Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (300.9) | ||||||||||
CAPEX | (7.1) | ||||||||||
Maintenance CAPEX | (4.9) | ||||||||||
Cash Flow For Owners | (305.8) | (412.9) | (557.4) | (752.4) | (1 015.8) | (1 371.3) | (1 851.2) | (2 499.2) | (3 373.9) | (4 554.7) | (115 345.1) |