image
Energy - Oil & Gas Midstream - NYSE - US
$ 25.37
0.316 %
$ 56.4 B
Market Cap
21.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KMI stock under the worst case scenario is HIDDEN Compared to the current market price of 25.4 USD, Kinder Morgan, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KMI stock under the base case scenario is HIDDEN Compared to the current market price of 25.4 USD, Kinder Morgan, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KMI stock under the best case scenario is HIDDEN Compared to the current market price of 25.4 USD, Kinder Morgan, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KMI

image
$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
15.1 B REVENUE
-1.53%
4.38 B OPERATING INCOME
2.84%
2.72 B NET INCOME
9.41%
5.64 B OPERATING CASH FLOW
-13.19%
-2.63 B INVESTING CASH FLOW
37.03%
-2.89 B FINANCING CASH FLOW
4.21%
3.99 B REVENUE
7.79%
1.11 B OPERATING INCOME
9.16%
785 M NET INCOME
26.41%
1.39 B OPERATING CASH FLOW
8.40%
-690 M INVESTING CASH FLOW
-0.58%
-657 M FINANCING CASH FLOW
-18.59%
Balance Sheet Kinder Morgan, Inc.
image
Current Assets 2.52 B
Cash & Short-Term Investments 88 M
Receivables 1.51 B
Other Current Assets 927 M
Non-Current Assets 68.9 B
Long-Term Investments 7.84 B
PP&E 38 B
Other Non-Current Assets 23 B
10.99 %53.23 %32.25 %Total Assets$71.4b
Current Liabilities 5.1 B
Accounts Payable 1.4 B
Short-Term Debt 2.01 B
Other Current Liabilities 1.7 B
Non-Current Liabilities 34.4 B
Long-Term Debt 0
Other Non-Current Liabilities 34.4 B
3.53 %5.08 %4.29 %87.10 %Total Liabilities$39.5b
EFFICIENCY
Earnings Waterfall Kinder Morgan, Inc.
image
Revenue 15.1 B
Cost Of Revenue 6.69 B
Gross Profit 8.41 B
Operating Expenses 4.02 B
Operating Income 4.38 B
Other Expenses 1.66 B
Net Income 2.72 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0015b(7b)8b(4b)4b(2b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
55.69% GROSS MARGIN
55.69%
29.03% OPERATING MARGIN
29.03%
17.30% NET MARGIN
17.30%
8.56% ROE
8.56%
3.66% ROA
3.66%
5.12% ROIC
5.12%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kinder Morgan, Inc.
image
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.72 B
Depreciation & Amortization 2.35 B
Capital Expenditures -2.63 B
Stock-Based Compensation 0
Change in Working Capital -73 M
Others -121 M
Free Cash Flow 3.01 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kinder Morgan, Inc.
image
Wall Street analysts predict an average 1-year price target for KMI of $25.6 , with forecasts ranging from a low of $22 to a high of $31 .
KMI Lowest Price Target Wall Street Target
22 USD -13.28%
KMI Average Price Target Wall Street Target
25.6 USD 0.88%
KMI Highest Price Target Wall Street Target
31 USD 22.19%
Price
Max Price Target
Min Price Target
Average Price Target
323230302828262624242222202018181616May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.06% DIVIDEND YIELD
0.287 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.00002.00001.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.450.1250.1250.1250.20.250.26250.270.27750.28250.28750.480.1250.1250.20.250.26250.270.27750.28250.28750.490.1250.1250.20.250.26250.270.27750.28250.28750.511.930.1250.500.1250.500.20.730.250.950.26251.040.271.070.27751.100.28251.130.28751.150.292015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Kinder Morgan, Inc.
image
Sold
0-3 MONTHS
7.8 M USD 3
3-6 MONTHS
23.8 M USD 2
6-9 MONTHS
4.2 M USD 3
9-12 MONTHS
5.32 M USD 2
Bought
0 USD 0
0-3 MONTHS
55.8 K USD 1
3-6 MONTHS
201 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Stock Market Crash: The Best Dividend Stocks to Buy Right Now "I will tell you how to become rich. Close the doors. fool.com - 1 week ago
Important Warning: 3 Popular Dividend Stocks Due For A Sharp Pullback These three investor favorites are quietly flashing red warning signals. Find out which popular income plays could be primed for painful pullbacks. We also discuss better alternatives for each one. seekingalpha.com - 2 weeks ago
Kinder Morgan, Inc. (KMI) Is a Trending Stock: Facts to Know Before Betting on It Kinder Morgan (KMI) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 2 weeks ago
4 Top Dividend Stocks Yielding Around 4% to Buy Without Hesitation in April Many companies have de-emphasized paying dividends over the years. That's one reason the dividend yield on the S&P 500 is only around 1.3% these days. fool.com - 2 weeks ago
3 Midstream Stocks Poised to Withstand Energy Volatility Due to the very nature of midstream business, Kinder Morgan, The Williams Companies and MPLX are less vulnerable to oil and gas price volatility. zacks.com - 2 weeks ago
NGPL PipeCo LLC Announces That It Has Commenced Consent Solicitations with respect to its 4.875% Senior Notes due 2027 and 3.250% Senior Notes due 2031 NEW YORK , March 31, 2025 /PRNewswire/ -- NGPL PipeCo LLC, a Delaware limited liability company (the "Company"), has announced that it has commenced solicitations of consents (each, a "Consent Solicitation") from holders ("Holders") of the Company's 4.875% Senior Notes due 2027 (the "2027 Notes") and 3.250% Senior Notes due 2031 (the "2031 Notes" and, together with the 2027 Notes, the "Notes" and each a "Series of Notes") to certain amendments (the "Proposed Amendments") to the Indenture, dated as of August 1, 2017, relating to the 2027 Notes (the "2027 Notes Indenture"), by and between the Company and U.S. Bank National Association ("U.S. Bank"), as trustee, as amended and supplemented to date, and the Indenture, dated as of May 14, 2021, relating to the 2031 Notes (the "2031 Notes Indenture" and, together with the 2027 Notes Indenture, each, an "Indenture" and collectively, the "Indentures"), by and between the Company and U.S. Bank, as trustee, as amended and supplemented to date. The Consent Solicitation with respect to each Series of Notes is being conducted in connection with the previously announced transaction (the "Transaction") pursuant to which Brookfield Infrastructure US Holdings I, a Delaware corporation, agreed to sell entities that hold its entire 25.0% interest in NGPL Holdings LLC ("NGPL Holdings"), the Company's indirect parent company, to one or more funds controlled by ArcLight Capital Partners, LLC ("ArcLight"). prnewswire.com - 2 weeks ago
Kinder Morgan: The Prisoners Dilemma And Why KMI Will Continue To Benefit The AI-driven competition among tech giants, fueled by Nvidia's next-generation GPUs, is increasing natural gas demand to power data centers, benefiting KMI's extensive infrastructure as companies ramp up capital expenditures. Kinder Morgan's shares have surged 54.69% over the past year, significantly outperforming the S&P 500, driven by its role as the largest natural gas transmission network in the U.S. KMI is well-positioned for growth in 2025, supported by strategic projects like the $1.7 billion Trident Intrastate Pipeline and EIA forecasts of record U.S. electricity consumption. seekingalpha.com - 2 weeks ago
Kinder Morgan (KMI) Rises As Market Takes a Dip: Key Facts In the latest trading session, Kinder Morgan (KMI) closed at $28.37, marking a +0.5% move from the previous day. zacks.com - 3 weeks ago
Kinder Morgan: Let Your Profit Run KMI's FY Q4 earnings report ("ER") revealed some headwinds in the near term, ranging from uneven throughputs to cost pressure. However, the overall picture is bright in my view. Judging by the update in the ER, I consider the margin expansion potential and capital expansion projects as the dominant forces. seekingalpha.com - 3 weeks ago
Goldman Sachs Forecasts High Gas Prices And LNG Demand Drive Kinder Morgan's Revenue Goldman Sachs analyst John Mackay reiterated a Buy rating on Thursday on the shares of Kinder Morgan Inc KMI with a price forecast of $31.00. benzinga.com - 3 weeks ago
What Makes Kinder Morgan (KMI) a Strong Momentum Stock: Buy Now? Does Kinder Morgan (KMI) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 weeks ago
Natural Gas Fuels AI Data Centers: Bet on WMB & KMI Stocks Now? Midstream companies like WMB and KMI are positioning their infrastructure to capitalize on the growing natural gas demand from expanding data centers. zacks.com - 3 weeks ago
8. Profile Summary

