image
Healthcare - Biotechnology - NASDAQ - DK
$ 152.695
-1.28 %
$ 9.14 B
Market Cap
-21.66
P/E
INCOME STATEMENT
364 M REVENUE
36.34%
-279 M OPERATING INCOME
38.81%
-378 M NET INCOME
21.47%
EFFICIENCY
Earnings Waterfall Ascendis Pharma A/S
image
Revenue 364 M
Cost Of Revenue 44.3 M
Gross Profit 319 M
Operating Expenses 598 M
Operating Income -279 M
Other Expenses 99.3 M
Net Income -378 M
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)364m(44m)319m(598m)(279m)(99m)(378m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 363.6 266.7 51.2 7.8 7.0 13.4 10.6 1.5 4.6 8.1 14.0 20.4 15.6
GROSS PROFIT
Cost Of Revenue 44.3 44.4 12.1 3.5 0 0 0 0 0 0 0 0 0
Gross Profit 319.4 222.3 39.0 4.3 7.0 13.4 10.6 1.5 4.6 8.1 14.0 20.4 15.6
OPERATING INCOME
Operating Expenses 598.1 677.9 600.9 456.0 337.6 240.1 165.3 113.1 77.5 49.9 26.0 15.1 14.1
Selling, General and Administrative Expenses 284.5 264.4 221.2 160.2 76.7 48.5 25.1 13.5 11.5 9.4 6.3 2.4 2.7
Research and Development Expenses 307.0 413.5 379.6 295.9 260.9 191.6 140.3 99.6 66.0 40.5 19.7 12.7 11.4
Operating Income (278.8) (455.5) (561.8) (451.8) (330.6) (226.7) (154.8) (111.5) (72.9) (41.8) (12.0) 5.3 1.5
PRE-TAX INCOME
Interest Income Expense 65.5 44.1 50.5 3.9 1.9 1.2 0.1 97 K 5 K 6 K 16 K 8 K 20 K
Total Other Income (94.5) (18.6) (16.0) 67.8 (88.6) 8.5 24.3 (12.8) 4.2 8.3 1.6 (0.6) (0.2)
Pre-Tax Income (373.2) (474.1) (577.8) (383.9) (419.2) (218.2) (130.5) (124.4) (68.7) (33.6) (10.3) 4.7 1.3
NET INCOME
Tax Provision 4.8 7.3 5.4 (0.4) (0.2) (0.2) (0.4) (0.5) (0.2) (0.7) (0.7) 0.6 35 K
Net Income (378.1) (481.4) (583.2) (383.6) (419.0) (218.0) (130.1) (123.9) (68.5) (32.9) (9.7) 4.1 1.2
EPS 6.59 8.55 10.4 7 8.28 4.69 3.17 3.68 2.58 1.39 0.57 0.38 0.12