image
Healthcare - Biotechnology - NASDAQ - US
$ 3.34
2.77 %
$ 213 M
Market Cap
-2.9
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one LRMR stock under the worst case scenario is HIDDEN Compared to the current market price of 3.34 USD, Larimar Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one LRMR stock under the base case scenario is HIDDEN Compared to the current market price of 3.34 USD, Larimar Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one LRMR stock under the best case scenario is HIDDEN Compared to the current market price of 3.34 USD, Larimar Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
-41.8 M OPERATING INCOME
-14.32%
-36.9 M NET INCOME
-4.51%
-33.5 M OPERATING CASH FLOW
-21.36%
33.4 M INVESTING CASH FLOW
136.67%
30 K FINANCING CASH FLOW
-99.96%
0 REVENUE
0.00%
-18.3 M OPERATING INCOME
25.75%
-15.5 M NET INCOME
28.33%
-24.5 M OPERATING CASH FLOW
-75.48%
27.3 M INVESTING CASH FLOW
142.95%
30 K FINANCING CASH FLOW
108.98%
Balance Sheet Larimar Therapeutics, Inc.
image
Current Assets 90.2 M
Cash & Short-Term Investments 86.8 M
Receivables 0
Other Current Assets 3.38 M
Non-Current Assets 5.76 M
Long-Term Investments 1.34 M
PP&E 3.76 M
Other Non-Current Assets 659 K
Current Liabilities 9.51 M
Accounts Payable 1.28 M
Short-Term Debt 837 K
Other Current Liabilities 7.39 M
Non-Current Liabilities 4.71 M
Long-Term Debt 4.71 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Larimar Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 311 K
Gross Profit -311 K
Operating Expenses 41.8 M
Operating Income -41.8 M
Other Expenses -4.81 M
Net Income -36.9 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-45.21% ROE
-45.21%
-38.51% ROA
-38.51%
-51.10% ROIC
-51.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Larimar Therapeutics, Inc.
image
Net Income -36.9 M
Depreciation & Amortization 311 K
Capital Expenditures -164 K
Stock-Based Compensation 7.62 M
Change in Working Capital -2.51 M
Others -4.03 M
Free Cash Flow -33.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Larimar Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for LRMR of $19 , with forecasts ranging from a low of $14 to a high of $25 .
LRMR Lowest Price Target Wall Street Target
14 USD 319.16%
LRMR Average Price Target Wall Street Target
19 USD 468.86%
LRMR Highest Price Target Wall Street Target
25 USD 648.50%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Larimar Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
38 M USD 3
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Feb 16, 2024
Bought 500 K USD
Hamilton Thomas Edward
Director
+ 57208
8.74 USD
11 months ago
Feb 16, 2024
Bought 12.5 M USD
Flynn James E
director, 10 percent owner, other: * Director by Deputization
+ 1430206
8.74 USD
11 months ago
Feb 16, 2024
Bought 12.5 M USD
Flynn James E
director, 10 percent owner, other: * Director by Deputization
+ 1430206
8.74 USD
11 months ago
Feb 16, 2024
Bought 12.5 M USD
Flynn James E
director, 10 percent owner, other: * Director by Deputization
+ 1430205
8.74 USD
11 months ago
Feb 14, 2024
Bought 22 K USD
THOMAS FRANK E
Director
+ 2000
11 USD
1 year ago
Dec 07, 2023
Bought 18.7 K USD
Shankar Gopi
Chief Development Officer
+ 5000
3.7323 USD
1 year ago
May 17, 2023
Bought 18.6 K USD
Celano Michael
Chief Financial Officer
+ 5000
3.7263 USD
1 year ago
May 17, 2023
Bought 18.5 K USD
BEN-MAIMON CAROLE
President and CEO
+ 5000
3.705 USD
1 year ago
May 17, 2023
Bought 10.3 K USD
Truitt Joseph
Director
+ 2750
3.73 USD
2 years ago
Sep 16, 2022
Bought 8.75 M USD
Flynn James E
director, 10 percent owner:
