image
Healthcare - Biotechnology - NASDAQ - US
$ 35.99
-3.67 %
$ 4.26 B
Market Cap
-6.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CYTK stock under the worst case scenario is HIDDEN Compared to the current market price of 36 USD, Cytokinetics, Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CYTK stock under the base case scenario is HIDDEN Compared to the current market price of 36 USD, Cytokinetics, Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CYTK stock under the best case scenario is HIDDEN Compared to the current market price of 36 USD, Cytokinetics, Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CYTK

image
$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
18.5 M REVENUE
145.34%
-536 M OPERATING INCOME
-8.07%
-590 M NET INCOME
-12.03%
-396 M OPERATING CASH FLOW
4.45%
-553 M INVESTING CASH FLOW
-231.18%
931 M FINANCING CASH FLOW
320.49%
16.9 M REVENUE
3555.94%
-139 M OPERATING INCOME
1.25%
-150 M NET INCOME
6.56%
-65.6 M OPERATING CASH FLOW
35.40%
111 M INVESTING CASH FLOW
346.07%
2.38 M FINANCING CASH FLOW
-30.39%
Balance Sheet Cytokinetics, Incorporated
image
Current Assets 1.11 B
Cash & Short-Term Investments 1.08 B
Receivables 16.6 M
Other Current Assets 15.3 M
Non-Current Assets 294 M
Long-Term Investments 145 M
PP&E 141 M
Other Non-Current Assets 7.7 M
76.77 %10.35 %10.06 %Total Assets$1.4b
Current Liabilities 180 M
Accounts Payable 20.4 M
Short-Term Debt 49.5 M
Other Current Liabilities 110 M
Non-Current Liabilities 1.36 B
Long-Term Debt 665 M
Other Non-Current Liabilities 692 M
3.22 %7.15 %43.26 %45.05 %Total Liabilities$1.5b
EFFICIENCY
Earnings Waterfall Cytokinetics, Incorporated
image
Revenue 18.5 M
Cost Of Revenue 0
Gross Profit 18.5 M
Operating Expenses 555 M
Operating Income -536 M
Other Expenses 53.3 M
Net Income -590 M
100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)18m018m(555m)(536m)(53m)(590m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-2902.72% OPERATING MARGIN
-2902.72%
-3191.11% NET MARGIN
-3191.11%
435.49% ROE
435.49%
-42.06% ROA
-42.06%
-42.18% ROIC
-42.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cytokinetics, Incorporated
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)(450m)(450m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -590 M
Depreciation & Amortization 9.53 M
Capital Expenditures -3.91 M
Stock-Based Compensation 97.8 M
Change in Working Capital 35.7 M
Others 106 M
Free Cash Flow -400 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cytokinetics, Incorporated
image
Wall Street analysts predict an average 1-year price target for CYTK of $89.8 , with forecasts ranging from a low of $60 to a high of $120 .
