image
Healthcare - Biotechnology - NASDAQ - DK
$ 160.05
-2.15 %
$ 9.66 B
Market Cap
-24.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one ASND stock under the worst case scenario is HIDDEN Compared to the current market price of 160 USD, Ascendis Pharma A/S is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one ASND stock under the base case scenario is HIDDEN Compared to the current market price of 160 USD, Ascendis Pharma A/S is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one ASND stock under the best case scenario is HIDDEN Compared to the current market price of 160 USD, Ascendis Pharma A/S is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ASND

image
$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0Dec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 May
FINANCIALS
364 M REVENUE
36.34%
-279 M OPERATING INCOME
38.81%
-378 M NET INCOME
21.47%
-306 M OPERATING CASH FLOW
34.48%
6.88 M INVESTING CASH FLOW
-97.60%
444 M FINANCING CASH FLOW
230.57%
101 M REVENUE
-41.95%
-104 M OPERATING INCOME
-27209.40%
-38.5 M NET INCOME
61.22%
-87.2 M OPERATING CASH FLOW
-55.31%
-384 K INVESTING CASH FLOW
23.66%
87 K FINANCING CASH FLOW
-99.98%
Balance Sheet Ascendis Pharma A/S
image
Current Assets 1.06 B
Cash & Short-Term Investments 560 M
Receivables 177 M
Other Current Assets 324 M
Non-Current Assets 119 M
Long-Term Investments 13.6 M
PP&E 98.7 M
Other Non-Current Assets 6.34 M
47.44 %15.04 %27.46 %8.37 %Total Assets$1.2b
Current Liabilities 908 M
Accounts Payable 96.4 M
Short-Term Debt 492 M
Other Current Liabilities 320 M
Non-Current Liabilities 377 M
Long-Term Debt 365 M
Other Non-Current Liabilities 12.3 M
7.50 %38.25 %24.89 %28.41 %Total Liabilities$1.3b
EFFICIENCY
Earnings Waterfall Ascendis Pharma A/S
image
Revenue 364 M
Cost Of Revenue 44.3 M
Gross Profit 319 M
Operating Expenses 598 M
Operating Income -279 M
Other Expenses 99.3 M
Net Income -378 M
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)364m(44m)319m(598m)(279m)(99m)(378m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
87.83% GROSS MARGIN
87.83%
-76.66% OPERATING MARGIN
-76.66%
-103.97% NET MARGIN
-103.97%
357.68% ROE
357.68%
-32.05% ROA
-32.05%
-37.00% ROIC
-37.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ascendis Pharma A/S
image
00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -378 M
Depreciation & Amortization 17.7 M
Capital Expenditures -1.43 M
Stock-Based Compensation 95.5 M
Change in Working Capital -107 M
Others 159 M
Free Cash Flow -308 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ascendis Pharma A/S
image
Wall Street analysts predict an average 1-year price target for ASND of $199 , with forecasts ranging from a low of $175 to a high of $289 .
ASND Lowest Price Target Wall Street Target
175 USD 9.34%
ASND Average Price Target Wall Street Target
199 USD 24.45%
ASND Highest Price Target Wall Street Target
289 USD 80.57%
Price
Max Price Target
Min Price Target
Average Price Target
300300280280260260240240220220200200180180160160140140120120100100Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Ascendis Pharma A/S
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cerrado Gold and Ascendant Resources Announce Completion of Business Combination Transaction NOT FOR DISTRIBUTION TO U.S. NEWS WIRE SERVICES OR FOR DISSEMINATION IN THE UNITED STATES TORONTO, ON / ACCESS Newswire / May 20, 2025 / Cerrado Gold Inc. ("Cerrado") (TSXV:CERT)(OTCQX:CRDOF) and Ascendant Resources Inc. (TSX:ASND)(OTCQB:ASND) ("Ascendant" or the "Company") are pleased to announce the successful completion of the previously announced plan of arrangement (the "Arrangement") under the Business Corporations Act (Ontario) pursuant to which Cerrado has acquired all of the issued and outstanding common shares of Ascendant ("Ascendant Shares") that it did not already own. The Arrangement was carried out pursuant to the terms of the arrangement agreement between Ascendant and Cerrado dated February 3, 2025, as amended, (the "Arrangement Agreement") and became effective on May 16, 2025, resulting in Ascendant becoming a wholly owned subsidiary of Cerrado. accessnewswire.com - 2 weeks ago
