image
Energy - Oil & Gas Midstream - NYSE - US
$ 37.19
-9.56 %
$ 8.48 B
Market Cap
14.94
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one HESM stock under the worst case scenario is HIDDEN Compared to the current market price of 37.2 USD, Hess Midstream LP is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one HESM stock under the base case scenario is HIDDEN Compared to the current market price of 37.2 USD, Hess Midstream LP is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one HESM stock under the best case scenario is HIDDEN Compared to the current market price of 37.2 USD, Hess Midstream LP is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HESM

image
$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.5 B REVENUE
10.89%
919 M OPERATING INCOME
12.50%
659 M NET INCOME
455.65%
940 M OPERATING CASH FLOW
8.53%
-306 M INVESTING CASH FLOW
-36.96%
-635 M FINANCING CASH FLOW
0.83%
395 M REVENUE
4.36%
243 M OPERATING INCOME
4.88%
172 M NET INCOME
4.49%
258 M OPERATING CASH FLOW
14.94%
-95.1 M INVESTING CASH FLOW
-3.03%
-169 M FINANCING CASH FLOW
23.66%
Balance Sheet Hess Midstream LP
image
Current Assets 149 M
Cash & Short-Term Investments 4.3 M
Receivables 3.6 M
Other Current Assets 142 M
Non-Current Assets 4 B
Long-Term Investments 87 M
PP&E 3.33 B
Other Non-Current Assets 589 M
3.41 %80.11 %14.19 %Total Assets$4.2b
Current Liabilities 219 M
Accounts Payable 55.9 M
Short-Term Debt 22.5 M
Other Current Liabilities 141 M
Non-Current Liabilities 3.47 B
Long-Term Debt 3.45 B
Other Non-Current Liabilities 17 M
3.82 %93.59 %Total Liabilities$3.7b
EFFICIENCY
Earnings Waterfall Hess Midstream LP
image
Revenue 1.5 B
Cost Of Revenue 203 M
Gross Profit 1.29 B
Operating Expenses 370 M
Operating Income 919 M
Other Expenses 260 M
Net Income 659 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(203m)1b(370m)919m(260m)659mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
86.42% GROSS MARGIN
86.42%
61.45% OPERATING MARGIN
61.45%
14.92% NET MARGIN
14.92%
47.95% ROE
47.95%
5.37% ROA
5.37%
20.96% ROIC
20.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hess Midstream LP
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 659 M
Depreciation & Amortization 203 M
Capital Expenditures -306 M
Stock-Based Compensation 1.8 M
Change in Working Capital 0
Others 4.8 M
Free Cash Flow 634 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hess Midstream LP
image
Wall Street analysts predict an average 1-year price target for HESM of $34.3 , with forecasts ranging from a low of $34 to a high of $35 .
HESM Lowest Price Target Wall Street Target
34 USD -8.58%
HESM Average Price Target Wall Street Target
34.3 USD -7.68%
HESM Highest Price Target Wall Street Target
35 USD -5.89%
Price
Max Price Target
Min Price Target
Average Price Target
44444242404038383636343432323030May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
2.17% DIVIDEND YIELD
0.701 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.32180.37010.42580.44710.51670.56960.63430.70120.33330.38330.4310.45260.54920.58510.65160.27030.34520.3970.43630.50420.55590.60110.66770.31071.240.35751.460.41121.670.44171.780.51042.080.56272.270.61752.500.68462.050.00201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Hess Midstream LP
image
Sold
0-3 MONTHS
495 M USD 2
3-6 MONTHS
280 K USD 1
6-9 MONTHS
444 M USD 1
9-12 MONTHS
51 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dividends Are The Future - Why I'm Betting Big On These Value Plays I expect a market rotation from growth to value stocks, driven by inflation stability, fading AI tailwinds, and attractive valuations in value sectors. Dividend stocks, especially in energy and REITs, offer diversification and strong risk/reward potential, with consistent cash flow and growth opportunities. While risks like rate cuts or a recession exist, my picks are positioned to perform well even if growth outperforms. seekingalpha.com - 1 month ago
Hess Midstream LP Announces Filing of 2024 Annual Report on Form 10-K HOUSTON--(BUSINESS WIRE)---- $HESM--Hess Midstream LP Announces Filing of 2024 Annual Report on Form 10-K. businesswire.com - 1 month ago
4 High-Yield Dividend Energy Services Giants Could Explode With the ‘Drill Baby Drill' Mandate With the changing of the guard in Washington, D.C., one thing is for sure. 247wallst.com - 1 month ago
Hess Midstream LP to Participate in Morgan Stanley Energy & Power Conference HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP TO PARTICIPATE IN MORGAN STANLEY ENERGY & POWER CONFERENCE. businesswire.com - 1 month ago
Hess Midstream LP Announces Pricing of Upsized Secondary Public Offering of Class A Shares HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP ANNOUNCES PRICING OF UPSIZED SECONDARY PUBLIC OFFERING OF CLASS A SHARES. businesswire.com - 1 month ago
Hess Midstream LP Announces Secondary Public Offering of Class A Shares HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP ANNOUNCES SECONDARY PUBLIC OFFERING OF CLASS A SHARES. businesswire.com - 1 month ago
4 Dividend Stocks To Help You Reach Your Retirement Goals Dividend income is key to financial security in retirement. I focus on stocks with strong yields, reliable growth, and long-term resilience. These picks offer a mix of stability, compounding potential, and inflation protection - essential traits for a lasting, stress-free income stream. My selections are built for both income and peace of mind. No guesswork, just proven dividend power to help secure a lifetime of financial freedom. seekingalpha.com - 1 month ago
Worried About The Trump Trade Tariffs? Buy US-Based High-Yield Dividend Energy MLPs The stock market has always been known to shoot first and ask questions later, and that's precisely what happened when President Trump's tariffs on China, Mexico, and Canada kicked in. 247wallst.com - 2 months ago
Hess Midstream Operations LP Announces Pricing of Private Offering of Senior Notes Due 2028 HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM OPERATIONS LP ANNOUNCES PRICING OF PRIVATE OFFERING OF SENIOR NOTES DUE 2028. businesswire.com - 2 months ago
Hess Midstream Operations LP Announces Private Offering of Senior Notes Due 2028 HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM OPERATIONS LP ANNOUNCES PRIVATE OFFERING OF SENIOR NOTES DUE 2028. businesswire.com - 2 months ago
16 Upcoming Dividend Increases Sixteen companies are boosting their dividends, with an average increase of 8.2%, signaling financial health and stability, particularly among regional banks. My investment strategy focuses on companies with consistently rising dividends and outperforming benchmarks, aiming for long-term wealth accumulation. I use data from the "U.S. Dividend Champions" spreadsheet and NASDAQ to identify companies with at least five years of dividend growth. seekingalpha.com - 2 months ago
Hess Midstream LP (HESM) Q4 2024 Earnings Call Transcript Hess Midstream LP (NYSE:HESM ) Q4 2024 Earnings Conference Call January 29, 2025 12:00 PM ET Company Participants Jennifer Gordon - VP, IR John Gatling - President, COO Jonathan Stein - CFO Conference Call Participants Naomi Marfatia - UBS Doug Irwin - Citi Jackie Koletas - Goldman Sachs Noah Katz - JPMorgan Operator Good day, ladies and gentlemen, and welcome to the Fourth Quarter 2024 Hess Midstream Conference Call. My name is Gigi, and I'll be your operator for today. seekingalpha.com - 2 months ago
8. Profile Summary

