image
Healthcare - Biotechnology - NASDAQ - US
$ 7.49
-9.54 %
$ 847 M
Market Cap
-2.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DYN stock under the worst case scenario is HIDDEN Compared to the current market price of 7.49 USD, Dyne Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DYN stock under the base case scenario is HIDDEN Compared to the current market price of 7.49 USD, Dyne Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DYN stock under the best case scenario is HIDDEN Compared to the current market price of 7.49 USD, Dyne Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DYN

image
$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0$10.0$10.0$5.0$5.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-344 M OPERATING INCOME
-42.01%
-317 M NET INCOME
-34.54%
-292 M OPERATING CASH FLOW
-55.38%
-204 M INVESTING CASH FLOW
-244.96%
810 M FINANCING CASH FLOW
1390.92%
0 REVENUE
0.00%
-97.1 M OPERATING INCOME
8.09%
-89.5 M NET INCOME
7.81%
-84.3 M OPERATING CASH FLOW
-13.01%
-16 M INVESTING CASH FLOW
17.49%
3.64 M FINANCING CASH FLOW
-79.81%
Balance Sheet Dyne Therapeutics, Inc.
image
Current Assets 659 M
Cash & Short-Term Investments 642 M
Receivables 0
Other Current Assets 17 M
Non-Current Assets 32 M
Long-Term Investments 0
PP&E 30 M
Other Non-Current Assets 1.94 M
92.92 %4.34 %Total Assets$691.2m
Current Liabilities 42.3 M
Accounts Payable 6.56 M
Short-Term Debt 4.85 M
Other Current Liabilities 30.8 M
Non-Current Liabilities 19.1 M
Long-Term Debt 19.1 M
Other Non-Current Liabilities 0
10.69 %7.90 %50.24 %31.17 %Total Liabilities$61.4m
EFFICIENCY
Earnings Waterfall Dyne Therapeutics, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 344 M
Operating Income -344 M
Other Expenses -26.5 M
Net Income -317 M
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)000(344m)(344m)26m(317m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-50.40% ROE
-50.40%
-45.92% ROA
-45.92%
-52.60% ROIC
-52.60%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dyne Therapeutics, Inc.
image
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -317 M
Depreciation & Amortization -1.93 M
Capital Expenditures -2.38 M
Stock-Based Compensation 45.9 M
Change in Working Capital -19.5 M
Others -9.93 M
Free Cash Flow -295 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dyne Therapeutics, Inc.
image
Wall Street analysts predict an average 1-year price target for DYN of $46.7 , with forecasts ranging from a low of $40 to a high of $55 .
DYN Lowest Price Target Wall Street Target
40 USD 434.05%
DYN Average Price Target Wall Street Target
46.7 USD 523.50%
DYN Highest Price Target Wall Street Target
55 USD 634.31%
Price
Max Price Target
Min Price Target
Average Price Target
555550504545404035353030252520201515101055May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Dyne Therapeutics, Inc.
image
Sold
0-3 MONTHS
200 K USD 5
3-6 MONTHS
13.3 M USD 5
6-9 MONTHS
98.3 M USD 6
9-12 MONTHS
6.99 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
264 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dyne Therapeutics Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) to Newly Appointed Chief Financial Officer WALTHAM, Mass., March 20, 2025 (GLOBE NEWSWIRE) -- Dyne Therapeutics, Inc. (Nasdaq: DYN), a clinical-stage company focused on advancing life-transforming therapeutics for people living with genetically driven neuromuscular diseases, today announced it has granted inducement equity awards to its newly appointed Chief Financial Officer, Erick J. globenewswire.com - 1 month ago
Dyne Therapeutics Announces Appointment of Erick J. Lucera as Chief Financial Officer - Proven financial leader brings decades of experience in capital allocation, business development and shareholder value creation - globenewswire.com - 1 month ago
Dyne Therapeutics Announces New Long-Term Clinical Data from Phase 1/2 DELIVER Trial of DYNE-251 in Duchenne Muscular Dystrophy Demonstrating Unprecedented and Sustained Functional Improvement Through 18 Months - Continued favorable safety profile for DYNE-251 - - DELIVER Registrational Expansion Cohort is fully enrolled;  data from this cohort planned for late 2025 - - Potential for Biologics License Application submission for U.S. accelerated approval  in early 2026 - WALTHAM, Mass., March 16, 2025 (GLOBE NEWSWIRE) -- Dyne Therapeutics, Inc. (Nasdaq: DYN), a clinical-stage company focused on advancing life-transforming therapeutics for people living with genetically driven neuromuscular diseases, today announced new long-term clinical data from its ongoing Phase 1/2 DELIVER trial of DYNE-251 demonstrating unprecedented and sustained functional improvement at the selected registrational dose of 20 mg/kg Q4W (approximate PMO dose). globenewswire.com - 1 month ago