Cerrado Gold and Ascendant Resources Announce Completion of Business Combination Transaction NOT FOR DISTRIBUTION TO U.S. NEWS WIRE SERVICES OR FOR DISSEMINATION IN THE UNITED STATES TORONTO, ON / ACCESS Newswire / May 20, 2025 / Cerrado Gold Inc. ("Cerrado") (TSXV:CERT)(OTCQX:CRDOF) and Ascendant Resources Inc. (TSX:ASND)(OTCQB:ASND) ("Ascendant" or the "Company") are pleased to announce the successful completion of the previously announced plan of arrangement (the "Arrangement") under the Business Corporations Act (Ontario) pursuant to which Cerrado has acquired all of the issued and outstanding common shares of Ascendant ("Ascendant Shares") that it did not already own. The Arrangement was carried out pursuant to the terms of the arrangement agreement between Ascendant and Cerrado dated February 3, 2025, as amended, (the "Arrangement Agreement") and became effective on May 16, 2025, resulting in Ascendant becoming a wholly owned subsidiary of Cerrado. accessnewswire.com - 2 weeks ago
New Data Shows Improvements in Growth and Bone Morphometry in Children with Achondroplasia Treated with TransCon® CNP (Navepegritide) COPENHAGEN, Denmark, May 13, 2025 (GLOBE NEWSWIRE) -- Ascendis Pharma A/S (Nasdaq: ASND) today announced new data showing improvements in growth and bone morphometry from Week 52 of its pivotal ApproaCH Trial of TransCon CNP (navepegritide) in children with achondroplasia. TransCon CNP is an investigational prodrug of C-type natriuretic peptide (CNP) administered once weekly providing continuous exposure of active CNP to receptors on tissues throughout the body, including growth plates and skeletal muscle. globenewswire.com - 3 weeks ago
New 4-Year Data Shows Sustained Response to TransCon® PTH (Palopegteriparatide) Therapy in Adults with Hypoparathyroidism COPENHAGEN, Denmark, May 12, 2025 (GLOBE NEWSWIRE) -- Ascendis Pharma A/S (Nasdaq: ASND) today announced new data from Week 214 of its Phase 2 PaTH Forward Trial showing that long-term treatment with TransCon PTH (palopegteriparatide) continued to provide a durable response in adults with hypoparathyroidism. Results were shared in an oral presentation today by Andrea Palermo, M.D., from the Campus Bio-Medico University (Rome), during ESPE & ESE 2025, the joint congress of the European Society for Paediatric Endocrinology (ESPE) and the European Society of Endocrinology (ESE). globenewswire.com - 3 weeks ago
Ascendis to Share Its Latest Endocrinology Rare Disease Data at ESPE & ESE 2025 COPENHAGEN, Denmark, May 05, 2025 (GLOBE NEWSWIRE) -- Ascendis Pharma A/S (Nasdaq: ASND) today announced it will share the latest data from its hypoparathyroidism, achondroplasia, and growth hormone deficiency (GHD) programs during ESPE & ESE 2025, the joint congress of the European Society for Paediatric Endocrinology (ESPE) and the European Society of Endocrinology (ESE) being held May 10-13, 2025, in Copenhagen. globenewswire.com - 4 weeks ago
Ascendis Pharma A/S (ASND) Q1 2025 Earnings Call Transcript Ascendis Pharma A/S (ASND) Q1 2025 Earnings Conference Call May 1, 2025 4:30 PM ET Company Participants Scott Smith - Executive Vice President and Chief Financial Officer Jan Mikkelsen - President and Chief Executive Officer Sherrie Glass - Chief Business Officer Jay Wu - Executive Vice President and President, U.S. Market Aimee Shu - Executive Vice President and Chief Medical Officer Conference Call Participants Jessica Fye - JPMorgan Tazeen Ahmad - Bank of America Gavin Clark Gartner - Evercore ISI Derek Archila - Wells Fargo Joseph Schwartz - Leerink Partners Paul Choi - Goldman Sachs Li Watsek - Cantor Fitzgerald Ellie Merle - UBS Luca Issi - RBC David Lebowitz - Citi Leland Gershell - Oppenheimer Operator Ladies and gentlemen, thank you for standing by and welcome to Ascendis Pharma First Quarter 2025 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Ascendis Pharma Reports First Quarter 2025 Financial Results - Q1 2025 revenue of €44.7 million for YORVIPATH ® and €51.3 million for SKYTROFA ® - TransCon ™ CNP NDA submitted in Q1 2025; MAA submission planned in Q3 2025 - Topline COACH combination trial ( TransCon CNP + TransCon hGH) data expected in Q2 2025 - Conference call today at 4:30 pm ET COPENHAGEN, Denmark, May 01, 2025 (GLOBE NEWSWIRE) -- Ascendis Pharma A/S (Nasdaq: ASND) today announced financial results for the first quarter ended March 31, 2025, and provided a business update. “The strong global launch of YORVIPATH positions 2025 to be an inflection point for Ascendis with growing revenue and a path to cashflow breakeven in the near term,” said Jan Mikkelsen, Ascendis Pharma's President and Chief Executive Officer. globenewswire.com - 1 month ago
