image
Energy - Oil & Gas Midstream - NYSE - US
$ 41.28
2.43 %
$ 9 B
Market Cap
17.49
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HESM stock under the worst case scenario is HIDDEN Compared to the current market price of 41.3 USD, Hess Midstream LP is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HESM stock under the base case scenario is HIDDEN Compared to the current market price of 41.3 USD, Hess Midstream LP is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HESM stock under the best case scenario is HIDDEN Compared to the current market price of 41.3 USD, Hess Midstream LP is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.35 B REVENUE
5.76%
817 M OPERATING INCOME
32.79%
119 M NET INCOME
-80.89%
866 M OPERATING CASH FLOW
0.62%
-224 M INVESTING CASH FLOW
6.17%
-641 M FINANCING CASH FLOW
-2.99%
378 M REVENUE
3.56%
232 M OPERATING INCOME
4.23%
165 M NET INCOME
232.73%
225 M OPERATING CASH FLOW
-17.19%
-92.3 M INVESTING CASH FLOW
-44.44%
-222 M FINANCING CASH FLOW
-97.60%
Balance Sheet Hess Midstream LP
image
Current Assets 137 M
Cash & Short-Term Investments 5.4 M
Receivables 124 M
Other Current Assets 7 M
Non-Current Assets 3.65 B
Long-Term Investments 90.2 M
PP&E 3.23 B
Other Non-Current Assets 333 M
Current Liabilities 210 M
Accounts Payable 79.7 M
Short-Term Debt 12.5 M
Other Current Liabilities 118 M
Non-Current Liabilities 3.22 B
Long-Term Debt 3.2 B
Other Non-Current Liabilities 17.2 M
EFFICIENCY
Earnings Waterfall Hess Midstream LP
image
Revenue 1.35 B
Cost Of Revenue 313 M
Gross Profit 1.04 B
Operating Expenses 219 M
Operating Income 817 M
Other Expenses 698 M
Net Income 119 M
RATIOS
76.79% GROSS MARGIN
76.79%
60.57% OPERATING MARGIN
60.57%
8.79% NET MARGIN
8.79%
34.86% ROE
34.86%
3.13% ROA
3.13%
21.65% ROIC
21.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hess Midstream LP
image
Net Income 119 M
Depreciation & Amortization 192 M
Capital Expenditures -224 M
Stock-Based Compensation 1.7 M
Change in Working Capital 14.5 M
Others 503 M
Free Cash Flow 643 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hess Midstream LP
image
Wall Street analysts predict an average 1-year price target for HESM of $34.3 , with forecasts ranging from a low of $34 to a high of $35 .
HESM Lowest Price Target Wall Street Target
34 USD -17.64%
HESM Average Price Target Wall Street Target
34.3 USD -16.83%
HESM Highest Price Target Wall Street Target
35 USD -15.21%
4. DIVIDEND ANALYSIS
1.86% DIVIDEND YIELD
0.685 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Hess Midstream LP
image
Sold
0-3 MONTHS
280 K USD 1
3-6 MONTHS
444 M USD 1
6-9 MONTHS
51 M USD 1
9-12 MONTHS
378 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Nov 11, 2024
Sell 280 K USD
Stein Jonathan C.
Chief Financial Officer
- 7923
35.32 USD
3 months ago
Sep 20, 2024
Sell 444 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 12650000
35.12 USD
7 months ago
Jun 03, 2024
Sell 51 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 1500000
34.025 USD
10 months ago
Mar 13, 2024
Sell 79.8 K USD
Gatling John A.
President and COO
- 2231
35.78 USD
11 months ago
Feb 08, 2024
Sell 378 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 11500000
32.83 USD
1 year ago
Aug 22, 2023
Sell 42.9 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 1500000
28.59 USD
1 year ago
Aug 17, 2023
Sell 286 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 10000000
28.59 USD
1 year ago
May 19, 2023
Sell 167 M USD
HESS CORP
director, 10 percent owner:
- 6382500
26.12 USD
1 year ago
May 19, 2023
Sell 167 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 6382500
26.12 USD
1 year ago
Mar 13, 2023
Sell 83.8 K USD
Gatling John A.