Hess Midstream LP HESM

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 8.48 B
Dividend Yield 2.17%
Description Hess Midstream LP owns, develops, operates, and acquires midstream assets. The company operates through three segments: Gathering; Processing and Storage; and Terminaling and Export. The Gathering segment owns natural gas gathering and compression; crude oil gathering systems; and produced water gathering and disposal facilities. Its gathering systems consists of approximately 1,350 miles of high and low pressure natural gas and natural gas liquids gathering pipelines with capacity of approximately 450 million cubic feet per day; and crude oil gathering system comprises approximately 550 miles of crude oil gathering pipelines. The Processing and Storage segment comprises Tioga Gas Plant, a natural gas processing and fractionation plant located in Tioga, North Dakota; a 50% interest in the Little Missouri 4 gas processing plant located in south of the Missouri River in McKenzie County, North Dakota; and Mentor Storage Terminal, a propane storage cavern and rail, and truck loading and unloading facility located in Mentor, Minnesota. The Terminaling and Export segment owns Ramberg terminal facility; Tioga rail terminal; and crude oil rail cars, as well as Johnson's Corner Header System, a crude oil pipeline header system. Hess Midstream LP was founded in 2014 and is based in Houston, Texas.
Contact 1501 McKinney Street, Houston, TX, 77010 https://www.hessmidstream.com
IPO Date April 5, 2017
Employees 176
Officers Jennifer Gordon Vice President of Investor Relations Mr. Michael Frailey Vice President & Chief Commercial Officer of Hess Midstream GP LLC Mr. John P. Rielly CPA Vice President & Director of Hess Midstream GP LLC Mr. John B. Hess Chairman & Chief Executive Officer of Hess Midstream GP LLC Mr. Jonathan C. Stein Chief Financial Officer of Hess Midstream GP LLC Mr. Timothy B. Goodell J.D. General Counsel & Secretary of Hess Midstream GP LLC Mr. John A. Gatling President & Chief Operating Officer of Hess Midstream GP LLC