image
Energy - Oil & Gas Midstream - NYSE - US
$ 15.87
-1.79 %
$ 54.5 B
Market Cap
12.4
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ET stock under the worst case scenario is HIDDEN Compared to the current market price of 15.9 USD, Energy Transfer LP is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ET stock under the base case scenario is HIDDEN Compared to the current market price of 15.9 USD, Energy Transfer LP is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ET stock under the best case scenario is HIDDEN Compared to the current market price of 15.9 USD, Energy Transfer LP is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ET

image
$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
82.7 B REVENUE
5.20%
9.14 B OPERATING INCOME
10.16%
6.56 B NET INCOME
24.01%
11.5 B OPERATING CASH FLOW
20.42%
-5.9 B INVESTING CASH FLOW
-36.51%
-5.45 B FINANCING CASH FLOW
-2.35%
19.5 B REVENUE
-5.93%
2.28 B OPERATING INCOME
4.49%
1.45 B NET INCOME
-54.89%
2.59 B OPERATING CASH FLOW
-50.64%
-1.47 B INVESTING CASH FLOW
47.55%
-1.11 B FINANCING CASH FLOW
48.20%
Balance Sheet Energy Transfer LP
image
Current Assets 14.2 B
Cash & Short-Term Investments 312 M
Receivables 10.3 B
Other Current Assets 3.61 B
Non-Current Assets 111 B
Long-Term Investments 3.27 B
PP&E 96 B
Other Non-Current Assets 11.9 B
8.20 %2.88 %76.58 %9.48 %Total Assets$125.4b
Current Liabilities 12.7 B
Accounts Payable 8.32 B
Short-Term Debt 75 M
Other Current Liabilities 4.26 B
Non-Current Liabilities 66.3 B
Long-Term Debt 60.5 B
Other Non-Current Liabilities 5.81 B
10.55 %5.39 %76.61 %7.36 %Total Liabilities$78.9b
EFFICIENCY
Earnings Waterfall Energy Transfer LP
image
Revenue 82.7 B
Cost Of Revenue 67.1 B
Gross Profit 15.5 B
Operating Expenses 6.39 B
Operating Income 9.14 B
Other Expenses 2.57 B
Net Income 6.56 B
90b90b80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0083b(67b)16b(6b)9b(3b)7bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.79% GROSS MARGIN
18.79%
11.05% OPERATING MARGIN
11.05%
5.82% NET MARGIN
5.82%
13.71% ROE
13.71%
3.84% ROA
3.84%
7.48% ROIC
7.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Energy Transfer LP
image
10b10b8b8b6b6b4b4b2b2b00(2b)(2b)(4b)(4b)(6b)(6b)(8b)(8b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 6.56 B
Depreciation & Amortization 5.16 B
Capital Expenditures -4.16 B
Stock-Based Compensation 151 M
Change in Working Capital -196 M
Others -737 M
Free Cash Flow 7.34 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Energy Transfer LP
image
Wall Street analysts predict an average 1-year price target for ET of $19.8 , with forecasts ranging from a low of $15 to a high of $23 .
ET Lowest Price Target Wall Street Target
15 USD -5.48%
ET Average Price Target Wall Street Target
19.8 USD 24.97%
ET Highest Price Target Wall Street Target
23 USD 44.93%
Price
Max Price Target
Min Price Target
Average Price Target
2323222221212020191918181717161615151414May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.65% DIVIDEND YIELD
0.325 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.2250.2850.2850.3050.3050.3050.15250.1750.3050.3150.3250.2450.2850.2850.3050.3050.3050.15250.20.30750.31750.2650.2850.2850.3050.3050.3050.15250.230.310.320.2851.020.2851.140.2951.150.3051.220.3051.220.15251.070.15250.610.2650.870.31251.240.32251.280.332015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Energy Transfer LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
47.7 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Energy Transfer: The Future Is Natural Gas, Not Oil Energy Transfer LP is a leading midstream MLP with significant operations across the U.S., which provides it with exposure to most of the basins in which hydrocarbons are produced. The company is larger than its peers and has shown higher revenue growth due to mergers and acquisitions, focusing on natural gas infrastructure. It is unlikely that there will be any significant oil production growth unless prices increase substantially, limiting Energy Transfer's ability to generate growth in that business. seekingalpha.com - 1 week ago
The Market Is Crashing, But We Are Rejoicing Why I'm celebrating this market crash—and loading up on these high-yield assets. Tariffs, recession fears, and falling interest rates: here's where smart money is going now. These overlooked stocks could soar—even if some tariffs remain in place. seekingalpha.com - 1 week ago
President Trump Just Gave A Huge Gift To Dividend Investors Several powerful income machines are crashing seekingalpha.com - 2 weeks ago
Collect +7% From Energy Tollbooths Income-focused investors seek inflation-resistant income with minimal day-to-day drama. Midstream energy companies offer stable, predictable cash flow and reliable dividends. We discuss our top picks with yields of up to 7.3%, with and without a Schedule K-1. seekingalpha.com - 2 weeks ago
Hedge Funds Are Dumping Tech Stocks: Grab These 4 Safety Net High-Yield Dividend Giants Now Hedge funds are rapidly reducing their exposure to global information technology stocks, with the latest selloff marking the fastest decline in six months. 247wallst.com - 2 weeks ago
Sunoco LP Announces First Quarter 2025 Earnings Release and Call Timing DALLAS , April 3, 2025 /PRNewswire/ -- Sunoco LP (NYSE: SUN) ("SUN" or the "Partnership") announced that it will release its first quarter 2025 financial and operating results before the market opens on Tuesday, May 6, 2025. Management will hold a conference call that same day at 9:00 a.m. prnewswire.com - 2 weeks ago
Energy Transfer Announces First Quarter 2025 Earnings Release and Earnings Call Timing DALLAS--(BUSINESS WIRE)--Energy Transfer LP (NYSE: ET) today announced that it plans to release earnings for the first quarter of 2025 on Tuesday, May 6, 2025, after the market closes. The company will also conduct a conference call on Tuesday, May 6, 2025 at 3:30 p.m. Central Time/4:30 p.m. Eastern Time to discuss quarterly results and provide a company update. The conference call will be broadcast live via an internet webcast, which can be accessed on Energy Transfer's website at energytransf. businesswire.com - 2 weeks ago
2 No-Brainer Stocks to Buy in April It's quickly apparent that all anyone is going to focus on in the immediate future is the sweeping tariffs President Trump just imposed on more than 180 countries. 247wallst.com - 2 weeks ago
4 Brilliant Midstream Stocks to Buy Now and Hold for the Long Term With changing government administrations potentially becoming more favorable to the energy sector and with many of the stocks in that sector trading at a discount to historical valuations, midstream stocks are shaping up to be solid long-term investments right now. fool.com - 2 weeks ago
5 Top Stocks to Buy in April The stock market sell-off is intensifying, with the S&P 500 (^GSPC 0.55%) down 4.8% in the first three months of the year compared to an over 10% tumble in the Nasdaq Composite (^IXIC -0.14%). Even quality growth stocks like Amazon (AMZN -1.05%) and Netflix (NFLX 0.05%) are falling. fool.com - 2 weeks ago
3 Ultra-High-Yield Dividend Stocks to Buy in April March winds bring April showers. fool.com - 2 weeks ago
Energy Transfer: Buy, Sell, or Hold? Energy Transfer (ET -0.59%) is the kind of business that an income investor would be attracted to. Its midstream assets produce reliable, fee-driven cash flows that help support a large and growing distribution. fool.com - 2 weeks ago
8. Profile Summary

