image
Healthcare - Biotechnology - NASDAQ - US
$ 30.25
-5.5 %
$ 2.78 B
Market Cap
-31.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LEGN stock under the worst case scenario is HIDDEN Compared to the current market price of 30.2 USD, Legend Biotech Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LEGN stock under the base case scenario is HIDDEN Compared to the current market price of 30.2 USD, Legend Biotech Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LEGN stock under the best case scenario is HIDDEN Compared to the current market price of 30.2 USD, Legend Biotech Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LEGN

image
$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
627 M REVENUE
119.97%
0 OPERATING INCOME
100.00%
-158 M NET INCOME
69.49%
-144 M OPERATING CASH FLOW
63.38%
-851 M INVESTING CASH FLOW
-916.67%
5.7 M FINANCING CASH FLOW
-99.28%
187 M REVENUE
16.43%
0 OPERATING INCOME
0.00%
40.5 M NET INCOME
133.51%
-82.1 M OPERATING CASH FLOW
-8.25%
-87.8 M INVESTING CASH FLOW
-26.69%
-333 K FINANCING CASH FLOW
-7.84%
Balance Sheet Legend Biotech Corporation
image
Current Assets 1.28 B
Cash & Short-Term Investments 1.12 B
Receivables 125 M
Other Current Assets 36.3 M
Non-Current Assets 386 M
Long-Term Investments 4.36 M
PP&E 202 M
Other Non-Current Assets 180 M
67.22 %7.48 %12.07 %10.79 %Total Assets$1.7b
Current Liabilities 278 M
Accounts Payable 37.2 M
Short-Term Debt 4.79 M
Other Current Liabilities 236 M
Non-Current Liabilities 352 M
Long-Term Debt 346 M
Other Non-Current Liabilities 6.15 M
5.91 %37.43 %54.92 %Total Liabilities$629.6m
EFFICIENCY
Earnings Waterfall Legend Biotech Corporation
image
Revenue 627 M
Cost Of Revenue 235 M
Gross Profit 393 M
Operating Expenses 393 M
Operating Income 0
Other Expenses 158 M
Net Income -158 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)627m(235m)393m(393m)0(158m)(158m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
62.60% GROSS MARGIN
62.60%
0.00% OPERATING MARGIN
0.00%
-28.22% NET MARGIN
-28.22%
-17.01% ROE
-17.01%
-10.60% ROA
-10.60%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Legend Biotech Corporation
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -158 M
Depreciation & Amortization 23.4 M
Capital Expenditures -14.1 M
Stock-Based Compensation 68.9 M
Change in Working Capital 20 M
Others -169 M
Free Cash Flow -158 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Legend Biotech Corporation
image
Wall Street analysts predict an average 1-year price target for LEGN of $84.5 , with forecasts ranging from a low of $60 to a high of $94 .
LEGN Lowest Price Target Wall Street Target
60 USD 98.35%
LEGN Average Price Target Wall Street Target
84.5 USD 179.19%
LEGN Highest Price Target Wall Street Target
94 USD 210.74%
Price
Max Price Target
Min Price Target
Average Price Target
1001009090808070706060505040403030May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Legend Biotech Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Legend Biotech Corporation (LEGN) Q4 2024 Earnings Call Transcript Legend Biotech Corporation (NASDAQ:LEGN ) Q4 2024 Earnings Conference Call March 11, 2025 8:00 AM ET Company Participants Caroline Paul - Associate Director, IR Ying Huang - CEO Jessie Yeung - Interim CFO Mythili Koneru - Chief Medical Officer Guowei Fang - President, R&D Alan Bash - President, CARVYKTI Conference Call Participants Jon Miller - Evercore Hang Hu - Barclays Yaron Werber - TD Cowen Jessica Fye - JPMorgan Ziyi Chen - Goldman Sachs Leonid Timashev - RBC Capital Markets Vikram Purohit - Morgan Stanley Kostas Biliouris - BMO Capital Mitchell Kapoor - H.C. Wainright James Shin - DB Jeet Mukherjee - BTIG Ash Verma - UBS George Farmer - Scotiabank Sean McCutcheon - Raymond James Rick Bienkowski - Cantor Fitzgerald Prem Lachman - Maximus Capital Operator Good day, and welcome to the Legend Biotech Fourth Quarter and Full-Year 2024 Earnings Call. seekingalpha.com - 1 month ago