Ascendis Pharma to Report First Quarter 2025 Financial Results and Provide Business Update on May 1, 2025 COPENHAGEN, Denmark, April 24, 2025 (GLOBE NEWSWIRE) -- Ascendis Pharma A/S (Nasdaq: ASND) today announced it will report first quarter 2025 financial results and provide a business update on Thursday, May 1, 2025, after the close of the U.S. financial markets. Ascendis Pharma will also host a conference call and live webcast on May 1, 2025, at 4:30 p.m. Eastern Time (ET) to discuss its first quarter 2025 financial results. globenewswire.com - 1 month ago
Are Medical Stocks Lagging Ascendis Pharma (ASND) This Year? Here is how Ascendis Pharma A/S (ASND) and Benitec Biopharma Limited (BNTC) have performed compared to their sector so far this year. zacks.com - 1 month ago
Ascendis Pharma: Rare Disease Player Is A Buy On Yorvipath Launch Trajectory Shares of ASND have fared well during recent market volatility and the downturn in the biotech sector. Setbacks for competitors in PTH (hypoparathyroidism) paves the way for successful Yorvipath launch with long runway to maximize peak sales potential. Management is wisely focusing on applying TransCon technology to rare disease markets while partnering out applications in other areas such as obesity. seekingalpha.com - 1 month ago
Ascendant Resources Notifies Shareholders Of Upcoming Special Meeting TORONTO, ON / ACCESS Newswire / April 14, 2025 / Further to its press release on February 3, 2025, Ascendant Resources Inc. (the "Company" or "Ascendant") (TSX:ASND) announces that it has mailed and filed on SEDAR+ its notice of meeting and management information circular (the "Meeting Materials") in respect of the upcoming special meeting ("Meeting") of shareholders of the Company (the "Shareholders"). The Meeting will be held at the offices of the Company, 200 Bay Street, Suite 3205, Toronto, Ontario, Canada, M5J 2J2 on May 6, 2025 at 10:00 a.m. accessnewswire.com - 1 month ago
Ascendis Submits U.S. NDA for TransCon CNP (Navepegritide) for the Treatment of Children with Achondroplasia —  Data demonstrated multiple clinical benefits beyond linear growth —  NDA supported by data from three randomized, double-blind, placebo-controlled clinical trials in children with achondroplasia, with up to three years of open-label extension data —  MAA in EU on track for submission during Q3 2025 COPENHAGEN, Denmark, March 31, 2025 (GLOBE NEWSWIRE) -- Ascendis Pharma A/S (Nasdaq: ASND) today announced that it has submitted its New Drug Application (NDA) to the U.S. Food & Drug Administration (FDA) for TransCon CNP (navepegritide) for the treatment of children with achondroplasia. TransCon CNP is an investigational prodrug of C-type natriuretic peptide (CNP) administered once weekly and designed to treat individuals with achondroplasia by providing continuous exposure of active CNP to receptors on tissues throughout the body, including growth plates and skeletal muscle. globenewswire.com - 2 months ago
8. Profile Summary

Ascendis Pharma A/S ASND

image
COUNTRY DK
INDUSTRY Biotechnology
MARKET CAP $ 9.66 B
Dividend Yield 0.00%
Description Ascendis Pharma A/S, a biopharmaceutical company, focuses on developing therapeutics for unmet medical needs. The company offers SKYTROFA for treating patients with growth hormone deficiency (GHD). It also develops TransCon Growth Hormone (hGH) for pediatric GHD in Japan; TransCon hGH for adults with GHD; TransCon parathyroid hormone for adult hypoparathyroidism; and TransCon CNP for pediatric achondroplasia. In addition, the company develops TransCon toll like receptors 7/8 agonist for intratumoral delivery; and TransCon IL-2 ß/g for systemic delivery. The company was incorporated in 2006 and is headquartered in Hellerup, Denmark.
Contact Tuborg Boulevard 12, Hellerup, 2900 https://ascendispharma.com
IPO Date Jan. 28, 2015
Employees 1017
Officers Mr. Flemming Steen Jensen Executive Vice President of Product Supply & Quality Mr. Jan Moller Mikkelsen President, Chief Executive Officer, Member of Executive Board & Executive Director Mr. Scott T. Smith Chief Financial Officer, Executive Vice President & Member of Executive Board Ms. Pedersen Anni Lotte Kirstine Sonderbjerg Executive Vice President, Chief Administrative Officer & Member of the Executive Board Mr. Michael Wolff Jensen L.L.M. Executive Vice President, Chief Legal Officer & Member of the Executive Board Dr. Kennett Sprogoe Ph.D. Executive Vice President and Head of Research & Product Development Dr. Stina Singel M.D., Ph.D. Executive Vice President & Head of Clinical Development for Oncology Ms. Sherrie Glass Chief Business Officer Mr. Mads Bodenhoff Senior Vice President, Head of Finance & Principal Accounting Officer Mr. Joseph Kelly Head of U.S. Commercial of Endocrinology