Energy Transfer LP ET

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 54.5 B
Dividend Yield 1.65%
Description Energy Transfer LP provides energy-related services. The company owns and operates approximately 11,600 miles of natural gas transportation pipeline, and three natural gas storage facilities in Texas and two natural gas storage facilities located in the state of Texas and Oklahoma; and 19,830 miles of interstate natural gas pipeline. It also sells natural gas to electric utilities, independent power plants, local distribution and other marketing companies, and industrial end-users. The company owns and operates natural gas gathering and natural gas liquid (NGL) pipeline, processing plant, and treating and conditioning facilities in Texas, New Mexico, West Virginia, Pennsylvania, Ohio, Oklahoma, Arkansas, Kansas, and Louisiana; natural gas gathering, oil pipeline, and oil stabilization facilities in South Texas; and a natural gas gathering system in Ohio, as well as transport and supplies water to natural gas producer in Pennsylvania. It owns approximately 5,215 miles of NGL pipeline; NGL and propane fractionation facilities; NGL storage facilities with working storage capacity of approximately 50 million barrels (MMBbls); and other NGL storage assets and terminal with an aggregate storage capacity of approximately 17 MMBbls. The company provides crude oil transportation, terminalling, acquisition, and marketing activities; and sells and distributes gasoline, middle distillate, and motor fuels and other petroleum product. It offers natural gas compression service; carbon dioxide and hydrogen sulfide removal, natural gas cooling, dehydration, and British thermal unit management service; and manages coal and natural resources properties, as well as sells standing timber, leases coal-related infrastructure facilities, collects oil and gas royalty, and generate electrical power. The company was formerly known as Energy Transfer Equity, L.P. and changed its name to Energy Transfer LP in October 2018. The company was founded in 1996 and is headquartered in Dallas, Texas.
Contact 8111 Westchester Drive, Dallas, TX, 75225 https://energytransfer.com
IPO Date Feb. 3, 2006
Employees 16248
Officers Mr. Marshall S. McCrea III Co-Chief Executive Officer & Director of LE GP, LLC Mr. James M. Wright Jr. Executive Vice President, General Counsel & Chief Compliance Officer Mr. Steve J. Hotte Group Senior Vice President & Chief Information Officer Mr. Thomas E. Long CPA Co-Chief Executive Officer & Director of LE GP, LLC Mr. A. Troy Sturrock Group Senior Vice President, Controller & Principal Accounting Officer of LE GP, LLC Mr. Kelcy L. Warren Executive Chairman of LE GP, LLC Mr. Christopher R. Curia Executive Vice President & Chief Human Resource Officer of LE GP, LLC Mr. Dylan A. Bramhall Group Chief Financial Officer of LE GP, LLC Mr. Gregory G. Mcilwain Executive Vice President of Operations of LE GP LLC Mr. Brent Ratliff Vice President, Investor Relations