image
Healthcare - Biotechnology - NASDAQ - US
$ 2.52
1.2 %
$ 73 M
Market Cap
-1.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVTE stock under the worst case scenario is HIDDEN Compared to the current market price of 2.52 USD, Aerovate Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVTE stock under the base case scenario is HIDDEN Compared to the current market price of 2.52 USD, Aerovate Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AVTE stock under the best case scenario is HIDDEN Compared to the current market price of 2.52 USD, Aerovate Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AVTE

image
$2.8$2.8$2.7$2.7$2.6$2.6$2.5$2.5$2.4$2.4$2.3$2.3$2.2$2.2$2.1$2.115 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-74.6 M OPERATING INCOME
8.37%
-69.6 M NET INCOME
7.80%
-71.2 M OPERATING CASH FLOW
-25.39%
56 M INVESTING CASH FLOW
371.78%
25.4 M FINANCING CASH FLOW
-44.72%
0 REVENUE
0.00%
-6.4 M OPERATING INCOME
63.22%
-5.43 M NET INCOME
66.56%
-11 M OPERATING CASH FLOW
31.14%
13.1 M INVESTING CASH FLOW
-18.29%
554 K FINANCING CASH FLOW
2418.18%
Balance Sheet Aerovate Therapeutics, Inc.
image
Current Assets 80.1 M
Cash & Short-Term Investments 78.6 M
Receivables 0
Other Current Assets 1.49 M
Non-Current Assets 215 K
Long-Term Investments 0
PP&E 215 K
Other Non-Current Assets 0
97.87 %Total Assets$80.3m
Current Liabilities 3.83 M
Accounts Payable 224 K
Short-Term Debt 417 K
Other Current Liabilities 3.19 M
Non-Current Liabilities 70 K
Long-Term Debt 0
Other Non-Current Liabilities 70 K
5.75 %10.70 %81.76 %Total Liabilities$3.9m
EFFICIENCY
Earnings Waterfall Aerovate Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 74.6 M
Operating Income -74.6 M
Other Expenses -4.97 M
Net Income -69.6 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)000(75m)(75m)5m(70m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-91.10% ROE
-91.10%
-86.68% ROA
-86.68%
-97.05% ROIC
-97.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aerovate Therapeutics, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)202020202021202120222022202320232024202420252025
Net Income -69.6 M
Depreciation & Amortization 282 K
Capital Expenditures 0
Stock-Based Compensation 11.3 M
Change in Working Capital -9 M
Others -13.2 M
Free Cash Flow -71.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aerovate Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for AVTE of $18 , with forecasts ranging from a low of $2 to a high of $65 .
AVTE Lowest Price Target Wall Street Target
2 USD -20.63%
AVTE Average Price Target Wall Street Target
18 USD 614.29%
AVTE Highest Price Target Wall Street Target
65 USD 2479.37%
Price
Max Price Target
Min Price Target
Average Price Target
707060605050404030302020101000May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Aerovate Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.85 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.55 M USD 1
9-12 MONTHS
7. News
Aerovate Therapeutics Announces Range of Expected Cash Dividend in Connection with the Proposed Merger with Jade Biosciences Cash dividend expected to be in the range of $67.6 – 69.6 million WALTHAM, Mass. , April 7, 2025 /PRNewswire/ -- Aerovate Therapeutics, Inc. (Nasdaq: AVTE) ("Aerovate") today announced that, in connection with its previously announced merger (the "Merger") with Jade Biosciences, Inc. ("Jade"), it expects to declare a cash dividend to the pre-Merger Aerovate stockholders (the "Cash Dividend") in the range of $67.6 – 69.6 million in the aggregate. prnewswire.com - 1 week ago
AEROVATE THERAPEUTICS INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Merger of Aerovate Therapeutics, Inc. - AVTE NEW YORK CITY & NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed merger of Aerovate Therapeutics, Inc. (NasdaqGM: AVTE) and Jade Biosciences. Pursuant to the terms of the agreement, shareholders of Aerovate will own approximately 1.6% of the combined company. KSF is seeking to determine whether the merger and the process that led to it are adequate, or whether the m. businesswire.com - 3 weeks ago
AVTE Stock Alert: Halper Sadeh LLC Is Investigating Whether the Merger of Aerovate Therapeutics, Inc. Is Fair to Shareholders NEW YORK--(BUSINESS WIRE)--Halper Sadeh LLC, an investor rights law firm, is investigating whether the merger of Aerovate Therapeutics, Inc. (NASDAQ: AVTE) and Jade Biosciences is fair to Aerovate shareholders. Upon closing of the proposed transaction, Aerovate stockholders are expected to own approximately 1.6% of the combined company. Halper Sadeh encourages Aerovate shareholders to click here to learn more about their legal rights and options or contact Daniel Sadeh or Zachary Halper at (212. businesswire.com - 3 months ago
INVESTOR ALERT: The M&A Class Action Firm Investigates the Merger of Aerovate Therapeutics, Inc. – AVTE NEW YORK, Nov. 05, 2024 (GLOBE NEWSWIRE) -- Monteverde & Associates PC (the “M&A Class Action Firm”), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Aerovate Therapeutics, Inc. (Nasdaq: AVTE ), relating to a proposed merger with Jade Biosciences. Under the terms of the agreement, pre-merger Aerovate stockholders are expected to own approximately 1.6% of the combined company, while pre-merger Jade stockholders are expected to own approximately 98.4% of the combined entity. globenewswire.com - 5 months ago
INVESTOR ALERT: The M&A Class Action Firm Investigates the Merger of Aerovate Therapeutics, Inc. - AVTE NEW YORK , Nov. 3, 2024 /PRNewswire/ --  Monteverde & Associates PC (the "M&A Class Action Firm"), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Aerovate Therapeutics, Inc. (Nasdaq: AVTE ), relating to a proposed merger with Jade Biosciences. prnewswire.com - 5 months ago
SHAREHOLDER INVESTIGATION: Halper Sadeh LLC Investigates AVTE and PFIE on Behalf of Shareholders NEW YORK , Nov. 1, 2024 /PRNewswire/ -- Halper Sadeh LLC, an investor rights law firm, is investigating the following companies for potential violations of the federal securities laws and/or breaches of fiduciary duties to shareholders relating to: Aerovate Therapeutics, Inc. (NASDAQ: AVTE)'s  merger with Jade Biosciences. Upon closing of the proposed transaction, Aerovate stockholders are expected to own approximately 1.6% of the combined company. prnewswire.com - 5 months ago
AVTE Stock Alert: Halper Sadeh LLC Is Investigating Whether the Merger of Aerovate Therapeutics, Inc. Is Fair to Shareholders NEW YORK--(BUSINESS WIRE)--Halper Sadeh LLC, an investor rights law firm, is investigating whether the merger of Aerovate Therapeutics, Inc. (NASDAQ: AVTE) and Jade Biosciences is fair to Aerovate shareholders. Upon closing of the proposed transaction, Aerovate stockholders are expected to own approximately 1.6% of the combined company. Halper Sadeh encourages Aerovate shareholders to click here to learn more about their legal rights and options or contact Daniel Sadeh or Zachary Halper at (212. businesswire.com - 5 months ago
Shareholder Alert: Ademi LLP Investigates Whether Aerovate Therapeutics, Inc. Is Obtaining a Fair Price for Its Public Shareholders MILWAUKEE--(BUSINESS WIRE)--Ademi LLP is investigating Aerovate (Nasdaq: AVTE) for possible breaches of fiduciary duty and other violations of law in its transaction with Jade. Click here to learn how to join our investigation or call Guri Ademi toll-free at 866-264-3995. There is no cost or obligation to you. Under the agreement, Aerovate stockholders are expected to own approximately 1.6% of the combined company, while Jade stockholders — including those investors participating in the pre-clo. businesswire.com - 5 months ago
Aerovate Therapeutics to Explore Strategic Alternatives WALTHAM, Mass., July 08, 2024 (GLOBE NEWSWIRE) -- Aerovate Therapeutics, Inc. (Nasdaq: AVTE), which previously announced it was halting enrollment and shutting down the Phase 3 portion of the Inhaled iMatinib Pulmonary Arterial Hypertension Clinical Trial (IMPAHCT) as well as the long-term extension study, today announced that it will conduct a comprehensive review of strategic alternatives focused on maximizing shareholder value. globenewswire.com - 9 months ago
The 3 Hottest Stock Downgrades From Last Week Wall Street's leading analysts have been adjusting their S&P 500 forecasts in recent days. Driven by potential Federal Reserve interest rate cuts, strong performance from large technology companies and solid corporate earnings growth, analysts expect the S&P 500 to consolidate its gains above 5500. investorplace.com - 9 months ago
Investigation Into Aerovate Therapeutics, Inc. (AVTE) Announced byHolzer & Holzer, LLC ATLANTA, June 21, 2024 (GLOBE NEWSWIRE) -- Holzer & Holzer, LLC is investigating whether Aerovate Therapeutics, Inc. (“Aerovate” or the “Company”) (NASDAQ: AVTE) complied with federal securities laws. On June 17, 2024, Aerovate announced topline results from the Phase 2b portion of the Phase 2b/Phase 3 Inhaled Imatinib Pulmonary Arterial Hypertension Clinical Trial and stated that “the study did not meet its primary endpoint for improvement in pulmonary arterial hypertension (“PVR”) compared to placebo for any of the studied doses or show meaningful improvements in the secondary endpoint of change in six minute walk distance.” Following this news, the price of the Company's stock dropped. globenewswire.com - 9 months ago
Aerovate Therapeutics Investors: Investigation on behalf of investors; the Portnoy Law Firm Investors can contact the law firm at no cost to learn more about recovering their losses globenewswire.com - 9 months ago
8. Profile Summary

