image
Healthcare - Medical - Pharmaceuticals - NASDAQ - US
$ 112.505
2.35 %
$ 21.4 B
Market Cap
-18.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one INSM stock under the worst case scenario is HIDDEN Compared to the current market price of 113 USD, Insmed Incorporated is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one INSM stock under the base case scenario is HIDDEN Compared to the current market price of 113 USD, Insmed Incorporated is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one INSM stock under the best case scenario is HIDDEN Compared to the current market price of 113 USD, Insmed Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INSM

image
$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.015 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
364 M REVENUE
19.17%
-878 M OPERATING INCOME
-23.76%
-914 M NET INCOME
-21.91%
-684 M OPERATING CASH FLOW
-27.53%
-583 M INVESTING CASH FLOW
-160.81%
1.34 B FINANCING CASH FLOW
696.15%
92.8 M REVENUE
-11.12%
-248 M OPERATING INCOME
-7.69%
-257 M NET INCOME
-8.93%
-262 M OPERATING CASH FLOW
-33.73%
80.4 M INVESTING CASH FLOW
-38.97%
29 M FINANCING CASH FLOW
-81.80%
Balance Sheet Insmed Incorporated
image
Current Assets 1.62 B
Cash & Short-Term Investments 1.43 B
Receivables 52 M
Other Current Assets 136 M
Non-Current Assets 404 M
Long-Term Investments 0
PP&E 116 M
Other Non-Current Assets 288 M
70.80 %6.71 %5.71 %14.22 %Total Assets$2.0b
Current Liabilities 298 M
Accounts Payable 73 M
Short-Term Debt 24.6 M
Other Current Liabilities 200 M
Non-Current Liabilities 1.44 B
Long-Term Debt 66.4 M
Other Non-Current Liabilities 1.38 B
4.20 %11.49 %3.81 %79.09 %Total Liabilities$1.7b
EFFICIENCY
Earnings Waterfall Insmed Incorporated
image
Revenue 364 M
Cost Of Revenue 85.7 M
Gross Profit 278 M
Operating Expenses 1.16 B
Operating Income -878 M
Other Expenses 35.5 M
Net Income -914 M
400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)364m(86m)278m(1b)(878m)(36m)(914m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
76.43% GROSS MARGIN
76.43%
-241.47% OPERATING MARGIN
-241.47%
-251.24% NET MARGIN
-251.24%
-320.20% ROE
-320.20%
-45.12% ROA
-45.12%
-50.32% ROIC
-50.32%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Insmed Incorporated
image
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)(800m)(800m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -914 M
Depreciation & Amortization 11 M
Capital Expenditures -21.9 M
Stock-Based Compensation 96.8 M
Change in Working Capital 0
Others 125 M
Free Cash Flow -706 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Insmed Incorporated
image
Wall Street analysts predict an average 1-year price target for INSM of $95.7 , with forecasts ranging from a low of $85 to a high of $110 .
INSM Lowest Price Target Wall Street Target
85 USD -24.45%
INSM Average Price Target Wall Street Target
95.7 USD -14.97%
INSM Highest Price Target Wall Street Target
110 USD -2.23%
Price
Max Price Target
Min Price Target
Average Price Target
11511511011010510510010095959090858580807575707065656060Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Insmed Incorporated
image
Sold
0-3 MONTHS
66.2 M USD 7
3-6 MONTHS
38.1 M USD 7
6-9 MONTHS
20.1 M USD 7
9-12 MONTHS
25.5 M USD 3
Bought
202 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Will Insmed (INSM) Report Negative Earnings Next Week? What You Should Know Insmed (INSM) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 5 days ago
Insmed to Host Second-Quarter 2025 Financial Results Conference Call on Thursday, August 7, 2025 BRIDGEWATER, N.J. , July 24, 2025 /PRNewswire/ -- Insmed Incorporated (Nasdaq: INSM), a people-first global biopharmaceutical company striving to deliver first- and best-in-class therapies to transform the lives of patients facing serious diseases, today announced that it will release its second-quarter 2025 financial results on Thursday, August 7, 2025. prnewswire.com - 1 week ago
It is time for a move higher in biotech, says Mizuho's Jared Holz Jared Holz, Mizuho, joins 'Closing Bell Overtime' to discuss if the biotech sector is ready for a breakout. youtube.com - 4 weeks ago
Russell Rebalance: 3 Stocks Ready to Move Higher Investors pay close attention to the quarterly rebalancing of the S&P 500 index for good reason. First, the stocks in the S&P 500 make up approximately 80% of the total U.S. equity market. marketbeat.com - 1 month ago
Is Insmed Stock Overvalued After The 45% Jump? Insmed Inc (NASDAQ: INSM) was nothing short of a powerhouse last month, soaring 45%, while the S&P 500 index rose 3% in the same timeframe. What's driving this surge? forbes.com - 1 month ago
Insmed Announces Pricing of $750 Million Public Offering of Common Stock BRIDGEWATER, N.J. , June 11, 2025 /PRNewswire/ -- Insmed Incorporated (Nasdaq: INSM), a people-first global biopharmaceutical company striving to deliver first- and best-in-class therapies to transform the lives of patients facing serious diseases, today announced that it priced an underwritten public offering of 7,812,500 shares of its common stock at a price to the public of $96.00 per share. prnewswire.com - 1 month ago
Insmed Announces Proposed $650 Million Public Offering of Common Stock BRIDGEWATER, N.J. , June 11, 2025 /PRNewswire/ -- Insmed Incorporated (Nasdaq: INSM), a people-first global biopharmaceutical company striving to deliver first- and best-in-class therapies to transform the lives of patients facing serious diseases, today announced that it intends to offer and sell $650 million of shares of its common stock in an underwritten public offering. prnewswire.com - 1 month ago
United Therapeutics: Tanking On Rival's PAH Data - I'd Consider Buying Stock United Therapeutics Corporation stock was down substantially yesterday as rival Insmed's PAH data blew the market away. Insmed's treprostinil based product seemingly edged United's Tyvaso on key measures such as pulmonary vascular resistance and 6-minute walk test. United's PAH products account for >90% of its revenues and it already faces a threat from Liquidia's Yutrepia. seekingalpha.com - 1 month ago
Insmed's Pulmonary Hypertension Drug Data Exceeded Even Bullish Outlook, Analysts Boost Price Forecast Insmed Incorporated INSM on Tuesday released topline results from its Phase 2b study of treprostinil palmitil inhalation powder (TPIP), administered once daily in patients with pulmonary arterial hypertension. benzinga.com - 1 month ago
Insmed Stock Jumps 29% on Encouraging PAH Study Results INSM eyes the next steps as TPIP hits all endpoints in the PAH study, setting the stage for late-stage trials and broader potential in lung disease. zacks.com - 1 month ago
Insmed CEO Will Lewis on stock surge after positive trial results Will Lewis, Insmed Chair & CEO, joins 'Fast Money' to talk its recent trial results for Pulmonary Arterial Hypertension therapy, the stock reaction, and more. youtube.com - 1 month ago
Insmed: Company Presses On With Further POC PAH Treatment Data Insmed achieved positive phase 2b results for TPIP in PAH, meeting all endpoints and paving the way for phase 3 trials in 2025-2026. The global pulmonary arterial hypertension market is expected to reach $12.2 billion by 2032. Brensocatib's NDA for bronchiectasis is under Priority Review, with a PDUFA date of August 12, 2025, targeting an untapped market. seekingalpha.com - 1 month ago
8. Profile Summary

