image
Healthcare - Biotechnology - NASDAQ - US
$ 1.87
-4.59 %
$ 120 M
Market Cap
-1.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LRMR stock under the worst case scenario is HIDDEN Compared to the current market price of 1.87 USD, Larimar Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LRMR stock under the base case scenario is HIDDEN Compared to the current market price of 1.87 USD, Larimar Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LRMR stock under the best case scenario is HIDDEN Compared to the current market price of 1.87 USD, Larimar Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LRMR

image
$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-90.9 M OPERATING INCOME
-117.66%
-80.6 M NET INCOME
-118.15%
-70.8 M OPERATING CASH FLOW
-111.48%
-85.4 M INVESTING CASH FLOW
-256.01%
162 M FINANCING CASH FLOW
539510.00%
0 REVENUE
0.00%
-31.3 M OPERATING INCOME
-71.34%
-28.8 M NET INCOME
-85.97%
-21.8 M OPERATING CASH FLOW
11.13%
19.2 M INVESTING CASH FLOW
-29.61%
36 K FINANCING CASH FLOW
20.00%
Balance Sheet Larimar Therapeutics, Inc.
image
Current Assets 195 M
Cash & Short-Term Investments 183 M
Receivables 0
Other Current Assets 11.8 M
Non-Current Assets 4.92 M
Long-Term Investments 0
PP&E 3.72 M
Other Non-Current Assets 1.2 M
91.62 %5.92 %Total Assets$200.2m
Current Liabilities 24.4 M
Accounts Payable 2.42 M
Short-Term Debt 1.06 M
Other Current Liabilities 20.9 M
Non-Current Liabilities 4.06 M
Long-Term Debt 4.06 M
Other Non-Current Liabilities 0
8.53 %3.73 %73.46 %14.28 %Total Liabilities$28.4m
EFFICIENCY
Earnings Waterfall Larimar Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 90.9 M
Operating Income -90.9 M
Other Expenses -10.3 M
Net Income -80.6 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)(100m)(100m)000(91m)(91m)10m(81m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-46.91% ROE
-46.91%
-40.26% ROA
-40.26%
-51.37% ROIC
-51.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Larimar Therapeutics, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -80.6 M
Depreciation & Amortization 318 K
Capital Expenditures -515 K
Stock-Based Compensation 8.8 M
Change in Working Capital 6.18 M
Others -411 K
Free Cash Flow -71.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Larimar Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for LRMR of $17 , with forecasts ranging from a low of $14 to a high of $22 .
LRMR Lowest Price Target Wall Street Target
14 USD 648.66%
LRMR Average Price Target Wall Street Target
17 USD 809.09%
LRMR Highest Price Target Wall Street Target
22 USD 1076.47%
Price
Max Price Target
Min Price Target
Average Price Target
25252020151510105500May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Larimar Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Larimar Therapeutics Provides Nomlabofusp Development Update and Reports Fourth Quarter and Full Year 2024 Financial Results BALA CYNWYD, Pa., March 24, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today reported its fourth quarter and full year 2024 operating and financial results. globenewswire.com - 4 weeks ago
Larimar Therapeutics to Present at the Leerink Partners Global Healthcare Conference BALA CYNWYD, Pa., March 03, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced that members of the company's management team will present and participate in 1x1 investor meetings at the Leerink Partners Global Healthcare Conference, taking place in Miami Beach, FL from March 10 – 12, 2025. globenewswire.com - 1 month ago
Larimar Therapeutics Announces Dosing of Adolescents in Nomlabofusp Pediatric Pharmacokinetic Run-In Study for Patients with Friedreich's Ataxia BALA CYNWYD, Pa., Jan. 23, 2025 (GLOBE NEWSWIRE) -- Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced that dosing of adolescents 12-17 years old has started in the Company's pediatric PK run-in study for patients with Friedreich's ataxia (FA). globenewswire.com - 2 months ago
Larimar Therapeutics: Positive Friedreich's Ataxia Data Can Only Get Better Larimar Therapeutics, Inc. reported initial positive data from phase 2 long-term OLE study using nomlabofusp for treatment of patients with Friedreich's Ataxia; Increase of tissue FXN protein levels from 15% to 30%. The global Friedreich's Ataxia market size is projected to reach $2.06 billion by 2030. Additional data using higher 50 mg dose of nomlabofusp to treat patients with Friedreich's Ataxia expected in mid-2025. seekingalpha.com - 3 months ago