Kinder Morgan, Inc. KMI

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 56.4 B
Dividend Yield 1.06%
Description Kinder Morgan, Inc. operates as an energy infrastructure company in North America. The company operates through four segments: Natural Gas Pipelines, Products Pipelines, Terminals, and CO2. The Natural Gas Pipelines segment owns and operates interstate and intrastate natural gas pipeline, and underground storage systems; natural gas gathering systems and natural gas processing and treating facilities; natural gas liquids fractionation facilities and transportation systems; and liquefied natural gas liquefaction and storage facilities. The Products Pipelines segment owns and operates refined petroleum products, and crude oil and condensate pipelines; and associated product terminals and petroleum pipeline transmix facilities. The Terminals segment owns and/or operates liquids and bulk terminals that stores and handles various commodities, including gasoline, diesel fuel, chemicals, ethanol, metals, and petroleum coke; and owns tankers. The CO2 segment produces, transports, and markets CO2 to recovery and production crude oil from mature oil fields; owns interests in/or operates oil fields and gasoline processing plants; and operates a crude oil pipeline system in West Texas, as well as owns and operates RNG and LNG facilities. It owns and operates approximately 83,000 miles of pipelines and 143 terminals. The company was formerly known as Kinder Morgan Holdco LLC and changed its name to Kinder Morgan, Inc. in February 2011. Kinder Morgan, Inc. was founded in 1936 and is headquartered in Houston, Texas.
Contact 1001 Louisiana Street, Houston, TX, 77002 https://www.kindermorgan.com
IPO Date Feb. 11, 2011
Employees 10933
Officers Mr. David Patrick Michels Vice President & Chief Financial Officer Mr. James E. Holland Vice President & Chief Operating Officer Ms. Catherine B. Callaway James J.D. Vice President & General Counsel Mr. David W. Conover Vice President of Government Relations & Communications Mr. Dax A. Sanders CPA Vice President & President of Products Pipelines Mr. Richard D. Kinder Executive Chairman of the Board Mr. Michael J. Pitta Vice President & Chief Administrative Officer Mr. Thomas A. Martin President Ms. Kimberly Allen Dang Chief Executive Officer & Director Mr. Mark Huse Vice President & Chief Information Officer