image
Energy - Oil & Gas Midstream - NYSE - US
$ 38.5
-0.181 %
$ 8.09 B
Market Cap
15.1
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one HESM stock under the worst case scenario is HIDDEN Compared to the current market price of 38.5 USD, Hess Midstream LP is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one HESM stock under the base case scenario is HIDDEN Compared to the current market price of 38.5 USD, Hess Midstream LP is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one HESM stock under the best case scenario is HIDDEN Compared to the current market price of 38.5 USD, Hess Midstream LP is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HESM

image
$44.0$44.0$43.0$43.0$42.0$42.0$41.0$41.0$40.0$40.0$39.0$39.0$38.0$38.0$37.0$37.0$36.0$36.0$35.0$35.0$34.0$34.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
1.5 B REVENUE
10.89%
919 M OPERATING INCOME
12.50%
659 M NET INCOME
455.65%
940 M OPERATING CASH FLOW
8.53%
-306 M INVESTING CASH FLOW
-36.96%
-635 M FINANCING CASH FLOW
0.83%
381 M REVENUE
-3.54%
237 M OPERATING INCOME
-2.30%
161 M NET INCOME
-6.22%
202 M OPERATING CASH FLOW
-21.70%
-45.5 M INVESTING CASH FLOW
52.16%
-155 M FINANCING CASH FLOW
8.44%
Balance Sheet Hess Midstream LP
image
Current Assets 149 M
Cash & Short-Term Investments 4.3 M
Receivables 139 M
Other Current Assets 6.2 M
Non-Current Assets 4 B
Long-Term Investments 87 M
PP&E 3.33 B
Other Non-Current Assets 589 M
3.35 %80.11 %14.19 %Total Assets$4.2b
Current Liabilities 219 M
Accounts Payable 55.9 M
Short-Term Debt 22.5 M
Other Current Liabilities 141 M
Non-Current Liabilities 3.47 B
Long-Term Debt 3.45 B
Other Non-Current Liabilities 17 M
3.82 %93.59 %Total Liabilities$3.7b
EFFICIENCY
Earnings Waterfall Hess Midstream LP
image
Revenue 1.5 B
Cost Of Revenue 203 M
Gross Profit 1.29 B
Operating Expenses 370 M
Operating Income 919 M
Other Expenses 260 M
Net Income 659 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(203m)1b(370m)919m(260m)659mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
86.18% GROSS MARGIN
86.18%
61.45% OPERATING MARGIN
61.45%
14.92% NET MARGIN
14.92%
47.95% ROE
47.95%
5.37% ROA
5.37%
20.96% ROIC
20.96%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hess Midstream LP
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 659 M
Depreciation & Amortization 203 M
Capital Expenditures -306 M
Stock-Based Compensation 1.8 M
Change in Working Capital -8 M
Others 12.8 M
Free Cash Flow 634 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hess Midstream LP
image
Wall Street analysts predict an average 1-year price target for HESM of $34.3 , with forecasts ranging from a low of $34 to a high of $35 .
HESM Lowest Price Target Wall Street Target
34 USD -11.69%
HESM Average Price Target Wall Street Target
34.3 USD -10.82%
HESM Highest Price Target Wall Street Target
35 USD -9.09%
Price
Max Price Target
Min Price Target
Average Price Target
4444424240403838363634343232Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
1.66% DIVIDEND YIELD
0.71 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.32180.37010.42580.44710.51670.56960.63430.70120.33330.38330.4310.45260.54920.58510.65160.70980.27030.34520.3970.43630.50420.55590.60110.66770.31071.240.35751.460.41121.670.44171.780.51042.080.56272.270.61752.500.68462.760.00201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Hess Midstream LP
image
Sold
0-3 MONTHS
554 M USD 2
3-6 MONTHS
495 M USD 2
6-9 MONTHS
280 K USD 1
9-12 MONTHS
444 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
3 Big Dividend Income Machines Printing Cash For Retirement Living on dividend income is a great way to retire. However, maintaining a proper balance between yield and growth, as well as sufficient sector diversification, is essential. I share three big dividend income machines that can help create a complete dividend income portfolio. seekingalpha.com - 1 week ago
Golden Buying Opportunity For Big Dividend Investors: 8-9% Yields Set To Soar High-yield stocks with strong balance sheets and growth profiles are rare. I share two of these opportunities here. Both of these opportunities issue 1099 tax forms. seekingalpha.com - 3 weeks ago
Hess Midstream LP Announces Updated Governance HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP ANNOUNCES UPDATED GOVERNANCE. businesswire.com - 1 month ago
