image
Healthcare - Biotechnology - NASDAQ - US
$ 34.0
-2.55 %
$ 3.13 B
Market Cap
-28.81
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one LEGN stock under the worst case scenario is HIDDEN Compared to the current market price of 34 USD, Legend Biotech Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one LEGN stock under the base case scenario is HIDDEN Compared to the current market price of 34 USD, Legend Biotech Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one LEGN stock under the best case scenario is HIDDEN Compared to the current market price of 34 USD, Legend Biotech Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LEGN

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
627 M REVENUE
119.97%
-303 M OPERATING INCOME
31.00%
-158 M NET INCOME
69.49%
-144 M OPERATING CASH FLOW
63.38%
-851 M INVESTING CASH FLOW
-916.67%
5.7 M FINANCING CASH FLOW
-99.28%
195 M REVENUE
4.57%
-50.6 M OPERATING INCOME
31.92%
-99.1 M NET INCOME
-244.70%
-104 M OPERATING CASH FLOW
-26.41%
257 M INVESTING CASH FLOW
392.16%
667 K FINANCING CASH FLOW
300.30%
Balance Sheet Legend Biotech Corporation
image
Current Assets 1.28 B
Cash & Short-Term Investments 1.12 B
Receivables 125 M
Other Current Assets 36.3 M
Non-Current Assets 386 M
Long-Term Investments 4.36 M
PP&E 202 M
Other Non-Current Assets 180 M
67.22 %7.48 %12.07 %10.79 %Total Assets$1.7b
Current Liabilities 278 M
Accounts Payable 37.2 M
Short-Term Debt 4.79 M
Other Current Liabilities 236 M
Non-Current Liabilities 352 M
Long-Term Debt 346 M
Other Non-Current Liabilities 6.15 M
5.91 %37.43 %54.92 %Total Liabilities$629.6m
EFFICIENCY
Earnings Waterfall Legend Biotech Corporation
image
Revenue 627 M
Cost Of Revenue 235 M
Gross Profit 393 M
Operating Expenses 696 M
Operating Income -303 M
Other Expenses -145 M
Net Income -158 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)627m(235m)393m(696m)(303m)145m(158m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
62.60% GROSS MARGIN
62.60%
-48.35% OPERATING MARGIN
-48.35%
-28.22% NET MARGIN
-28.22%
-17.01% ROE
-17.01%
-10.60% ROA
-10.60%
-24.29% ROIC
-24.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Legend Biotech Corporation
image
300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -158 M
Depreciation & Amortization 23.4 M
Capital Expenditures -14.1 M
Stock-Based Compensation 68.9 M
Change in Working Capital 20 M
Others -169 M
Free Cash Flow -158 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Legend Biotech Corporation
image
Wall Street analysts predict an average 1-year price target for LEGN of $87.2 , with forecasts ranging from a low of $75 to a high of $94 .
LEGN Lowest Price Target Wall Street Target
75 USD 120.59%
LEGN Average Price Target Wall Street Target
87.2 USD 156.37%
LEGN Highest Price Target Wall Street Target
94 USD 176.47%
Price
Max Price Target
Min Price Target
Average Price Target
10010090908080707060605050404030302020Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Legend Biotech Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Legend Biotech Corporation INVESTIGATION: Levi & Korsinsky Investigates Potential Securities Fraud by Legend Biotech Corporation (LEGN) NEW YORK, NY / ACCESS Newswire / June 11, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 3 weeks ago
LEGN STOCK ALERT: Levi & Korsinsky Notifies Legend Biotech Corporation Investors of an Ongoing Investigation NEW YORK, NY / ACCESS Newswire / June 10, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 3 weeks ago
Shareholders That Lost Money on Legend Biotech Corporation (LEGN) Should Contact Levi & Korsinsky about Securities Fraud Investigation - LEGN NEW YORK, NY / ACCESS Newswire / June 9, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 3 weeks ago
Levi & Korsinsky Announces an Investigation on Behalf of Legend Biotech Corporation (LEGN) Shareholders Who May Have Been Affected by Fraud NEW YORK, NY / ACCESS Newswire / June 6, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 4 weeks ago
LEGN ALERT- Levi & Korsinsky Has Commenced an Investigation on Behalf of Legend Biotech Corporation Shareholders Who Lost Money NEW YORK, NY / ACCESS Newswire / June 5, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 4 weeks ago
Mizuho's Jared Holz details potential biotech, pharma acquisitions Mizuho's Jared Holz joins the 'Fast Money' team to discuss the potential impact of expiring patents within the biotech and pharmaceuticals industries. youtube.com - 4 weeks ago
