image
Healthcare - Biotechnology - NASDAQ - US
$ 0.8206
2.58 %
$ 186 M
Market Cap
-3.28
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GOSS stock under the worst case scenario is HIDDEN Compared to the current market price of 0.821 USD, Gossamer Bio, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GOSS stock under the base case scenario is HIDDEN Compared to the current market price of 0.821 USD, Gossamer Bio, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GOSS stock under the best case scenario is HIDDEN Compared to the current market price of 0.821 USD, Gossamer Bio, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GOSS

image
$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.615 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
115 M REVENUE
0.00%
-59.9 M OPERATING INCOME
67.39%
-56.5 M NET INCOME
68.56%
-3.47 M OPERATING CASH FLOW
97.82%
29 M INVESTING CASH FLOW
126.15%
-11.5 M FINANCING CASH FLOW
-6.04%
9.38 M REVENUE
-1.07%
-36.1 M OPERATING INCOME
-6.51%
-33 M NET INCOME
-7.23%
-35.5 M OPERATING CASH FLOW
-10.76%
53.2 M INVESTING CASH FLOW
298.91%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Gossamer Bio, Inc.
image
Current Assets 310 M
Cash & Short-Term Investments 295 M
Receivables 5.34 M
Other Current Assets 10 M
Non-Current Assets 5.4 M
Long-Term Investments 0
PP&E 5.12 M
Other Non-Current Assets 283 K
93.41 %3.18 %Total Assets$315.3m
Current Liabilities 45 M
Accounts Payable 2.32 M
Short-Term Debt 961 K
Other Current Liabilities 41.7 M
Non-Current Liabilities 241 M
Long-Term Debt 202 M
Other Non-Current Liabilities 38.9 M
14.60 %70.65 %13.60 %Total Liabilities$285.8m
EFFICIENCY
Earnings Waterfall Gossamer Bio, Inc.
image
Revenue 115 M
Cost Of Revenue 0
Gross Profit 115 M
Operating Expenses 175 M
Operating Income -59.9 M
Other Expenses -3.39 M
Net Income -56.5 M
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)115m0115m(175m)(60m)3m(57m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-52.24% OPERATING MARGIN
-52.24%
-49.28% NET MARGIN
-49.28%
-191.67% ROE
-191.67%
-17.93% ROA
-17.93%
-22.45% ROIC
-22.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Gossamer Bio, Inc.
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -56.5 M
Depreciation & Amortization 4.15 M
Capital Expenditures 0
Stock-Based Compensation 20.6 M
Change in Working Capital 39.5 M
Others 29.9 M
Free Cash Flow -3.47 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Gossamer Bio, Inc.
image
Wall Street analysts predict an average 1-year price target for GOSS of $5.4 , with forecasts ranging from a low of $2 to a high of $12 .
GOSS Lowest Price Target Wall Street Target
2 USD 143.72%
GOSS Average Price Target Wall Street Target
5.4 USD 558.06%
GOSS Highest Price Target Wall Street Target
12 USD 1362.34%
Price
Max Price Target
Min Price Target
Average Price Target
121210108866442200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Gossamer Bio, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.26 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
324 K USD 3
9-12 MONTHS
7. News
Gossamer Bio (GOSS) Reports Q4 Loss, Tops Revenue Estimates Gossamer Bio (GOSS) came out with a quarterly loss of $0.15 per share versus the Zacks Consensus Estimate of a loss of $0.17. This compares to loss of $0.21 per share a year ago. zacks.com - 1 month ago
Gossamer Bio Announces Fourth Quarter and Full-Year 2024 Financial Results and Provides Business Update SAN DIEGO--(BUSINESS WIRE)---- $GOSS--Gossamer Bio, Inc. (Nasdaq: GOSS), a late-stage, clinical biopharmaceutical company focused on the development and commercialization of seralutinib for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD), today announced its financial results for the fourth quarter and year ended December 31, 2024, and provided a business update. “As we close the book on 2024 and embrace the promise of 2. businesswire.com - 1 month ago
Gossamer Bio Announces Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO--(BUSINESS WIRE)--Gossamer Bio, Inc. (Nasdaq: GOSS), a late-stage, clinical biopharmaceutical company focused on the development and commercialization of seralutinib for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD), today announced that the Compensation Committee of Gossamer's Board of Directors approved the grant, effective March 5, 2025, to five non-executive employees of non-qualified stock opti. businesswire.com - 1 month ago
Gossamer Bio Is A Good Speculative Buy On Seralutinib For PAH And PH-ILD Gossamer Bio develops Seralutinib, which is basically an inhaled TKI that targets vascular remodeling, inflammation, and fibrosis. This makes it ideal for treating PAH and PH-ILD. GOSS has so far produced encouraging Phase 2 data and has an ongoing Phase 3 PROSERA trial for PAH. The main event comes with its topline results in Q4 2025. GOSS's pipeline includes a PH-ILD program slated to start Phase 3 in mid-2025. This program addresses a larger, high-mortality TAM. seekingalpha.com - 2 months ago
Gossamer Bio Announces Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO--(BUSINESS WIRE)--Gossamer Bio, Inc. (Nasdaq: GOSS), a clinical-stage biopharmaceutical company focused on the development and commercialization of seralutinib for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD), today announced that the Compensation Committee of Gossamer's Board of Directors approved the grant, effective February 5, 2025, to three non-executive employees of non-qualified stock option. businesswire.com - 2 months ago
Gossamer Bio Presented Clinical and Preclinical Data at the Pulmonary Vascular Research Institute 2025 Annual Congress SAN DIEGO--(BUSINESS WIRE)--Gossamer Bio, Inc. (Nasdaq: GOSS), a clinical-stage biopharmaceutical company focused on the development and commercialization of seralutinib for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD), presented one oral presentation and three posters related to seralutinib at the Pulmonary Vascular Research Institute (PVRI) 2025 Annual Congress that took place January 29th through February. businesswire.com - 2 months ago
Gossamer Bio to Present Clinical and Preclinical Data at the Pulmonary Vascular Research Institute 2025 Annual Congress SAN DIEGO--(BUSINESS WIRE)--Gossamer Bio, Inc. (Nasdaq: GOSS), a clinical-stage biopharmaceutical company focused on the development and commercialization of seralutinib for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD), today announced one oral and three poster presentations related to seralutinib at the Pulmonary Vascular Research Institute (PVRI) 2025 Annual Congress taking place January 29th through Febru. businesswire.com - 2 months ago
Gossamer Bio Announces Inducement Grant Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO--(BUSINESS WIRE)--Gossamer Bio, Inc. (Nasdaq: GOSS), a clinical-stage biopharmaceutical company focused on the development and commercialization of seralutinib for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD), today announced that the Compensation Committee of Gossamer's Board of Directors approved the grant, effective January 6, 2025, to three non-executive employees of non-qualified stock option. businesswire.com - 3 months ago
Gossamer Bio (GOSS) Upgraded to Buy: Here's What You Should Know Gossamer Bio (GOSS) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 3 months ago
All You Need to Know About Gossamer Bio (GOSS) Rating Upgrade to Buy Gossamer Bio (GOSS) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 4 months ago
After Plunging -20% in 4 Weeks, Here's Why the Trend Might Reverse for Gossamer Bio (GOSS) Gossamer Bio (GOSS) has become technically an oversold stock now, which implies exhaustion of the heavy selling pressure on it. This, combined with strong agreement among Wall Street analysts in revising earnings estimates higher, indicates a potential trend reversal for the stock in the near term. zacks.com - 5 months ago
After Plunging -15.92% in 4 Weeks, Here's Why the Trend Might Reverse for Gossamer Bio (GOSS) The heavy selling pressure might have exhausted for Gossamer Bio (GOSS) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal. zacks.com - 5 months ago
8. Profile Summary

