Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (395.9) | ||||||||||
CAPEX | (3.9) | ||||||||||
Maintenance CAPEX | (2.7) | ||||||||||
Cash Flow For Owners | (398.6) | (538.1) | (726.5) | (980.8) | (1 324.0) | (1 787.4) | (2 413.0) | (3 257.6) | (4 397.8) | (5 937.0) | (150 349.6) |