image
Healthcare - Biotechnology - NASDAQ - US
$ 25.48
-4.1 %
$ 3.06 B
Market Cap
-8.82
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RNA stock under the worst case scenario is HIDDEN Compared to the current market price of 25.5 USD, Avidity Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RNA stock under the base case scenario is HIDDEN Compared to the current market price of 25.5 USD, Avidity Biosciences, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RNA stock under the best case scenario is HIDDEN Compared to the current market price of 25.5 USD, Avidity Biosciences, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RNA

image
$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
10.9 M REVENUE
13.99%
-379 M OPERATING INCOME
-60.84%
-322 M NET INCOME
-51.87%
-301 M OPERATING CASH FLOW
-152.70%
-854 M INVESTING CASH FLOW
-556.72%
1.19 B FINANCING CASH FLOW
1170.30%
2.97 M REVENUE
27.27%
-121 M OPERATING INCOME
-23.29%
-102 M NET INCOME
-27.19%
-99.9 M OPERATING CASH FLOW
-52.21%
-64.2 M INVESTING CASH FLOW
86.70%
13.7 M FINANCING CASH FLOW
-95.99%
Balance Sheet Avidity Biosciences, Inc.
image
Current Assets 1.54 B
Cash & Short-Term Investments 1.5 B
Receivables 0
Other Current Assets 40.8 M
Non-Current Assets 21.6 M
Long-Term Investments 0
PP&E 18.3 M
Other Non-Current Assets 3.32 M
96.01 %Total Assets$1.6b
Current Liabilities 98 M
Accounts Payable 8.46 M
Short-Term Debt 3.84 M
Other Current Liabilities 85.7 M
Non-Current Liabilities 40.9 M
Long-Term Debt 2.96 M
Other Non-Current Liabilities 38 M
6.09 %61.69 %27.32 %Total Liabilities$138.9m
EFFICIENCY
Earnings Waterfall Avidity Biosciences, Inc.
image
Revenue 10.9 M
Cost Of Revenue 0
Gross Profit 10.9 M
Operating Expenses 390 M
Operating Income -379 M
Other Expenses -56.6 M
Net Income -322 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)11m011m(390m)(379m)57m(322m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-3477.43% OPERATING MARGIN
-3477.43%
-2957.71% NET MARGIN
-2957.71%
-22.62% ROE
-22.62%
-20.61% ROA
-20.61%
-25.78% ROIC
-25.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Avidity Biosciences, Inc.
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)20192019202020202021202120222022202320232024202420252025
Net Income -322 M
Depreciation & Amortization -18.7 M
Capital Expenditures -7.07 M
Stock-Based Compensation 51.4 M
Change in Working Capital 0
Others -61 M
Free Cash Flow -308 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Avidity Biosciences, Inc.
image
Wall Street analysts predict an average 1-year price target for RNA of $54.5 , with forecasts ranging from a low of $50 to a high of $59 .
RNA Lowest Price Target Wall Street Target
50 USD 96.23%
RNA Average Price Target Wall Street Target
54.5 USD 113.89%
RNA Highest Price Target Wall Street Target
59 USD 131.55%
Price
Max Price Target
Min Price Target
Average Price Target
606055555050454540403535303025252020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Avidity Biosciences, Inc.