Legend Biotech Reports Fourth Quarter and Full Year 2024 Results and Recent Highlights SOMERSET, N.J., March 11, 2025 (GLOBE NEWSWIRE) -- Legend Biotech Corporation (NASDAQ: LEGN) (Legend Biotech), a global leader in cell therapy, today reported financial results for the fourth quarter and year ended December 31, 2024, and key corporate highlights. globenewswire.com - 1 month ago
Top 5 Commercial Biotech Buyout Candidates: Legend Biotech (No. 4) Legend Biotech is a commercial-stage biotech company specializing in innovative cell therapies, with a strong pipeline and global R&D presence. LEGN's flagship product, CARVYKTI, has received multiple regulatory approvals and shows significant sales growth, with potential peak sales of at least $3B. The company has an impressive pipeline (with 11 non-CARVYKTI related programs), high growth rates, and strong liquidity stance with $1.2B in cash, ensuring funding into 2026, and low dilution risk. seekingalpha.com - 3 months ago
Legend Biotech to Present at the 43rd Annual J.P. Morgan Healthcare Conference SOMERSET, N.J., Dec. 19, 2024 (GLOBE NEWSWIRE) -- Legend Biotech Corporation (NASDAQ: LEGN) (Legend Biotech), a global leader in cell therapy, today announced that Ying Huang, Ph.D., the company's Chief Executive Officer, will present the latest company updates at the 43rd Annual J.P. Morgan Healthcare Conference in San Francisco, CA, on Tuesday, January 14, 2025, at 3:45 p.m. PT. globenewswire.com - 4 months ago
CARVYKTI® Significantly Improved Minimal Residual Disease Negativity Compared to Standard of Care for Patients with Relapsed or Refractory Multiple Myeloma SOMERSET, N.J., Dec. 09, 2024 (GLOBE NEWSWIRE) -- Legend Biotech Corporation (NASDAQ: LEGN) (Legend Biotech), a global leader in cell therapy, announced today new results from the Phase 3 CARTITUDE-4 study that show a single infusion of CARVYKTI® (ciltacabtagene autoleucel; cilta-cel) provided significantly higher rates of minimal residual disease (MRD)-negativity in patients with relapsed or lenalidomide-refractory multiple myeloma who have received at least one prior line of therapy, including a proteasome inhibitor (PI) and an immunomodulatory agent (IMiD, compared to standard therapies of pomalidomide, bortezomib, and dexamethasone (PVd) or daratumumab, pomalidomide, and dexamethasone (DPd).1 MRD negativity is a prognostic marker of prolonged survival outcomes for patients with multiple myeloma.1 These results reinforce the clinical value of CARVYKTI® as early as second line and support the recent achievement of overall survival (OS) benefit versus standard therapies1. The MRD negativity findings were featured as an oral presentation at the 66th American Society of Hematology (ASH) Annual Meeting and Exposition (Abstract #1032) in San Diego, California.1 globenewswire.com - 4 months ago
Legend Biotech: The Story Brightens Legend Biotech's Carvykti, a CAR-T therapy, has shown significant sales growth since being launched in 2022. The company has some $1.2 billion in cash on its balance sheet and losses are projected to fall dramatically in coming years as revenues soar. Analyst firms are quite optimistic on Legend, with nine analyst firms issuing Buy ratings since Q3 numbers were released with price targets between $73-$94 a share. seekingalpha.com - 4 months ago
Legend Biotech Corporation (LEGN) Q3 2024 Earnings Call Transcript Legend Biotech Corporation (NASDAQ:LEGN ) Q3 2024 Earnings Conference Call November 12, 2024 8:00 AM ET Company Participants Jessie Yeung - Vice President of Investor Relations and Finance Ying Huang - Chief Executive Officer Lori Macomber - Chief Financial Officer Mythili Koneru - Chief Medical Officer Steve Gavel - Senior Vice President, Commercial Development, U.S. & Europe Conference Call Participants Gena Wang - Barclays Kelly Shi - Jefferies Jessica Fye - JPMorgan Kostas Biliouris - BMO Capital James Shin - DB Vikram Purohit - Morgan Stanley Mitchell Kapoor - H.C. Wainright Rick Bienkowski - Cantor Fitzgerald Sean McCutcheon - Raymond James Operator Ladies and gentlemen, thank you for standing by. seekingalpha.com - 5 months ago
