very positive dataset." The firm, which believes the market is "misinterpreting the two reported SAEs that led to discontinuations as a signal of a broader safety issue," believes the longer-term safety data reported today begin to confirm that nomlabofusp is safe and tolerable for chronic dosing. The firm, which views today's selloff as "overdone," would be "buyers on the dip" and maintains a Buy rating and $14 price target on Larimar shares. https://thefly.com - 6 months ago
Why Is Larimar Therapeutics Stock Trading Lower On Monday? On Monday, Larimar Therapeutics, Inc. LRMR released initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with Friedreich's Ataxia. benzinga.com - 6 months ago
Larimar Therapeutics Announces Positive Initial Data from Ongoing Long-term Open Label Extension Study & Progress Across Nomlabofusp Program for Friedreich's Ataxia BALA CYNWYD, Pa., Dec. 16, 2024 (GLOBE NEWSWIRE) --  Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced positive initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with FA. The Company also provided a nomlabofusp development program update. globenewswire.com - 6 months ago
Zacks Industry Outlook Madrigal, Corcept, Catalyst Larimar and Theravance Madrigal, Corcept, Catalyst Larimar and Theravance have been highlighted in this Industry Outlook article. zacks.com - 7 months ago
8. Profile Summary

Larimar Therapeutics, Inc. LRMR

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 205 M
Dividend Yield 0.00%
Description Larimar Therapeutics, Inc., a clinical-stage biotechnology company, focuses on developing treatments for rare diseases using its novel cell penetrating peptide technology platform. Its lead product candidate is CTI-1601, which is in Phase 1 clinical trial for the treatment of Friedreich's ataxia, a rare, progressive, and fatal genetic disease. The company is based in Bala Cynwyd, Pennsylvania.
Contact Three Bala Plaza East, Bala Cynwyd, PA, 19004 https://www.larimartx.com
IPO Date June 19, 2014
Employees 65
Officers Mr. Michael Celano CPA Secretary & Chief Financial Officer Dr. Russell G. Clayton Sr., D.O, D.O. Chief Medical Officer Dr. Gopi Shankar M.B.A., Ph.D. Chief Development Officer Ms. Jennifer Spokes Johansson Vice President of Legal & Compliance Dr. Carole S. Ben-Maimon M.D. Chief Executive Officer, President & Director Mr. John Berman Vice President of Finance & Administration Mr. Francis Michael Conway CPA Vice President & Controller