CYTK Lowest Price Target Wall Street Target
60 USD 66.71%
CYTK Average Price Target Wall Street Target
89.8 USD 149.61%
CYTK Highest Price Target Wall Street Target
120 USD 233.43%
Price
Max Price Target
Min Price Target
Average Price Target
1201201101101001009090808070706060505040403030May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Cytokinetics, Incorporated
image
Sold
0-3 MONTHS
8.08 M USD 4
3-6 MONTHS
2.74 M USD 4
6-9 MONTHS
6.27 M USD 3
9-12 MONTHS
8.32 M USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Why Edgewise Therapeutics And Cytokinetics Stocks Just Diverged Shares of Edgewise Therapeutics and Cytokinetics diverged Wednesday after safety questions highlighted a heart disease study from Edgewise. The post Why Edgewise Therapeutics And Cytokinetics Stocks Just Diverged appeared first on Investor's Business Daily. investors.com - 2 weeks ago
Cytokinetics to Participate in the 24th Annual Needham Virtual Healthcare Conference SOUTH SAN FRANCISCO, Calif., March 31, 2025 (GLOBE NEWSWIRE) -- Cytokinetics, Incorporated (Nasdaq: CYTK) today announced that members of the Company's management team are scheduled to participate in a fireside chat at the 24th Annual Needham Virtual Healthcare Conference on Monday, April 7, 2025 at 2:15 PM Eastern Time. globenewswire.com - 2 weeks ago
Cytokinetics (CYTK) Moves 5.4% Higher: Will This Strength Last? Cytokinetics (CYTK) was a big mover last session on higher-than-average trading volume. The latest trend in earnings estimate revisions might not help the stock continue moving higher in the near term. zacks.com - 3 weeks ago
Cytokinetics Announces Launch of EARTH-HCM, a Public Health Education Tool for the Hypertrophic Cardiomyopathy Community Interactive Tool Harnesses Real-World Data to Visualize Burden of Disease in HCM and Advance Equitable Access to Care SOUTH SAN FRANCISCO, Calif., March 20, 2025 (GLOBE NEWSWIRE) --  Cytokinetics, Incorporated (Nasdaq: CYTK) today announced the launch of EARTH-HCM (Epidemiology, Awareness, Real-world Treatment and Health Outcomes in HCM), an online, open access, interactive public health education tool developed by Cytokinetics in collaboration with leading academic institutions, that leverages real-world, de-identified claims data to visualize and analyze population differences in patient characteristics, treatments, clinical outcomes, healthcare resource utilization and costs in hypertrophic cardiomyopathy (HCM) in the U.S. EARTH-HCM is an innovative, user-friendly, interactive tool designed to bridge the gap in awareness and education about HCM by providing insights into the treatment landscape and disparities in care. globenewswire.com - 1 month ago
Cytokinetics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SOUTH SAN FRANCISCO, Calif., March 18, 2025 (GLOBE NEWSWIRE) -- Cytokinetics, Incorporated (Nasdaq: CYTK) today announced that on March 14, 2025 it granted stock options to purchase an aggregate of 58,631 shares of common stock, 38,068 restricted stock units (RSUs) that will be settled in shares of common stock upon vesting and 3,381 performance stock units (PSUs) that, if earned, will be settled in shares of common stock upon vesting to 13 employees, whose employment commenced in February and March, 2025, as a material inducement to their employment. globenewswire.com - 1 month ago
Cytokinetics Announces Five Presentations at the American College of Cardiology Annual Scientific Session & Expo New Analyses Related to Aficamten Expand on its Metabolism Pathways, Treatment Effect Associated with Combination Therapy with Disopyramide and Longer-Term Effect on Cardiac Structure and Function SOUTH SAN FRANCISCO, Calif., March 17, 2025 (GLOBE NEWSWIRE) -- Cytokinetics, Incorporated (Nasdaq: CYTK) today announced five presentations related to aficamten, an investigational cardiac myosin inhibitor, and hypertrophic cardiomyopathy (HCM), at the American College of Cardiology (ACC) Annual Scientific Session & Expo taking place from March 29, 2025–March 31, 2025 in Chicago, IL. globenewswire.com - 1 month ago
Cytokinetics Nears Approval: 'Buy' The New Potential Cardiology Franchise With Aficamten Cytokinetics is now rapidly moving into commercialization efforts with Aficamten. If all goes well, it could be approved by September 2025. Aficamten had favorable Phase 3 data, so it could have solid competitive prospects if approved, possibly with better safety and simpler dosing. Although CYTK looks a bit pricey today, Aficamten's $10 billion TAM by 2035 makes CYTK's valuation much more reasonable. seekingalpha.com - 1 month ago