What's Going On With Larimar Therapeutics Stock On Tuesday? On Monday, Larimar Therapeutics, Inc. LRMR released initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with Friedreich's Ataxia. benzinga.com - 4 months ago
Market 'misinterpreting' Larimar data, selloff 'overdone,' says Citi Citi analyst Samantha Semenkow notes Larimar Therapeutics announced initial data from the ongoing long-term Open Label Extension study evaluating daily subcutaneous injections of 25 mg of nomlabofusp and calls the market's negative reaction to the disclosure "at odds with what we view as a very positive dataset." The firm, which believes the market is "misinterpreting the two reported SAEs that led to discontinuations as a signal of a broader safety issue," believes the longer-term safety data reported today begin to confirm that nomlabofusp is safe and tolerable for chronic dosing. The firm, which views today's selloff as "overdone," would be "buyers on the dip" and maintains a Buy rating and $14 price target on Larimar shares. https://thefly.com - 4 months ago
Why Is Larimar Therapeutics Stock Trading Lower On Monday? On Monday, Larimar Therapeutics, Inc. LRMR released initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with Friedreich's Ataxia. benzinga.com - 4 months ago
Larimar Therapeutics Announces Positive Initial Data from Ongoing Long-term Open Label Extension Study & Progress Across Nomlabofusp Program for Friedreich's Ataxia BALA CYNWYD, Pa., Dec. 16, 2024 (GLOBE NEWSWIRE) --  Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today announced positive initial data from the ongoing long-term OLE study evaluating daily subcutaneous injections of 25 mg of nomlabofusp self-administered or administered by a caregiver in participants with FA. The Company also provided a nomlabofusp development program update. globenewswire.com - 4 months ago
Zacks Industry Outlook Madrigal, Corcept, Catalyst Larimar and Theravance Madrigal, Corcept, Catalyst Larimar and Theravance have been highlighted in this Industry Outlook article. zacks.com - 5 months ago
5 Small Drug Stocks to Buy as Trump Gets Re-Elected Innovation is at its peak for the Zacks Medical-Drugs industry. MDGL, CORT, CPRX, LRMR and TBPH may prove to be good additions to one's portfolio. zacks.com - 5 months ago
Wall Street Analysts Think Larimar (LRMR) Could Surge 192.89%: Read This Before Placing a Bet The mean of analysts' price targets for Larimar (LRMR) points to a 192.9% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 5 months ago
Larimar Therapeutics Reports Third Quarter 2024 Operating and Financial Results BALA CYNWYD, Pa., Oct. 30, 2024 (GLOBE NEWSWIRE) -- October 30, 2024 – Larimar Therapeutics, Inc. (Larimar) (Nasdaq: LRMR), a clinical-stage biotechnology company focused on developing treatments for complex rare diseases, today reported its third quarter 2024 operating and financial results. globenewswire.com - 5 months ago
8. Profile Summary

Larimar Therapeutics, Inc. LRMR

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 120 M
Dividend Yield 0.00%
Description Larimar Therapeutics, Inc., a clinical-stage biotechnology company, focuses on developing treatments for rare diseases using its novel cell penetrating peptide technology platform. Its lead product candidate is CTI-1601, which is in Phase 1 clinical trial for the treatment of Friedreich's ataxia, a rare, progressive, and fatal genetic disease. The company is based in Bala Cynwyd, Pennsylvania.
Contact Three Bala Plaza East, Bala Cynwyd, PA, 19004 https://www.larimartx.com
IPO Date June 19, 2014
Employees 65
Officers Mr. Michael Celano CPA Secretary & Chief Financial Officer Dr. Gopi Shankar M.B.A., Ph.D. Chief Development Officer Dr. Russell G. Clayton Sr., D.O, D.O. Chief Medical Officer Dr. Carole S. Ben-Maimon M.D. Chief Executive Officer, President & Director Mr. John Berman Vice President of Finance & Administration Mr. Francis Michael Conway CPA Vice President & Controller Ms. Jennifer Spokes Johansson Vice President of Legal & Compliance