image
Energy - Oil & Gas Midstream - NASDAQ - US
$ 16.47
-5.02 %
$ 11.6 B
Market Cap
22.56
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PAA stock under the worst case scenario is HIDDEN Compared to the current market price of 16.5 USD, Plains All American Pipeline, L.P. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PAA stock under the base case scenario is HIDDEN Compared to the current market price of 16.5 USD, Plains All American Pipeline, L.P. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PAA stock under the best case scenario is HIDDEN Compared to the current market price of 16.5 USD, Plains All American Pipeline, L.P. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PAA

image
$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
50.1 B REVENUE
2.79%
1.18 B OPERATING INCOME
-21.99%
1.11 B NET INCOME
-25.90%
2.49 B OPERATING CASH FLOW
-8.69%
-1.5 B INVESTING CASH FLOW
-114.25%
-1.08 B FINANCING CASH FLOW
45.50%
12.4 B REVENUE
-2.68%
88 M OPERATING INCOME
-74.64%
36 M NET INCOME
0.00%
726 M OPERATING CASH FLOW
5.07%
-264 M INVESTING CASH FLOW
67.88%
-747 M FINANCING CASH FLOW
-347.44%
Balance Sheet Plains All American Pipeline, L.P.
image
Current Assets 4.8 B
Cash & Short-Term Investments 348 M
Receivables 3.9 B
Other Current Assets 553 M
Non-Current Assets 21.8 B
Long-Term Investments 2.81 B
PP&E 15.8 B
Other Non-Current Assets 3.19 B
14.69 %10.58 %59.32 %12.02 %Total Assets$26.6b
Current Liabilities 4.95 B
Accounts Payable 3.88 B
Short-Term Debt 408 M
Other Current Liabilities 661 M
Non-Current Liabilities 7.45 B
Long-Term Debt 7.45 B
Other Non-Current Liabilities 0
31.29 %3.29 %5.33 %60.09 %Total Liabilities$12.4b
EFFICIENCY
Earnings Waterfall Plains All American Pipeline, L.P.
image
Revenue 50.1 B
Cost Of Revenue 48.4 B
Gross Profit 1.72 B
Operating Expenses 541 M
Operating Income 1.18 B
Other Expenses 65 M
Net Income 1.11 B
60b60b50b50b40b40b30b30b20b20b10b10b0050b(48b)2b(541m)1b(65m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
3.43% GROSS MARGIN
3.43%
2.35% OPERATING MARGIN
2.35%
1.54% NET MARGIN
1.54%
4.28% ROE
4.28%
2.91% ROA
2.91%
4.65% ROIC
4.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Plains All American Pipeline, L.P.
image
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.11 B
Depreciation & Amortization 1.03 B
Capital Expenditures 0
Stock-Based Compensation 50 M
Change in Working Capital 74 M
Others 255 M
Free Cash Flow 2.49 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Plains All American Pipeline, L.P.
image
Wall Street analysts predict an average 1-year price target for PAA of $20.4 , with forecasts ranging from a low of $18 to a high of $22 .
PAA Lowest Price Target Wall Street Target
18 USD 9.29%
PAA Average Price Target Wall Street Target
20.4 USD 23.86%
PAA Highest Price Target Wall Street Target
22 USD 33.58%
Price
Max Price Target
Min Price Target
Average Price Target
22222121202019191818171716161515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
2.39% DIVIDEND YIELD
0.38 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.6750.70.550.30.30.360.180.180.26750.31750.380.6850.70.550.30.360.180.180.21750.26750.31750.380.6950.70.550.30.360.180.180.21750.26750.31750.72.760.552.650.31.950.31.200.361.380.180.900.180.720.21750.830.26751.070.31751.270.762015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Plains All American Pipeline, L.P.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Plains All American Pipeline and Plains GP Holdings Announce Quarterly Distributions and Timing of First Quarter 2025 Earnings HOUSTON, April 02, 2025 (GLOBE NEWSWIRE) -- Plains All American Pipeline, L.P. (Nasdaq: PAA) and Plains GP Holdings (Nasdaq: PAGP) announced today their quarterly distributions with respect to the first quarter of 2025 and also announced timing of first quarter 2025 earnings. globenewswire.com - 1 week ago
Plains All American: Undervalued, Reliable Midstream Operator Plains All American was highlighted as a standout in oil and gas transport, with GAAP accounting masking its true performance, making it ideal for contrarian trade. Since the recommendation, PAA has outperformed the S&P, delivering a 14.5% price increase and an 8.5% dividend, totaling a 23% return. Despite revenue and GAAP net income volatility, PAA's long-term contracts ensure stability and profitability, proving the "boring" stock can be a lucrative investment. seekingalpha.com - 1 week ago
Even Though Oil Prices Are Down, These 3 Energy Stocks Have Plenty of Fuel to Continue Growing Crude oil prices have slumped about 15% over the past year. That has pushed West Texas Intermediate (WTI), the primary U.S. oil price benchmark, below $70 a barrel. fool.com - 2 weeks ago
Plains Announces Retirement of President Harry Pefanis and Assignment Updates to Board of Directors HOUSTON, March 26, 2025 (GLOBE NEWSWIRE) -- Plains All American Pipeline, L.P. (Nasdaq: PAA) and Plains GP Holdings (Nasdaq: PAGP) announced today that Harry Pefanis will retire as President of Plains effective June 1, 2025. Willie Chiang, Chairman of the Board and CEO, will assume the role of President effective upon the retirement of Mr. Pefanis. In addition, Plains announced updates to the lead director position and certain committee assignments for its Board of Directors that will also be effective June 1, 2025. globenewswire.com - 2 weeks ago
2 Dirt-Cheap Dividend Sectors With Massive Tailwinds Investors Are Ignoring These dividend-paying sectors are priced like they're in crisis — yet fundamentals have never looked stronger. One sector offers extremely compelling combinations of yields and growth. The other sector could see massive upside in the near term. seekingalpha.com - 2 weeks ago
Are You Looking for a Top Momentum Pick? Why Plains All American Pipeline (PAA) is a Great Choice Does Plains All American Pipeline (PAA) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 3 weeks ago
Plains All American: The Value Is Too Good To Pass Up Plains All American offers a compelling 7.6% distribution yield, supported by robust operating fundamentals and disciplined capital management. PAA's performance exceeded expectations with adjusted EBITDA growth driven by higher crude volumes, favorable NGL dynamics, and tariff escalators. The balance sheet remains strong with a low leverage ratio, and recent acquisitions enhance long-term growth prospects. seekingalpha.com - 3 weeks ago
Here's Why Plains All American Pipeline (PAA) is a Strong Momentum Stock Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 3 weeks ago
Why Fast-paced Mover Plains All American (PAA) Is a Great Choice for Value Investors Plains All American (PAA) made it through our 'Fast-Paced Momentum at a Bargain' screen and could be a great choice for investors looking for stocks that have gained strong momentum recently but are still trading at reasonable prices. zacks.com - 3 weeks ago
Best Income Stocks to Buy for March 17th HSNGY, PFLT and PAA made it to the Zacks Rank #1 (Strong Buy) income stocks list on March 17, 2025. zacks.com - 3 weeks ago
Best Momentum Stock to Buy for March 17th PSO, VEEV and PAA made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on March 17, 2025. zacks.com - 3 weeks ago
New Strong Buy Stocks for March 17th TCBX, KMTUY, PAA, LMB and ENS have been added to the Zacks Rank #1 (Strong Buy) List on March 17, 2025. zacks.com - 3 weeks ago
8. Profile Summary