LEGN ALERT- Levi & Korsinsky Has Commenced an Investigation on Behalf of Legend Biotech Corporation Shareholders Who Lost Money NEW YORK, NY / ACCESS Newswire / June 4, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 4 weeks ago
Legend Biotech Unveils Groundbreaking 5-Year Survival Data for CARVYKTI® in Multiple Myeloma at 2025 ASCO Annual Meeting SOMERSET, N.J., June 03, 2025 (GLOBE NEWSWIRE) -- Legend Biotech Corporation (NASDAQ: LEGN) (Legend Biotech), a global leader in cell therapy, announced today new long-term results from the CARTITUDE-1 study in heavily pretreated relapsed/refractory multiple myeloma (RRMM) patients. RRMM patients were treated with a single infusion of CARVYKTI® (ciltacabtagene autoleucel; cilta-cel) with no maintenance or subsequent myeloma therapy. Notably, an unprecedented 33% (32 of 97) of patients remained progression-free for five years or more. globenewswire.com - 1 month ago
LEGN ACTIVE INVESTIGATION: Contact Levi & Korsinsky if you Lost Money on your Legend Biotech Corporation Investment NEW YORK, NY / ACCESS Newswire / May 29, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 1 month ago
Legend Biotech Corporation Investigated by Shareholder Rights Advocates - Investors Should Contact Levi & Korsinsky Regarding Potential Securities Law Violations - LEGN NEW YORK, NY / ACCESS Newswire / May 28, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 1 month ago
Legend Biotech Corporation (LEGN) Shareholders May Have Been Affected by Fraud - Levi & Korsinsky Investigates NEW YORK, NY / ACCESS Newswire / May 27, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 1 month ago
Shareholder Rights Advocates at Levi & Korsinsky Investigate Legend Biotech Corporation (LEGN) Regarding Possible Securities Fraud Violations NEW YORK, NY / ACCESS Newswire / May 23, 2025 / Levi & Korsinsky notifies investors that it has commenced an investigation of Legend Biotech Corporation ("Legend Biotech Corporation") (NASDAQ:LEGN) concerning possible violations of federal securities laws. On May 13, 2024, Legend published first quarter financial results and business updates, including, among other things, news that the Company is navigating regulatory challenges, such as the need for FDA approval for the expansion of its Raritan manufacturing facility. accessnewswire.com - 1 month ago
8. Profile Summary

Legend Biotech Corporation LEGN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 3.13 B
Dividend Yield 0.00%
Description Legend Biotech Corporation, a clinical-stage biopharmaceutical company, through its subsidiaries, engages in the discovery and development of novel cell therapies for oncology and other indications in the United States, China, and internationally. Its lead product candidate, LCAR- B38M, is a chimeric antigen receptor for the treatment of multiple myeloma (MM), as well as a comparison of the treatment with standard triplet therapy in revlimid-refractory multiple myeloma. The company also has a portfolio of earlier-stage autologous product candidates, which are in Phase I clinical trials for the treatment of gastric cancer and T cell lymphoma. In addition, it is developing CAR-T product candidates targeting CD20/CD22/CD19 for the treatment of non-hodgkins lymphoma, diffuse large B-cell lymphoma, and acute lymphoblastic leukemia. Further, the company has product candidates in early preclinical and clinical development for the treatment of solid tumors as well as infectious diseases. It has collaboration and license agreement with Janssen Biotech, Inc. for the development and commercialization of ciltacabtagene autoleucel. Legend Biotech Corporation was founded in 2014 and is based in Somerset, New Jersey. Legend Biotech Corporation is a subsidiary of Genscript Biotech Corporation.
Contact 2101 Cottontail Lane, Somerset, NJ, 08873 https://www.legendbiotech.com
IPO Date June 5, 2020
Employees 2600
Officers Mr. Tim Roberts Global Compliance Officer Mr. Birk Vanderweeen Senior Vice President of Global Manufacturing & Supply Ms. Elaine Qian Vice President & Global Head of Human Resources Ms. Caroline LeCates Paul Associate Director of Investor Relations Dr. Mythili Koneru M.D., Ph.D. Chief Medical Officer Mr. Shu Wu Senior Vice President of Global Operations & GM of Legend China Ms. Jessie Yeung M.B.A. Interim Chief Financial Officer, Principal Financial Officer & Principal Accounting Officer Dr. Guowei Fang Ph.D. President of Research & Development Mr. James Pepin J.D. General Counsel Dr. Ying Huang Ph.D. Chief Executive Officer & Director