image
Energy - Oil & Gas Midstream - NYSE - US
$ 54.85
0.513 %
$ 67 B
Market Cap
30.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WMB stock under the worst case scenario is HIDDEN Compared to the current market price of 54.9 USD, The Williams Companies, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WMB stock under the base case scenario is HIDDEN Compared to the current market price of 54.9 USD, The Williams Companies, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one WMB stock under the best case scenario is HIDDEN Compared to the current market price of 54.9 USD, The Williams Companies, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart WMB

image
$62.0$62.0$60.0$60.0$58.0$58.0$56.0$56.0$54.0$54.0$52.0$52.0$50.0$50.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
10.5 B REVENUE
-3.70%
3.34 B OPERATING INCOME
-22.55%
2.35 B NET INCOME
-28.39%
4.97 B OPERATING CASH FLOW
-16.23%
-4.86 B INVESTING CASH FLOW
-24.98%
-2.2 B FINANCING CASH FLOW
-4391.84%
2.74 B REVENUE
3.39%
793 M OPERATING INCOME
-5.37%
517 M NET INCOME
-35.05%
1.22 B OPERATING CASH FLOW
-2.01%
-1.07 B INVESTING CASH FLOW
-38.42%
-850 M FINANCING CASH FLOW
-358.65%
Balance Sheet The Williams Companies, Inc.
image
Current Assets 2.66 B
Cash & Short-Term Investments 60 M
Receivables 1.86 B
Other Current Assets 738 M
Non-Current Assets 51.9 B
Long-Term Investments 4.14 B
PP&E 38.7 B
Other Non-Current Assets 9.04 B
3.42 %7.59 %70.95 %16.58 %Total Assets$54.5b
Current Liabilities 5.31 B
Accounts Payable 1.61 B
Short-Term Debt 2.2 B
Other Current Liabilities 1.5 B
Non-Current Liabilities 34.4 B
Long-Term Debt 24.7 B
Other Non-Current Liabilities 9.64 B
4.06 %5.55 %3.77 %62.32 %24.30 %Total Liabilities$39.7b
EFFICIENCY
Earnings Waterfall The Williams Companies, Inc.
image
Revenue 10.5 B
Cost Of Revenue 2.08 B
Gross Profit 8.43 B
Operating Expenses 5.09 B
Operating Income 3.34 B
Other Expenses 993 M
Net Income 2.35 B
12b12b10b10b8b8b6b6b4b4b2b2b0011b(2b)8b(5b)3b(993m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
80.24% GROSS MARGIN
80.24%
31.79% OPERATING MARGIN
31.79%
21.18% NET MARGIN
21.18%
17.89% ROE
17.89%
4.08% ROA
4.08%
5.10% ROIC
5.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Williams Companies, Inc.
image
4b4b3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.35 B
Depreciation & Amortization 2.22 B
Capital Expenditures -2.57 B
Stock-Based Compensation 0
Change in Working Capital 0
Others -97 M
Free Cash Flow 2.4 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Williams Companies, Inc.
image
Wall Street analysts predict an average 1-year price target for WMB of $48.3 , with forecasts ranging from a low of $40 to a high of $62 .
WMB Lowest Price Target Wall Street Target
40 USD -27.07%
WMB Average Price Target Wall Street Target
48.3 USD -11.88%
WMB Highest Price Target Wall Street Target
62 USD 13.04%
Price
Max Price Target
Min Price Target
Average Price Target
6565606055555050454540403535May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.88% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.580.640.30.340.380.40.410.4250.44750.4750.50.590.640.30.340.380.40.410.4250.44750.4750.640.20.30.340.380.40.410.4250.44750.4750.642.450.21.680.31.200.341.360.381.520.41.600.411.640.4251.700.44751.790.4751.900.502015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership The Williams Companies, Inc.
image
Sold
0-3 MONTHS
7.91 M USD 5
3-6 MONTHS
1.16 M USD 3
6-9 MONTHS
180 K USD 1
9-12 MONTHS
1.51 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Will The Williams Companies (WMB) Beat Estimates Again in Its Next Earnings Report? The Williams Companies (WMB) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
These 2 Oils and Energy Stocks Could Beat Earnings: Why They Should Be on Your Radar Why investors should use the Zacks Earnings ESP tool to help find stocks that are poised to top quarterly earnings estimates. zacks.com - 1 week ago
The Williams Companies Remains A Good Play The Williams Companies, a midstream/pipeline firm with a $72.17 billion market cap, has consistently outperformed the S&P 500, offering a 282.2% return since my initial 'buy' rating. Revenue dropped due to one-time items, with the rest of the company showing significant growth on the top line. Management's 2025 projections include an 8.1% EBITDA increase and substantial investments in growth projects, driven by rising natural gas demand and strategic acquisitions. seekingalpha.com - 2 weeks ago
A Historic Opportunity For Dividend Investors These overlooked stocks could be the next big AI winners—and they pay you to wait. Forget Nvidia: This is where the real AI-fueled upside may be hiding. Massive AI gains without the hype—discover income-rich stocks flying under the radar. seekingalpha.com - 2 weeks ago
4 Brilliant Midstream Stocks to Buy Now and Hold for the Long Term With changing government administrations potentially becoming more favorable to the energy sector and with many of the stocks in that sector trading at a discount to historical valuations, midstream stocks are shaping up to be solid long-term investments right now. fool.com - 2 weeks ago
WMB Completes Major Transco Pipeline Expansions to Boost U.S. Energy Williams completes key Transco pipeline expansions, boosting natural gas capacity and supporting clean energy transition across the United States. zacks.com - 2 weeks ago
Important Warning: 3 Popular Dividend Stocks Due For A Sharp Pullback These three investor favorites are quietly flashing red warning signals. Find out which popular income plays could be primed for painful pullbacks. We also discuss better alternatives for each one. seekingalpha.com - 2 weeks ago
3 Natural Gas Stocks to Buy After a Strong Q1 Performance Given the positive natural gas backdrop, investors should consider buying companies like EE, EXE and WMB. zacks.com - 2 weeks ago
Williams Places Two Transco Projects into Service to Meet Growing Energy Demand in the Southeast TULSA, Okla.--(BUSINESS WIRE)--Williams Places Two Transco Projects into Service to Meet Growing Energy Demand in the Southeast. businesswire.com - 2 weeks ago
3 Midstream Stocks Poised to Withstand Energy Volatility Due to the very nature of midstream business, Kinder Morgan, The Williams Companies and MPLX are less vulnerable to oil and gas price volatility. zacks.com - 2 weeks ago
Surging Earnings Estimates Signal Upside for The Williams Companies (WMB) Stock The Williams Companies (WMB) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 3 weeks ago
What Makes Williams Companies, Inc. (The) (WMB) a Strong Momentum Stock: Buy Now? Does Williams Companies, Inc. (The) (WMB) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 weeks ago
8. Profile Summary