President and COO
- 3062
27.38 USD
1 year ago
Mar 13, 2023
Sell 109 K USD
Stein Jonathan C.
Chief Financial Officer
- 3973
27.38 USD
1 year ago
Mar 09, 2023
Sell 63.3 K USD
Stein Jonathan C.
Chief Financial Officer
- 2239
28.26 USD
1 year ago
Mar 09, 2023
Sell 42.7 K USD
Gatling John A.
President and COO
- 1512
28.26 USD
2 years ago
May 06, 2022
Bought 100 K USD
Schoonman Geurt G
director:
+ 3249.493
30.77 USD
2 years ago
Apr 04, 2022
Sell 146 M USD
Hess Investments North Dakota LLC
director:
- 5117500
28.497 USD
2 years ago
Apr 04, 2022
Sell 146 M USD
Hess Investments North Dakota LLC
director:
- 5117500
28.497 USD
2 years ago
Apr 04, 2022
Sell 146 M USD
GIP II Blue Holding, L.P.
director:
- 5117500
28.497 USD
2 years ago
Apr 04, 2022
Sell 146 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 5117500
28.497 USD
2 years ago
Mar 13, 2022
Sell 124 K USD
Stein Jonathan C.
Chief Financial Officer
- 3973
31.14 USD
2 years ago
Mar 13, 2022
Sell 76.4 K USD
Gatling John A.
President and COO
- 2453
31.14 USD
2 years ago
Mar 08, 2022
Sell 122 K USD
Stein Jonathan C.
Chief Financial Officer
- 3770
32.41 USD
2 years ago
Mar 09, 2022
Sell 58.3 K USD
Gatling John A.
President and COO
- 1798
32.41 USD
2 years ago
Mar 08, 2022
Sell 989 K USD
Gatling John A.
President and COO
- 30489
32.44 USD
3 years ago
Oct 08, 2021
Sell 108 M USD
HESS CORP
director, 10 percent owner:
- 4312500
25.116 USD
3 years ago
Oct 08, 2021
Sell 108 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 4312500
25.116 USD
3 years ago
May 14, 2021
Sell 1.53 M USD
HESS JOHN B
Chairman and CEO
- 66009
23.17 USD
3 years ago
May 13, 2021
Sell 754 K USD
HESS JOHN B
Chairman and CEO
- 32625
23.1 USD
3 years ago
May 13, 2021
Sell 1.01 M USD
HESS JOHN B
Chairman and CEO
- 43500
23.11 USD
3 years ago
May 17, 2021
Sell 2.74 M USD
HESS JOHN B
Chairman and CEO
- 116416
23.55 USD
3 years ago
Mar 15, 2021
Sell 69.9 M USD
HESS CORP
director, 10 percent owner:
- 3450000
20.27 USD
3 years ago
Mar 15, 2021
Sell 69.9 M USD
Global Infrastructure Investors II, LLC
director, 10 percent owner:
- 3450000
20.27 USD
3 years ago
Mar 16, 2021
Sell 79.8 K USD
Stein Jonathan C.
Chief Financial Officer
- 3793
21.04 USD
3 years ago
Mar 16, 2021
Sell 39.9 K USD
Gatling John A.
President and COO
- 1895
21.04 USD
3 years ago
Mar 09, 2021
Sell 60.1 K USD
Stein Jonathan C.
Chief Financial Officer
- 2625
22.9 USD
3 years ago
Mar 09, 2021
Sell 43.1 K USD
Gatling John A.
President and COO
- 1882
22.9 USD
4 years ago
Aug 14, 2020
Bought 20.1 K USD
Gatling John A.
President and COO
+ 1084
18.57 USD
4 years ago
Apr 07, 2020
Sell 8.23 K USD
Stein Jonathan C.