image
Sold
0-3 MONTHS
4.19 M USD 7
3-6 MONTHS
8.38 M USD 5
6-9 MONTHS
15.4 M USD 6
9-12 MONTHS
26.8 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Avidity Biosciences (RNA) Soars 11.3%: Is Further Upside Left in the Stock? Avidity Biosciences (RNA) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 1 week ago
Avidity Biosciences to Participate in Upcoming Investor Conference SAN DIEGO , April 1, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced that Avidity management will participate in a fireside chat during the following investor conference: 24th Annual Needham Virtual Healthcare Conference on Tuesday, April 8, 2025, at 3:00 p.m. ET Live webcast of the event, up-to-date event details and an archived replay will be available on the "Events and Presentations" page in the "Investors" section of Avidity's website at https://aviditybiosciences.investorroom.com/events-and-presentations. prnewswire.com - 2 weeks ago
Avidity Biosciences Completes Enrollment in Biomarker Cohort in Phase 1/2 FORTITUDE™ Trial for Delpacibart Braxlosiran (del-brax) in People Living with Facioscapulohumeral Muscular Dystrophy Del-brax FORTITUDE biomarker cohort designed for potential accelerated approval; plan to share regulatory update in Q2 2025 Regulatory alignment on global Phase 3 del-brax trial design and study initiation anticipated in Q2 2025 Plan to present topline data from FORTITUDE dose escalation cohorts in Q2 2025 On track to be first globally approved drug for FSHD SAN DIEGO , March 31, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced the completion of enrollment in the biomarker cohort in the Phase 1/2 FORTITUDE™ clinical trial of delpacibart braxlosiran (del-brax) in people living with facioscapulohumeral muscular dystrophy (FSHD). A total of 51 participants were enrolled in the FORTITUDE biomarker cohort. prnewswire.com - 2 weeks ago
Avidity Biosciences Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO , March 21, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced that on March 20, 2025, the Human Capital Management Committee of Avidity's Board of Directors granted non-qualified stock option awards to purchase an aggregate of 101,200 shares of its common stock and 50,900 restricted stock units ("RSUs") to sixteen (16) new non-executive employees under the Avidity Biosciences, Inc. 2022 Employment Inducement Incentive Award Plan (the "2022 Inducement Plan"). The awards were granted as inducements material to the employees entering into employment with Avidity in accordance with Nasdaq Listing Rule 5635(c)(4). prnewswire.com - 3 weeks ago
Avidity Biosciences Announces Positive Topline Del-zota Data Demonstrating Consistent, Statistically Significant Improvements in Dystrophin, Exon Skipping and Creatine Kinase in People Living with Duchenne Muscular Dystrophy Amenable to Exon 44 Skipping in Phase 1/2 EXPLORE44® Trial On track for year end 2025 BLA submission for accelerated approval of 5 mg/kg every six weeks of del-zota in DMD44 Consistent favorable safety and tolerability across del-zota dose cohorts  Plan to present functional data in fourth quarter of 2025 Investor and analyst webcast event today at 8:00 a.m. ET SAN DIEGO , March 17, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced positive del-zota topline data from the Phase 1/2 EXPLORE44® trial in people living with Duchenne muscular dystrophy amenable to exon 44 skipping (DMD44) demonstrating consistent, statistically significant improvements in dystrophin, exon skipping and creatine kinase as well as favorable safety and tolerability across the dose cohorts. prnewswire.com - 1 month ago
Avidity Biosciences Announces Upcoming Presentations at the Muscular Dystrophy Association (MDA) Clinical & Scientific Conference Aravindhan Veerapandiyan, MD, Associate Professor of Pediatrics, University of Arkansas for Medical Sciences and Arkansas Children's Hospital and EXPLORE44 ® trial investigator, will present topline del-zota data from Phase 1/2 EXPLORE44 trial at 2025 MDA Clinical & Scientific Conference in Dallas, Texas Avidity to host investor and analyst webcast event March 17, 2025, at 8:00 a.m. ET Key opinion leaders to participate in Avidity sponsored industry forum event "Advancing RNA Therapeutics", March 17, 2025, at 7:00 a.m. prnewswire.com - 1 month ago
Avidity Biosciences Honors Rare Disease Day® and Global Efforts to Support People and Families Impacted by Rare Neuromuscular Diseases SAN DIEGO , Feb. 28, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced it is joining the global community of patients, caregivers, families and healthcare providers to build broader awareness of rare diseases, including rare neuromuscular diseases, and the urgent need for more approved treatments for many of these conditions in support of Rare Disease Day®. "Rare Disease Day represents an important opportunity for all of us, including people living with rare diseases, their friends, family and caregivers, and advocacy organizations around the world, to spotlight the many challenges that rare diseases present in daily living," said Sarah Boyce, President and Chief Executive Officer at Avidity. prnewswire.com - 1 month ago
