Energy -
Oil & Gas Midstream - NYSE - US
$ 30.31
0.832 %
$ 67.3 B
Market Cap
26.82
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Kinder Morgan, Inc.
| Revenue | 15.3 B |
| Cost Of Revenue | 7.74 B |
| Gross Profit | 7.59 B |
| Operating Expenses | 3.33 B |
| Operating Income | 4.26 B |
| Other Expenses | 1.78 B |
| Net Income | 2.49 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 15 334.0 | 19 200.0 | 16 610.0 | 11 700.0 | 13 209.0 | 14 144.0 | 13 705.0 | 13 058.0 | 14 403.0 | 16 226.0 | 14 070.0 | 9 973.0 | 8 264.9 | 8 190.6 | 7 185.2 | 12 094.8 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 7 745.0 | 11 441.0 | 8 628.0 | 4 709.0 | 5 674.0 | 6 718.0 | 6 606.0 | 5 707.0 | 6 424.0 | 2 040.0 | 1 806.0 | 1 419.0 | 4 941.3 | 5 035.2 | 3 068.5 | 9 062.0 |
| Gross Profit | 7 589.0 | 7 759.0 | 7 982.0 | 6 991.0 | 7 535.0 | 7 426.0 | 7 099.0 | 7 351.0 | 7 979.0 | 14 186.0 | 12 264.0 | 8 554.0 | 3 323.6 | 3 155.4 | 4 116.7 | 3 032.8 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 3 326.0 | 3 726.0 | 3 442.0 | 3 499.0 | 3 604.0 | 3 465.0 | 3 542.0 | 3 392.0 | 3 463.0 | 9 466.0 | 8 274.0 | 5 974.0 | 1 791.4 | 1 874.7 | 2 709.5 | 1 471.6 |
| Selling, General and Administrative Expenses | 668.0 | 637.0 | 655.0 | 648.0 | 590.0 | 601.0 | 673.0 | 669.0 | 690.0 | 610.0 | 613.0 | 929.0 | 515.0 | 631.1 | 373.0 | 352.5 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 4 263.0 | 1 815.0 | 4 029.0 | 3 260.0 | 1 613.0 | 3 794.0 | 3 544.0 | 3 572.0 | 2 622.0 | 4 448.0 | 3 990.0 | 2 593.0 | 1 538.7 | 1 280.7 | 1 407.2 | (2 472.1) |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 0 | 0 | 1 496.0 | 1 587.0 | 1 801.0 | 1 917.0 | 1 832.0 | 1 806.0 | 2 051.0 | 1 798.0 | 1 675.0 | 1 399.0 | 703.3 | 668.3 | 589.5 | 675.8 |
| Total Other Income | (1 062.0) | (730.0) | (697.0) | (899.0) | (1 708.0) | (1 288.0) | (1 368.0) | (1 900.0) | (1 675.0) | (1 357.0) | (552.0) | (1 250.0) | (523.7) | (665.1) | (307.8) | (4 468.5) |
| Pre-Tax Income | 3 201.0 | 3 335.0 | 2 219.0 | 661.0 | 3 165.0 | 2 506.0 | 2 161.0 | 1 638.0 | 947.0 | 3 091.0 | 3 438.0 | 1 543.0 | 1 015.0 | 467.9 | 1 099.4 | (2 898.0) |
| NET INCOME | ||||||||||||||||
| Tax Provision | 715.0 | 710.0 | 369.0 | 481.0 | 926.0 | 587.0 | 1 938.0 | 917.0 | 612.0 | 648.0 | 742.0 | 210.0 | 362.8 | 167.6 | 326.6 | 304.3 |
| Net Income | 2 391.0 | 2 548.0 | 1 784.0 | 180.0 | 2 190.0 | 1 609.0 | 183.0 | 708.0 | 337.0 | 1 026.0 | 1 193.0 | 444.0 | 594.4 | (41.3) | 495.0 | (3 599.3) |
| EPS | 1.06 | 1.12 | 0.78 | 0.0795 | 0.96 | 0.73 | 0.0821 | 0.32 | 0.15 | 0.9 | 1.15 | 0.49 | 0.84 | 0.21 | 2.53 | 18.4 |