Insmed Incorporated INSM

image
COUNTRY US
INDUSTRY Medical - Pharmaceuticals
MARKET CAP $ 21.4 B
Dividend Yield 0.00%
Description Insmed Incorporated, a biopharmaceutical company, develops and commercializes therapies for patients with serious and rare diseases. The company offers ARIKAYCE for the treatment of Mycobacterium avium complex lung disease as part of a combination antibacterial drug regimen for adult patients. It is also developing Brensocatib, an oral reversible inhibitor of dipeptidyl peptidase 1 for the treatment of patients with bronchiectasis and other neutrophil-mediated diseases; and Treprostinil Palmitil Inhalation Powder, an inhaled formulation of a treprostinil prodrug treprostinil palmitil for the treatment of pulmonary arterial hypertension and other rare pulmonary disorders. Insmed Incorporated was founded in 1988 and is headquartered in Bridgewater, New Jersey.
Contact 700 US Highway 202/206, Bridgewater, NJ, 08807 https://www.insmed.com
IPO Date June 1, 2000
Employees 1271
Officers Mr. Brian K. Kaspar Ph.D. Chief Scientific Officer Mr. Michael Alexander Smith J.D. Chief Legal Officer & Corporate Secretary Mr. Roger Adsett M.B.A. Chief Operating Officer Mr. John Drayton Wise M.B.A. Consultant Bryan Dunn Vice President of Investor Relations Mr. William H. Lewis J.D., M.B.A. President, Chief Executive Officer & Chairman Dr. Martina Flammer M.B.A., M.D. Chief Medical Officer Ms. S. Nicole Schaeffer M.B.A. Chief People Strategy Officer Ms. Sara M. Bonstein M.B.A. Chief Financial Officer Mandy Fahey Vice President of Corporate Communications