Chief Financial Officer
- 711
11.58 USD
4 years ago
Mar 19, 2020
Bought 69.8 K USD
Letwin Stephen J J
Director
+ 10000
6.98 USD
4 years ago
Mar 10, 2020
Sell 22.9 K USD
Gatling John A.
President and COO
- 2066
11.07 USD
4 years ago
Mar 10, 2020
Sell 29.9 K USD
Stein Jonathan C.
Chief Financial Officer
- 2625
11.4 USD
4 years ago
Mar 03, 2020
Bought 534 K USD
HESS JOHN B
Chairman and CEO
+ 27000
19.77 USD
4 years ago
Mar 02, 2020
Bought 489 K USD
HESS JOHN B
Chairman and CEO
+ 25000
19.56 USD
5 years ago
Apr 08, 2019
Sell 15.2 K USD
Stein Jonathan C.
Chief Financial Officer
- 710
21.39 USD
5 years ago
Mar 11, 2019
Sell 31.3 K USD
Stein Jonathan C.
Chief Financial Officer
- 1381
22.63 USD
6 years ago
Dec 26, 2018
Bought 203 K USD
Gatling John A.
Chief Operating Officer
+ 12000
16.9 USD
6 years ago
Apr 06, 2018
Sell 9.39 K USD
Stein Jonathan C.
Chief Financial Officer
- 493
19.05 USD
6 years ago
Mar 16, 2018
Bought 101 K USD
Gatling John A.
Chief Operating Officer
+ 5100
19.75 USD
7 years ago
Apr 10, 2017
Bought 460 K USD
RIELLY JOHN P
Vice President
+ 20000
23 USD
7 years ago
Apr 10, 2017
Bought 345 K USD
Gatling John A.
Chief Operating Officer
+ 15000
23 USD
7 years ago
Apr 10, 2017
Bought 288 K USD
Goodell Timothy B.
General Counsel and Secretary
+ 12500
23 USD
7 years ago
Apr 10, 2017
Bought 200 K USD
Stein Jonathan C.
Chief Financial Officer
+ 8700
23 USD
7. News
4 High-Yield Stocks With 7% and Higher Dividends Are 2025 Home Runs Investors love dividend stocks, especially the high-yield variety, because they offer a significant income stream and have massive total return potential. 247wallst.com - 3 weeks ago
Hess Midstream LP to Participate in Investor Conferences HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP TO PARTICIPATE IN INVESTOR CONFERENCES. businesswire.com - 1 month ago
Hess Midstream LP Publishes Sustainability Report HOUSTON--(BUSINESS WIRE)--Hess Midstream LP (NYSE: HESM) today announced publication of its 2023 Sustainability Report as part of its commitment to transparency about environmental, social and governance plans and performance. The report is available on the Hess Midstream website. Leading sustainability reporting frameworks were used to develop the Hess Midstream Sustainability Report including the Energy Infrastructure Council and GPA Midstream Association Environment, Social and Governance Re. businesswire.com - 1 month ago
Why 5 Ultra-High-Yield Dividend Energy MLPs Could Be Biggest Trump Trade Winners Over the years, some have considered the energy trade an old-school relic. 247wallst.com - 1 month ago
Hess Midstream LP to Participate in Wells Fargo Annual Midstream, Energy & Utilities Symposium HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP TO PARTICIPATE IN WELLS FARGO ANNUAL MIDSTREAM, ENERGY & UTILITIES SYMPOSIUM. businesswire.com - 1 month ago
16 Upcoming Dividend Increases All stocks have at least five fiscal years of dividend growth history and come from the U.S. Dividend Champions List. They have an average increase of 5.2% and a median increase of 4.2%. There are sixteen increases for next week, up from six last week. seekingalpha.com - 2 months ago
Hess Midstream LP (HESM) Q3 2024 Earnings Call Transcript Hess Midstream LP (NYSE:HESM ) Q3 2024 Results Conference Call October 30, 2024 12:00 PM ET Company Participants Jennifer Gordon - VP, IR John Gatling - President, COO Jonathan Stein - CFO Conference Call Participants Naomi Marfatia - UBS Jackie Koletas - Goldman Sachs Doug Irwin - Citi Noah Katz - JPMorgan Praneeth Satish - Wells Fargo Operator Good day, ladies and gentlemen, and welcome to the Third Quarter 2024 Hess Midstream Conference Call. My name is Gigi, and I'll be your operator for today. seekingalpha.com - 2 months ago