Avidity Biosciences, Inc. (RNA) Reports Q4 Loss, Tops Revenue Estimates Avidity Biosciences, Inc. (RNA) came out with a quarterly loss of $0.80 per share versus the Zacks Consensus Estimate of a loss of $0.84. This compares to loss of $0.79 per share a year ago. zacks.com - 1 month ago
Avidity Biosciences Reports Fourth Quarter 2024 Financial Results and Recent Highlights Building on success across its three clinical programs, Avidity is leading in rare neuromuscular diseases with a strong balance sheet to execute on a transformational 2025 M ajor milestones anticipated for each rare neuromuscular program in 2025,  including preparing for Avidity's first BLA submission  Commercial preparations well underway in anticipation of three potential successive product launches for DMD, DM1 and FSHD starting in 2026 Phase 1/2 EXPLORE44 ® top-line del-zota data to be presented at the 2025 Muscular Dystrophy Association (MDA) Clinical and Scientific Conference in Dallas, Texas SAN DIEGO , Feb. 27, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™) to profoundly improve people's lives, today reported financial results for the fourth quarter ended December 31, 2024, highlighting recent progress and reiterating 2025 catalysts for its three clinical programs. "Successful readouts from our three clinical-stage programs in 2024 demonstrate the consistent and reproducible data of our AOC platform. prnewswire.com - 1 month ago
Avidity Biosciences to Participate in Upcoming Investor Conferences SAN DIEGO , Feb. 25, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced that Avidity management will participate in a fireside chat during each of the following investor conferences: TD Cowen 45th Annual Health Care Conference on Tuesday, March 4, 2025, at 3:10 p.m. ET Leerink Partners Global Healthcare Conference on Tuesday, March 11, 2025, at 1:00 p.m. prnewswire.com - 1 month ago
Avidity Biosciences Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO , Feb. 21, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced that on February 20, 2025, the Human Capital Management Committee of Avidity's Board of Directors granted non-qualified stock option awards to purchase an aggregate of 107,000 shares of its common stock and 53,500 restricted stock units ("RSUs") to twenty-two (22) new non-executive employees under the Avidity Biosciences, Inc. 2022 Employment Inducement Incentive Award Plan (the "2022 Inducement Plan"). The awards were granted as inducements material to the employees entering into employment with Avidity in accordance with Nasdaq Listing Rule 5635(c)(4). prnewswire.com - 1 month ago
Avidity Biosciences Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN DIEGO , Jan. 20, 2025 /PRNewswire/ -- Avidity Biosciences, Inc. (Nasdaq: RNA), a biopharmaceutical company committed to delivering a new class of RNA therapeutics called Antibody Oligonucleotide Conjugates (AOCs™), today announced that on January 20, 2025, the Human Capital Management Committee of Avidity's Board of Directors granted a non-qualified stock option award to purchase an aggregate of 10,500 shares of its common stock and 5,250 restricted stock units ("RSUs") to one (1) new non-executive employee under the Avidity Biosciences, Inc. 2022 Employment Inducement Incentive Award Plan (the "2022 Inducement Plan"). The awards were granted as inducements material to the employees entering into employment with Avidity in accordance with Nasdaq Listing Rule 5635(c)(4). prnewswire.com - 2 months ago
8. Profile Summary

Avidity Biosciences, Inc. RNA

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 3.06 B
Dividend Yield 0.00%
Description Avidity Biosciences, Inc., a biopharmaceutical company, engages in the development of oligonucleotide-based therapies. It develops antibody oligonucleotide conjugates (AOC) that are designed to treat a range of serious diseases. The company's lead product candidate AOC 1001 is used for the treatment of myotonic dystrophy type 1, a rare monogenic muscle disease; AOC 1044 for the treatment of Duchenne Muscular Dystrophy; and AOC 1020 designed to treat facioscapulohumeral muscular dystrophy which are in preclinical stage. It also offers Lumizyme therapy for Pompe diseases. Avidity Biosciences, Inc. was incorporated in 2012 and is headquartered in San Diego, California.
Contact 10578 Science Center Drive, San Diego, CA, 92121 https://www.aviditybiosciences.com
IPO Date June 12, 2020
Employees 391
Officers Mr. Michael F. MacLean CPA Chief Financial Officer Mr. John B. Moriarty Jr., ESQ., J.D. Chief Legal Officer & Corporate Secretary Prof. Mark E. Davis Ph.D. Scientific Founder, Member of Scientific Advisory Board and Member of Board of Managers Ms. Sarah Boyce President, Chief Executive Officer & Director Dr. W. Michael F. Flanagan Ph.D. Chief Scientific Officer Dr. Frank P. McCormick Ph.D. Scientific Founder & Member of Scientific Advisory Board Mr. Eric B. Mosbrooker Chief Commercial Officer Ms. Teresa McCarthy Chief Human Resources Officer Mr. Charles Calderaro III Chief Technical Officer Dr. Troy Edward Wilson J.D., Ph.D. Co-Founder & Independent Chairman