Plains All American Pipeline, L.P. PAA

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 11.6 B
Dividend Yield 2.39%
Description Plains All American Pipeline, L.P., through its subsidiaries, engages in the pipeline transportation, terminalling, storage, and gathering of crude oil and natural gas liquids (NGL) in the United States and Canada. The company operates in two segments, Crude Oil and NGL. The Crude Oil segment offers gathering and transporting crude oil through pipelines, gathering systems, trucks, and at times on barges or railcars. This segment provides terminalling, storage, and other facilities-related services, as well as merchant activities. As of December 31, 2021, this segment owned and leased 18,300 miles of active crude oil transportation pipelines and gathering systems, as well as an additional 110 miles of pipelines that supports crude oil storage and terminalling facilities; 74 million barrels of commercial crude oil storage capacity; 38 million barrels of active, above-ground tank capacity; four marine facilities; a condensate processing facility; seven crude oil rail terminals and 2,100 crude oil railcars; and 640 trucks and 1,275 trailers. The Natural Gas Liquids segment engages in the natural gas processing, NGL fractionation, storage, transportation, and terminalling activities. As of December 31, 2021, this segment owned and operated four natural gas processing plants; nine fractionation plants; 28 million barrels of NGL storage capacity; approximately 1,620 miles of active NGL transportation pipelines, as well as an additional 55 miles of pipeline that supports NGL storage facilities; 16 NGL rail terminals and approximately 3,900 NGL rail cars; and approximately 220 trailers. The company was founded in 1981 and is headquartered in Houston, Texas. Plains All American Pipeline, L.P. operates as a subsidiary of Plains GP Holdings, L.P.
Contact 333 Clay Street, Houston, TX, 77002 https://www.plainsallamerican.com
IPO Date Nov. 18, 1998
Employees 4200
Officers Mr. Wilfred C.W. Chiang Chief Executive Officer & Chairman of Plains All American GP LLC Mr. Blake Michael Fernandez Vice President of Investor Relations Mr. Harry N. Pefanis President & Director of Plains All American GP LLC Mr. Richard Kelly McGee Executive Vice President, General Counsel & Secretary of Plains All American GP LLC Mr. Gregory L. Armstrong Senior Advisor to the Chief Executive Officer & Director of Plains All American GP LLC Mr. Jeremy L. Goebel Executive Vice President & Chief Commercial Officer of Plains All American GP LLC Mr. Chris Herbold Senior Vice President of Finance & Chief Accounting Officer of Plains All American GP LLC Mr. Al P. Swanson Executive Vice President & Chief Financial Officer of Plains All American GP LLC Mr. Christopher R. Chandler Executive Vice President & Chief Operating Officer of Plains All American GP LLC Brent Nadeau Vice President of Human Resources of Plains All American GP LLC