Dyne: Accelerated Approval Of DYNE-101 Might Be Possible With Surrogate Biomarker Positive biomarker and functional data released from phase 1/2 ACHIEVE study, using DYNE-101 to treat patients with Myotonic Dystrophy Type 1. Data from registration cohort phase 1/2 ACHIEVE study, using DYNE-101 to treat patients with Myotonic Dystrophy Type 1, expected in the 1st half of 2026. With positive data released from phase 1/2 ACHIEVE study, plus FDA allowing splicing correction as a surrogate biomarker, it sets up a possible Accelerated Approval filing of DYNE-101 in 2026. seekingalpha.com - 1 month ago
Dyne Therapeutics to Present at Stifel 2025 Virtual CNS Forum WALTHAM, Mass., March 11, 2025 (GLOBE NEWSWIRE) -- Dyne Therapeutics, Inc . (Nasdaq: DYN), a clinical-stage company focused on advancing life-transforming therapeutics for people living with genetically driven neuromuscular diseases, today announced that management is scheduled to participate in a fireside chat at the Stifel 2025 Virtual CNS Forum on Tuesday, March 18, 2025 at 4:00 p.m. ET. globenewswire.com - 1 month ago
Dyne Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results and Recent Business Highlights - Received FDA Fast Track Designation for DYNE-101 in DM1 - - Full enrollment of Registrational Expansion Cohort of ACHIEVE Trial of DYNE-101 in DM1 Planned for Mid-2025 to Support Submission for U.S. Accelerated Approval - - Full Enrollment of Registrational Expansion Cohort of DELIVER Trial of DYNE-251 in DMD Planned for Q1 2025 to Support Submission for U.S. Accelerated Approval - WALTHAM, Mass., Feb. 27, 2025 (GLOBE NEWSWIRE) -- Dyne Therapeutics, Inc. (Nasdaq: DYN), a clinical-stage neuromuscular disease company focused on advancing life-transforming therapeutics for people living with genetically driven diseases, today reported financial results for the fourth quarter and full year 2024 and recent business highlights. globenewswire.com - 1 month ago
Dyne Therapeutics Announces Upcoming Presentations at the 2025 MDA Clinical & Scientific Conference - Data from DELIVER and ACHIEVE Clinicals Trial to be Presented - - Presentation on ACHIEVE Trial in DM1 and Company Symposium to Feature Data on the Use of Splicing Correction as a Prognostic Biomarker of Functional Outcomes in DM1 - - Presentations Add Insights into the FORCE™ Platform's Ability to Deliver Targeted Therapeutics to Muscle and the CNS - WALTHAM, Mass., Feb. 14, 2025 (GLOBE NEWSWIRE) -- Dyne Therapeutics, Inc. globenewswire.com - 2 months ago
After Plunging -10.43% in 4 Weeks, Here's Why the Trend Might Reverse for Dyne Therapeutics (DYN) Dyne Therapeutics (DYN) has become technically an oversold stock now, which implies exhaustion of the heavy selling pressure on it. This, combined with strong agreement among Wall Street analysts in revising earnings estimates higher, indicates a potential trend reversal for the stock in the near term. zacks.com - 2 months ago
Dyne Therapeutics to Present at Oppenheimer 35th Annual Healthcare Life Sciences Conference WALTHAM, Mass., Feb. 03, 2025 (GLOBE NEWSWIRE) -- Dyne Therapeutics, Inc. (Nasdaq: DYN), a clinical-stage neuromuscular disease company focused on advancing innovative life-transforming therapeutics for people living with genetically driven diseases, today announced that management is scheduled to present during a virtual fireside chat at the Oppenheimer 35th Annual Healthcare Life Sciences Conference on Tuesday, February 11, 2025 at 4:00 p.m. ET. globenewswire.com - 2 months ago
5 Small Drug Stocks to Add to Your Kitty in the Trump 2.0 Era Innovation is at its peak for the Zacks Medical-Drugs industry. CORT, AMRX, DYN, NKTR and CRDL may prove to be good additions to one's portfolio. zacks.com - 2 months ago
Down -42.2% in 4 Weeks, Here's Why Dyne Therapeutics (DYN) Looks Ripe for a Turnaround Dyne Therapeutics (DYN) has become technically an oversold stock now, which implies exhaustion of the heavy selling pressure on it. This, combined with strong agreement among Wall Street analysts in revising earnings estimates higher, indicates a potential trend reversal for the stock in the near term. zacks.com - 2 months ago
8. Profile Summary

Dyne Therapeutics, Inc. DYN

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 847 M
Dividend Yield 0.00%
Description Dyne Therapeutics, Inc., a muscle disease company, operates as a biotechnology company that focuses on advancing therapeutics for genetically driven muscle diseases in the United States. It develops various programs for myotonic dystrophy type 1, duchenne muscular dystrophy, and facioscapulohumeral dystrophy, as well as rare skeletal muscle, and cardiac and metabolic muscle diseases using its FORCE platform that delivers disease-modifying therapeutics. The company was incorporated in 2017 and is headquartered in Waltham, Massachusetts..
Contact 1560 Trapelo Road, Waltham, MA, 02451 https://www.dyne-tx.com
IPO Date Sept. 17, 2020
Employees 191
Officers Dr. Romesh Subramanian Ph.D. Co-Founder & Advisor Mr. John G. Cox M.B.A. Chief Executive Officer, President & Director