Aerovate Therapeutics, Inc. AVTE

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 73 M
Dividend Yield 0.00%
Description Aerovate Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the development of drugs that enhance the lives of patients with rare cardiopulmonary diseases in the United States. The company focuses on advancing AV-101, a dry powder inhaled formulation of imatinib for the treatment of pulmonary arterial hypertension, which is in Phase 2b/Phase 3 trial. Aerovate Therapeutics, Inc. was incorporated in 2018 and is headquartered in Waltham, Massachusetts.
Contact 930 Winter Street, Waltham, MA, 02116 https://aerovatetx.com
IPO Date June 30, 2021
Employees 30
Officers Mr. Timothy P. Noyes M.B.A. Chief Executive Officer & Director Mr. Hunter Gillies M.D. Chief Medical Officer Dr. Benjamin T. Dake Ph.D. Founder, President, Chief Operating Officer & Secretary Mr. George A. Eldridge Chief Financial Officer & Treasurer Ms. Susan Fischer Executive Vice President of Development Operations Ms. Donna Dea Head of Regulatory Affairs Dr. Cheryl Lassen BSc., M.D., MBBCh Senior Vice President of Clinical Development Dr. Ralph W. Niven M.B.A., M.R, Ph.D., Pharm.S Chief Scientific Officer Mr. Stephen K. Yu Senior Vice President of Quality Dr. Sanjeev Khindri Executive Vice President of Clinical Development