Hess Midstream LP Reports Estimated Results for the Third Quarter of 2024 HOUSTON--(BUSINESS WIRE)---- $HESM--Hess Midstream LP (NYSE: HESM) (“Hess Midstream” or the "company") today reported third quarter 2024 net income of $164.7 million compared with net income of $164.8 million for the third quarter of 2023. After deduction for noncontrolling interests, net income attributable to Hess Midstream was $58.6 million, or $0.63 basic earnings per Class A share, compared with $0.57 basic earnings per Class A share in the third quarter of 2023. Hess Midstream generated Adjusted EB. businesswire.com - 2 months ago
Hess Midstream LP Announces Distribution Per Share Level Increase HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP ANNOUNCES DISTRIBUTION PER SHARE LEVEL INCREASE. businesswire.com - 2 months ago
October's 5 Dividend Growth Stocks With 5.10%+ Yields Dividend growth stocks can offer a passive way to grow your cash flow over time that can be used to pay the bills during retirement. We screen for some attractive names to consider, looking at dividend safety, growth and consistency, highlighting 5 that come with some of the highest yields. This month, we have 3 familiar names that make the screening regularly, but we also have 2 new names that we haven't touched on previously. seekingalpha.com - 3 months ago
3 Midstream Stocks Poised to Benefit as Geopolitical Tensions Rise Geopolitical tensions hike oil prices, positioning midstream firms like EPD, MPLX and HESM to benefit from increased production and higher demand for transport and storage. zacks.com - 3 months ago
Hess Midstream LP Schedules Earnings Release Conference Call HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP SCHEDULES EARNINGS RELEASE CONFERENCE CALL. businesswire.com - 3 months ago
8. Profile Summary

Hess Midstream LP HESM

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 9 B
Dividend Yield 1.86%
Description Hess Midstream LP owns, develops, operates, and acquires midstream assets. The company operates through three segments: Gathering; Processing and Storage; and Terminaling and Export. The Gathering segment owns natural gas gathering and compression; crude oil gathering systems; and produced water gathering and disposal facilities. Its gathering systems consists of approximately 1,350 miles of high and low pressure natural gas and natural gas liquids gathering pipelines with capacity of approximately 450 million cubic feet per day; and crude oil gathering system comprises approximately 550 miles of crude oil gathering pipelines. The Processing and Storage segment comprises Tioga Gas Plant, a natural gas processing and fractionation plant located in Tioga, North Dakota; a 50% interest in the Little Missouri 4 gas processing plant located in south of the Missouri River in McKenzie County, North Dakota; and Mentor Storage Terminal, a propane storage cavern and rail, and truck loading and unloading facility located in Mentor, Minnesota. The Terminaling and Export segment owns Ramberg terminal facility; Tioga rail terminal; and crude oil rail cars, as well as Johnson's Corner Header System, a crude oil pipeline header system. Hess Midstream LP was founded in 2014 and is based in Houston, Texas.
Contact 1501 McKinney Street, Houston, TX, 77010 https://www.hessmidstream.com
IPO Date April 5, 2017
Employees 176
Officers Mr. John P. Rielly CPA Vice President & Director of Hess Midstream GP LLC Mr. John A. Gatling President & Chief Operating Officer of Hess Midstream GP LLC Mr. Michael Frailey Vice President & Chief Commercial Officer of Hess Midstream GP LLC Mr. Jonathan C. Stein Chief Financial Officer of Hess Midstream GP LLC Mr. Timothy B. Goodell J.D. General Counsel & Secretary of Hess Midstream GP LLC Jennifer Gordon Director of Investor Relations Mr. John B. Hess Chairman & Chief Executive Officer of Hess Midstream GP LLC