Legend Biotech (LEGN) Reports Q3 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Legend Biotech (LEGN) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 5 months ago
Legend Biotech (LEGN) May Find a Bottom Soon, Here's Why You Should Buy the Stock Now After losing some value lately, a hammer chart pattern has been formed for Legend Biotech (LEGN), indicating that the stock has found support. This, combined with an upward trend in earnings estimate revisions, could lead to a trend reversal for the stock in the near term. zacks.com - 5 months ago
Legend Biotech to Host Investor Event During the 66th American Society of Hematology (ASH) Annual Meeting and Exposition SOMERSET, N.J., Nov. 07, 2024 (GLOBE NEWSWIRE) -- Legend Biotech Corporation (NASDAQ: LEGN) (Legend Biotech), a global leader in cell therapy, will host a live webcast event for investors on Sunday, December 8, 2024, at 8:00 p.m. PT (11:00 p.m. ET) during the 66th American Society of Hematology (ASH) Annual Meeting and Exposition in San Diego, CA. globenewswire.com - 5 months ago
Legend Biotech to Unveil Minimal Residual Disease Data from Landmark CARTITUDE-4 Trial in Multiple Myeloma New data will showcase significantly increased and sustained minimal residual disease (MRD) negativity rates, reinforcing the potential of CARVYKTI to transform outcomes in refractory multiple myeloma globenewswire.com - 5 months ago
Legend Biotech Appoints Alan Bash as President of CARVYKTI® Newly created position to lead efforts focused on continued growth and sales Newly created position to lead efforts focused on continued growth and sales globenewswire.com - 5 months ago
8. Profile Summary

Legend Biotech Corporation LEGN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 2.78 B
Dividend Yield 0.00%
Description Legend Biotech Corporation, a clinical-stage biopharmaceutical company, through its subsidiaries, engages in the discovery and development of novel cell therapies for oncology and other indications in the United States, China, and internationally. Its lead product candidate, LCAR- B38M, is a chimeric antigen receptor for the treatment of multiple myeloma (MM), as well as a comparison of the treatment with standard triplet therapy in revlimid-refractory multiple myeloma. The company also has a portfolio of earlier-stage autologous product candidates, which are in Phase I clinical trials for the treatment of gastric cancer and T cell lymphoma. In addition, it is developing CAR-T product candidates targeting CD20/CD22/CD19 for the treatment of non-hodgkins lymphoma, diffuse large B-cell lymphoma, and acute lymphoblastic leukemia. Further, the company has product candidates in early preclinical and clinical development for the treatment of solid tumors as well as infectious diseases. It has collaboration and license agreement with Janssen Biotech, Inc. for the development and commercialization of ciltacabtagene autoleucel. Legend Biotech Corporation was founded in 2014 and is based in Somerset, New Jersey. Legend Biotech Corporation is a subsidiary of Genscript Biotech Corporation.
Contact 2101 Cottontail Lane, Somerset, NJ, 08873 https://www.legendbiotech.com
IPO Date June 5, 2020
Employees 2600
Officers Ms. Caroline LeCates Paul Associate Director of Investor Relations Mr. Tim Roberts Global Compliance Officer Dr. Mythili Koneru M.D., Ph.D. Chief Medical Officer Ms. Jessie Yeung M.B.A. Interim Chief Financial Officer, Principal Financial Officer & Principal Accounting Officer Mr. Shu Wu Senior Vice President of Global Operations & GM of Legend China Ms. Elaine Qian Vice President & Global Head of Human Resources Dr. Guowei Fang Ph.D. President of Research & Development Mr. James Pepin J.D. General Counsel Mr. Birk Vanderweeen Senior Vice President of Global Manufacturing & Supply Dr. Ying Huang Ph.D. Chief Executive Officer & Director