+ 2777777
3.15 USD
2 years ago
Sep 16, 2022
Bought 8.75 M USD
Flynn James E
director, 10 percent owner:
+ 2777777
3.15 USD
2 years ago
Sep 16, 2022
Bought 8.75 M USD
Flynn James E
director, 10 percent owner:
+ 2777777
3.15 USD
2 years ago
Sep 16, 2022
Bought 8.75 M USD
Flynn James E
director, 10 percent owner:
+ 2777777
3.15 USD
2 years ago
Sep 16, 2022
Bought 1 M USD
Hamilton Thomas Edward
Director
+ 317460
3.15 USD
2 years ago
Sep 16, 2022
Bought 100 K USD
Celano Michael
Chief Financial Officer
+ 31746
3.15 USD
2 years ago
Sep 16, 2022
Bought 100 K USD
BEN-MAIMON CAROLE
President and CEO
+ 31746
3.15 USD
3 years ago
Jun 30, 2021
Bought 2 M USD
Flynn James E
director, 10 percent owner:
+ 228571
8.75 USD
3 years ago
Jun 30, 2021
Bought 2 M USD
Flynn James E
director, 10 percent owner:
+ 228570
8.75 USD
3 years ago
Jun 30, 2021
Bought 2 M USD
Flynn James E
director, 10 percent owner:
+ 228569
8.75 USD
3 years ago
Jun 30, 2021
Bought 496 K USD
Hamilton Thomas Edward
Director
+ 56710
8.75 USD
6 years ago
Jun 28, 2018
Sell 320 K USD
Hughes Thomas E.
See Remarks
- 32000
10 USD
6 years ago
Mar 07, 2018
Sell 50 K USD
Hughes Thomas E.
See Remarks
- 5000
10 USD
7 years ago
Oct 13, 2017
Bought 39 K USD
Heller Frances K
Director
+ 10000
3.8988 USD
7 years ago
Jul 11, 2017
Bought 33.9 K USD
KIM DENNIS D
Chief Medical Officer
+ 10000
3.39 USD
7 years ago
May 11, 2017
Bought 43.1 K USD
KIM DENNIS D
Chief Medical Officer
+ 9800
4.4 USD
7 years ago
May 10, 2017
Bought 880 USD
KIM DENNIS D
Chief Medical Officer
+ 200
4.4 USD
8 years ago
Dec 19, 2016
Bought 32.3 K USD
Heller Frances K
Director
+ 10000
3.229 USD
8 years ago
Nov 15, 2016
Bought 35.4 K USD
Heller Frances K
Director
+ 10000
3.5434 USD
8 years ago
Aug 29, 2016
Bought 30 K USD
Hughes Thomas E.
President and CEO
+ 10000
2.9987 USD
8 years ago
Jul 20, 2016
Sell 2.99 M USD
Flynn James E
10 percent owner
- 901430
3.3118 USD
8 years ago
Jul 20, 2016
Sell 816 K USD
Flynn James E
10 percent owner
- 246439
3.3118 USD
8 years ago
Jul 20, 2016
Sell 641 K USD
Flynn James E
10 percent owner
- 193630
3.3118 USD
8 years ago
Jul 22, 2016
Bought 15.1 K USD
Hughes Thomas E.
President and CEO
+ 5000
3.0208 USD
8 years ago
Jul 26, 2016
Bought 25.8 K USD
Allen Patricia L
Chief Financial Officer
+ 8200
3.15 USD
8 years ago
Jul 25, 2016
Bought 24 K USD
Allen Patricia L
Chief Financial Officer
+ 7800
3.081 USD
8 years ago
Jul 22, 2016
Bought 29.9 K USD
Heller Frances K
Director
+ 10000
2.99 USD
8 years ago
Feb 12, 2016
Bought 86.7 K USD
Flynn James E
10 percent owner
+ 13872
6.2466 USD
8 years ago
Feb 12, 2016
Bought 177 K USD
Flynn James E
10 percent owner
+ 28377
6.2466 USD
8 years ago
Feb 12, 2016
Bought 139 K USD
Flynn James E
10 percent owner
+ 22296
6.2466 USD
8 years ago
Feb 11, 2016
Bought 3.12 K USD
Flynn James E
10 percent owner
+ 504
6.1884 USD
8 years ago
Feb 10, 2016
Bought 203 K USD
Flynn James E
10 percent owner
+ 32501
6.2323 USD
8 years ago
Feb 09, 2016
Bought 140 K USD
Flynn James E
10 percent owner
+ 24484
5.7291 USD
8 years ago
Feb 11, 2016
Bought 6.37 K USD
Flynn James E
10 percent owner
+ 1030
6.1884 USD
8 years ago
Feb 10, 2016
Bought 414 K USD
Flynn James E
10 percent owner
+ 66486
6.2323 USD
8 years ago
Feb 09, 2016
Bought 287 K USD
Flynn James E
10 percent owner
+ 50086
5.7291 USD
8 years ago
Feb 11, 2016
Bought 5.01 K USD
Flynn James E
10 percent owner
+ 810
6.1884 USD
8 years ago
Feb 10, 2016
Bought 326 K USD
Flynn James E
10 percent owner
+ 52239
6.2323 USD
8 years ago
Feb 09, 2016
Bought 225 K USD
Flynn James E
10 percent owner
+ 39353
5.7291 USD