Gossamer Bio, Inc. GOSS

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 186 M
Dividend Yield 0.00%
Description Gossamer Bio, Inc., a clinical-stage biopharmaceutical company, focuses on discovering, acquiring, developing, and commercializing therapeutics in the disease areas of immunology, inflammation, and oncology in the United States. The company is developing GB002, an inhaled, small molecule, platelet-derived growth factor receptor, or PDGFR, colonystimulating factor 1 receptor, or CSF1R, and c-KIT inhibitor for the treatment of pulmonary arterial hypertension; GB004, a gut-targeted, oral small molecule for the treatment of inflammatory bowel disease; GB5121, an oral, irreversible, covalent, small molecule inhibitor of Bruton's Tyrosine Kinase for the treatment of primary central nervous system lymphoma; and GB7208, an oral, small molecule, BTK inhibitor for the treatment of multiple sclerosis. It has license agreements with Pulmokine, Inc. to develop and commercialize GB002 and related backup compounds; and Aerpio Pharmaceuticals, Inc. to develop and commercialize GB004 and related compounds. The company was formerly known as FSG, Bio, Inc. and changed its name to Gossamer Bio, Inc. in 2017. Gossamer Bio, Inc. was incorporated in 2015 and is headquartered in San Diego, California.
Contact 3013 Science Park Road, San Diego, CA, 92121 https://www.gossamerbio.com
IPO Date Feb. 8, 2019
Employees 144
Officers Mr. Christian Waage J.D. Executive Vice President of Technical Operations & Administration Dr. Richard Aranda M.D. Chief Medical Officer Mr. Jeff Boerneke General Counsel & Secretary Mr. Robert P. Smith Chief Commercial Officer Mr. Matt Cravets Senior Vice President of Biometrics Mr. Faheem Hasnain Co-Founder, Chief Executive Officer, President & Chairman Ms. Jeanine Anthony Senior Vice President of Marketing Ms. Deanna Weber Senior Vice President of Human Resources Ms. Caryn L. Peterson Executive Vice President of Regulatory Affairs Mr. Bryan Giraudo Chief Operating Officer & Chief Financial Officer