Cytokinetics to Participate in March Investor Conferences SOUTH SAN FRANCISCO, Calif., March 03, 2025 (GLOBE NEWSWIRE) -- Cytokinetics, Incorporated (Nasdaq: CYTK) today announced that the company is scheduled to participate in the following investor conferences in March: globenewswire.com - 1 month ago
Cytokinetics Q4 Loss Wider Than Expected, Aficamten in Focus CYTK reports a wider-than-expected Q4 loss as operating expenses increase. CYTK is gearing up to launch lead candidate aficamten upon a potential FDA approval. zacks.com - 1 month ago
Cytokinetics, Incorporated (CYTK) Q4 2024 Earnings Call Transcript Cytokinetics, Incorporated (NASDAQ:CYTK ) Q4 2024 Earnings Conference Call February 27, 2025 4:30 PM ET Company Participants Diane Weiser - Senior Vice President, Corporate Affairs Robert Blum - President & Chief Executive Officer Andrew Callos - Executive Vice President & Chief Commercial Officer Fady Malik - Executive Vice President, R&D Isaac Ciechanover - EVP Corporate Development and Chief Business Officer Stuart Kupfer - Senior Vice President & Chief Medical Officer Sung Lee - Executive Vice President & Chief Financial Officer Conference Call Participants Paul Choi - Goldman Sachs Cory Kasimov - Evercore ISI Salim Syed - Mizuho James Condulis - Stifel Tess Romero – JPMorgan Leonid Timashev - RBC Capital Markets Akash Tewari - Jefferies David Lebowitz - Citi Sean McCutcheon - Raymond James Srikripa Devarakonda - Truist Securities Roanoke Ruiz - Leerink Partners Joe Pantginis - H. C. Wainwright Mayank Mamtani - B. seekingalpha.com - 1 month ago
Cytokinetics (CYTK) Reports Q4 Loss, Misses Revenue Estimates Cytokinetics (CYTK) came out with a quarterly loss of $1.26 per share versus the Zacks Consensus Estimate of a loss of $1.22. This compares to loss of $1.38 per share a year ago. zacks.com - 1 month ago
Cytokinetics Reports Fourth Quarter 2024 Financial Results and Provides Business Update Commercial Launch Preparations Advancing Prior to September 26 PDUFA Date;  Regulatory Filings Under Review in U.S., Europe and China globenewswire.com - 1 month ago
8. Profile Summary

Cytokinetics, Incorporated CYTK

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 4.26 B
Dividend Yield 0.00%
Description Cytokinetics, Incorporated, a late-stage biopharmaceutical company, focuses on discovering, developing, and commercializing muscle activators and inhibitors as potential treatments for debilitating diseases. The company develops small molecule drug candidates primarily engineered to impact muscle function and contractility. Its drug candidates include omecamtiv mecarbil, a novel cardiac myosin activator that is in Phase III clinical trial in patients with heart failure; and reldesemtiv, a skeletal muscle troponin activator, which is in Phase III clinical trial to treat amyotrophic lateral sclerosis and spinal muscular atrophy. The company also develops CK-136, a novel cardiac troponin activator that is in Phase I clinical trial; aficamten, a novel cardiac myosin inhibitor, which is in Phase III clinical trial for the treatment of patients with symptomatic obstructive hypertrophic cardiomyopathy; and CK-3772271, a small molecule cardiac myosin inhibitor that is in Phase I clinical trial. Cytokinetics, Incorporated has a strategic alliance with Astellas Pharma Inc. The company was incorporated in 1997 and is headquartered in South San Francisco, California.
Contact 350 Oyster Point Boulevard, South San Francisco, CA, 94080 https://www.cytokinetics.com
IPO Date April 30, 2004
Employees 498
Officers Dr. Fady Ibraham Malik FACC, M.D., Ph.D. Executive Vice President of Research & Development Ms. Kari K. Loeser J.D. Vice President & Chief Compliance Officer Ms. Holly Laughlin Vice President of Accounting & Corporate Controller Mr. Sung H. Lee Executive Vice President, Principal Financial & Accounting Officer and Chief Financial Officer Mr. Jeff Lotz Vice President of Sales & Operations Mr. Matt Yang Vice President of Corporate Finance and Financial Planning & Analysis Mr. Andrew M. Callos Executive Vice President & Chief Commercial Officer Dr. James A. Spudich Ph.D. Co-Founder & Member of Scientific Advisory Board Mr. Steven M. Cook J.D. Senior Vice President of Global Supply Chain Operations & Technical Operations Mr. Robert I. Blum Chief Executive Officer, President & Director