9 years ago
Sep 17, 2015
Sell 366 K USD
KIM DENNIS D
Chief Medical Officer
- 9142
40 USD
9 years ago
Sep 14, 2015
Sell 23.7 K USD
KIM DENNIS D
Chief Medical Officer
- 593
40 USD
9 years ago
Sep 24, 2015
Sell 3.28 M USD
STARR KEVIN P
Director
- 74949
43.73 USD
9 years ago
Sep 24, 2015
Sell 2.72 M USD
STARR KEVIN P
Director
- 61630
44.1 USD
9 years ago
Sep 17, 2015
Sell 900 K USD
Hughes Thomas E.
Chief Executive Officer
- 22500
40 USD
9 years ago
Sep 18, 2015
Sell 1.04 M USD
Hughes Thomas E.
Chief Executive Officer
- 23126
45 USD
9 years ago
Sep 18, 2015
Sell 225 K USD
Goldberg Avi Y.
Director
- 5000
45 USD
9 years ago
Sep 17, 2015
Sell 1.03 M USD
Secor Alicia
Chief Commercial Officer
- 25000
41.05 USD
9 years ago
Sep 17, 2015
Sell 51.6 K USD
Secor Alicia
Chief Commercial Officer
- 1256
41.05 USD
9 years ago
Sep 17, 2015
Sell 366 K USD
KIM DENNIS D
Chief Medical Officer
- 9142
40 USD
9 years ago
Sep 14, 2015
Sell 23.7 K USD
KIM DENNIS D
Chief Medical Officer
- 593
40 USD
9 years ago
Jun 10, 2015
Sell 105 K USD
Goldberg Avi Y.
Director
- 3000
35 USD
9 years ago
Jun 01, 2015
Sell 64.5 K USD
Goldberg Avi Y.
Director
- 2000
32.2262 USD
10 years ago
Jun 19, 2014
Bought 80 K USD
Secor Alicia
Chief Commercial Officer
+ 4000
20 USD
7. News
Larimar Therapeutics: Positive Friedreich's Ataxia Data Can Only Get Better Larimar Therapeutics, Inc. reported initial positive data from phase 2 long-term OLE study using nomlabofusp for treatment of patients with Friedreich's Ataxia; Increase of tissue FXN protein levels from 15% to 30%. The global Friedreich's Ataxia market size is projected to reach $2.06 billion by 2030. Additional data using higher 50 mg dose of nomlabofusp to treat patients with Friedreich's Ataxia expected in mid-2025. seekingalpha.com - 2 weeks ago
What's Going On With Larimar Therapeutics Stock On Tuesday? On Monday, Larimar Therapeutics, Inc. LRMR released initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with Friedreich's Ataxia. benzinga.com - 1 month ago
Market 'misinterpreting' Larimar data, selloff 'overdone,' says Citi Citi analyst Samantha Semenkow notes Larimar Therapeutics announced initial data from the ongoing long-term Open Label Extension study evaluating daily subcutaneous injections of 25 mg of nomlabofusp and calls the market's negative reaction to the disclosure "at odds with what we view as a very positive dataset." The firm, which believes the market is "misinterpreting the two reported SAEs that led to discontinuations as a signal of a broader safety issue," believes the longer-term safety data reported today begin to confirm that nomlabofusp is safe and tolerable for chronic dosing. The firm, which views today's selloff as "overdone," would be "buyers on the dip" and maintains a Buy rating and $14 price target on Larimar shares. https://thefly.com - 1 month ago
Why Is Larimar Therapeutics Stock Trading Lower On Monday? On Monday, Larimar Therapeutics, Inc. LRMR released initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with Friedreich's Ataxia. benzinga.com - 1 month ago
Larimar Therapeutics Announces Positive Initial Data from Ongoing Long-term Open Label Extension Study & Progress Across Nomlabofusp Program for Friedreich's Ataxia BALA CYNWYD, Pa., Dec. 16, 2024 (GLOBE NEWSWIRE) --  Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced positive initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with FA. The Company also provided a nomlabofusp development program update. globenewswire.com - 1 month ago