The Williams Companies, Inc. WMB

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 67 B
Dividend Yield 0.88%
Description The Williams Companies, Inc., together with its subsidiaries, operates as an energy infrastructure company primarily in the United States. It operates through Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services segments. The Transmission & Gulf of Mexico segment comprises Transco and Northwest natural gas pipelines; and natural gas gathering and processing, and crude oil production handling and transportation assets in the Gulf Coast region, as well as various petrochemical and feedstock pipelines. The Northeast G&P segment engages in the midstream gathering, processing, and fractionation activities in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio. The West segment comprises gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of South Texas, the Haynesville Shale region of northwest Louisiana, and the Mid-Continent region, which includes the Anadarko, Arkoma, and Permian basins; and operates natural gas liquid (NGL) fractionation and storage facilities in central Kansas near Conway. The Gas & NGL Marketing Services segment provides wholesale marketing, trading, storage, and transportation of natural gas for natural gas utilities, municipalities, power generators, and producers; risk and asset management; and NGL marketing services. The company owns and operates 30,000 miles of pipelines, 29 processing facilities, 7 fractionation facilities, and approximately 23 million barrels of NGL storage capacity. The Williams Companies, Inc. was founded in 1908 and is headquartered in Tulsa, Oklahoma.
Contact One Williams Center, Tulsa, OK, 74172 https://www.williams.com
IPO Date Dec. 31, 1981
Employees 5829
Officers Mr. Donald R. Cravins Jr. Head of Government Affairs & Outreach Mr. Robert E. Riley Jr. Vice President, Assistant General Counsel, Corporate Secretary & Corporate Strategic Development Billeigh W. Mark Controller Mr. Eric J. Ormond Senior Vice President of Project Execution Mr. Danilo Marcelo Juvane C.F.A. Vice President of Investor Relations Judge Terence Lane Wilson J.D. Senior Vice President & General Counsel Mr. Alan S. Armstrong President, Chief Executive Officer & Director Mr. Chad J. Zamarin Executive Vice President of Corporate Strategic Development Ms. Mary A. Hausman Vice President & Chief Accounting Officer Mr. Micheal G. Dunn Executive Vice President & Chief Operating Officer