Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (144.0) | ||||||||||
CAPEX | (14.1) | ||||||||||
Maintenance CAPEX | (9.9) | ||||||||||
Cash Flow For Owners | (153.9) | (207.8) | (280.5) | (378.7) | (511.2) | (690.1) | (931.7) | (1 257.7) | (1 698.0) | (2 292.2) | (58 049.1) |