Zacks Industry Outlook Madrigal, Corcept, Catalyst Larimar and Theravance Madrigal, Corcept, Catalyst Larimar and Theravance have been highlighted in this Industry Outlook article. zacks.com - 2 months ago
5 Small Drug Stocks to Buy as Trump Gets Re-Elected Innovation is at its peak for the Zacks Medical-Drugs industry. MDGL, CORT, CPRX, LRMR and TBPH may prove to be good additions to one's portfolio. zacks.com - 2 months ago
Wall Street Analysts Think Larimar (LRMR) Could Surge 192.89%: Read This Before Placing a Bet The mean of analysts' price targets for Larimar (LRMR) points to a 192.9% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 2 months ago
Larimar Therapeutics Reports Third Quarter 2024 Operating and Financial Results BALA CYNWYD, Pa., Oct. 30, 2024 (GLOBE NEWSWIRE) -- October 30, 2024 – Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today reported its third quarter 2024 operating and financial results. globenewswire.com - 2 months ago
Larimar Therapeutics' New Drug Could Transform Treatment For Rare Neurological Disease, Analyst Sees Over 200% Upside For Stock Oppenheimer has initiated coverage on Larimar Therapeutics LRMR, a clinical-stage biotechnology company focused on developing treatments for rare diseases. benzinga.com - 3 months ago
Larimar Therapeutics' Friedreich's Ataxia Approach Could Have Considerable Upside Potential Larimar Therapeutics' CTI-1601, a potential first-in-class treatment for Friedreich's ataxia, shows promise in modifying disease progression and restoring mitochondrial function. The company has a solid cash runway, sufficient liquidity, and trades at reasonable valuations compared to its upside potential. LRMR's favorable Phase 1/2 trial results bolster CTI-1601's approval odds, with a potential Biologics License Application submission by 2H2025. seekingalpha.com - 3 months ago
Larimar Therapeutics Announces Three Poster Presentations at the Upcoming International Congress for Ataxia Research BALA CYNWYD, Pa., Sept. 19, 2024 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced that data from the Company's nomlabofusp Phase 1 studies and Phase 2 dose exploration study, some of which has been previously disclosed, will be presented at the annual International Congress for Ataxia Research (ICAR) being held November 12-15, 2024 in London, U.K. Nomlabofusp is a novel protein replacement therapy designed to address the root cause of Friedreich's ataxia by delivering frataxin to mitochondria. globenewswire.com - 4 months ago
8. Profile Summary

Larimar Therapeutics, Inc. LRMR

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 213 M
Dividend Yield 0.00%
Description Larimar Therapeutics, Inc., a clinical-stage biotechnology company, focuses on developing treatments for rare diseases using its novel cell penetrating peptide technology platform. Its lead product candidate is CTI-1601, which is in Phase 1 clinical trial for the treatment of Friedreich's ataxia, a rare, progressive, and fatal genetic disease. The company is based in Bala Cynwyd, Pennsylvania.
Contact Three Bala Plaza East, Bala Cynwyd, PA, 19004 https://www.larimartx.com
IPO Date June 19, 2014
Employees 42
Officers Dr. Carole S. Ben-Maimon M.D. Chief Executive Officer, President & Director Ms. Jennifer Spokes Johansson Vice President of Legal & Compliance Mr. Francis Michael Conway CPA Vice President & Controller Dr. Russell G. Clayton Sr., D.O, D.O. Chief Medical Officer Mr. Michael Celano CPA Secretary & Chief Financial Officer Mr. John Berman Vice President of Finance & Administration Dr. Gopi Shankar M.B.A., Ph.D. Chief Development Officer