Hess Midstream LP Announces Pricing of Secondary Public Offering of Class A Shares HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP ANNOUNCES PRICING OF SECONDARY PUBLIC OFFERING OF CLASS A SHARES. businesswire.com - 1 month ago
Hess Midstream LP Announces Secondary Public Offering of Class A Shares HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP ANNOUNCES SECONDARY PUBLIC OFFERING OF CLASS A SHARES. businesswire.com - 1 month ago
Markets Could Retest the April Lows: 4 High-Yield 7% Dividend Stocks That Win Either Way President Trump has set the stage for the end of the world's major countries taking advantage of unlimited largess and trade considerations from the United States, a practice that began after World War II and has been in place in some form or another ever since. 247wallst.com - 1 month ago
3 Under-the-Radar Dividend Stocks Yielding Over 5% Right Now The stock market has endless opportunities, but most of them lie beyond the headlines. 247wallst.com - 1 month ago
Hess Midstream LP to Participate in May and June Conferences HOUSTON--(BUSINESS WIRE)--HESS MIDSTREAM LP TO PARTICIPATE IN MAY AND JUNE CONFERENCES. businesswire.com - 1 month ago
7%+ Yields With Stress-Free Dividend Growth For An Early Retirement These 2 blue-chip dividend monsters yield 7–8% and just keep growing. Retire richer with these ultra-safe, high-yield stocks that many investors overlook. Why we're backing up the truck on these inflation-resistant dividend giants. seekingalpha.com - 1 month ago
Oil Crash in April Worst Since 2021: 4 High-Yield Passive Income MLPs Are On Sale The April meltdown in the oil patch was likely a scenario many top analysts and most of Wall Street did not see coming. 247wallst.com - 2 months ago
Hess Midstream LP (HESM) Q1 2025 Earnings Conference Call Transcript Hess Midstream LP (NYSE:HESM ) Q1 2025 Earnings Conference Call April 30, 2025 12:00 PM ET Company Participants Jennifer Gordon - VP, IR John Gatling - President and COO Jonathan Stein - CFO Conference Call Participants Elias Jossen - JPMorgan Naomi Marfatia - UBS Praneeth Satish - Wells Fargo Doug Irwin - Citi John Mackay - Goldman Sachs Operator Good day, ladies and gentlemen, and welcome to the First Quarter 2025 Hess Midstream Conference Call. My name is Kevin and I'll be your operator for today. seekingalpha.com - 2 months ago
Hess Midstream LP Reports Estimated Results for the First Quarter of 2025 HOUSTON--(BUSINESS WIRE)---- $HESM--Hess Midstream LP (NYSE: HESM) (“Hess Midstream” or the “company”) today reported first quarter 2025 net income of $161.4 million compared with net income of $161.9 million for the first quarter of 2024. After deduction for noncontrolling interests, net income attributable to Hess Midstream was $71.6 million, or $0.65 basic earnings per Class A share, compared with $0.60 basic earnings per Class A share in the first quarter of 2024. Hess Midstream generated Adjusted EB. businesswire.com - 2 months ago
8. Profile Summary

Hess Midstream LP HESM

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 8.09 B
Dividend Yield 1.66%
Description Hess Midstream LP owns, develops, operates, and acquires midstream assets. The company operates through three segments: Gathering; Processing and Storage; and Terminaling and Export. The Gathering segment owns natural gas gathering and compression; crude oil gathering systems; and produced water gathering and disposal facilities. Its gathering systems consists of approximately 1,350 miles of high and low pressure natural gas and natural gas liquids gathering pipelines with capacity of approximately 450 million cubic feet per day; and crude oil gathering system comprises approximately 550 miles of crude oil gathering pipelines. The Processing and Storage segment comprises Tioga Gas Plant, a natural gas processing and fractionation plant located in Tioga, North Dakota; a 50% interest in the Little Missouri 4 gas processing plant located in south of the Missouri River in McKenzie County, North Dakota; and Mentor Storage Terminal, a propane storage cavern and rail, and truck loading and unloading facility located in Mentor, Minnesota. The Terminaling and Export segment owns Ramberg terminal facility; Tioga rail terminal; and crude oil rail cars, as well as Johnson's Corner Header System, a crude oil pipeline header system. Hess Midstream LP was founded in 2014 and is based in Houston, Texas.
Contact 1501 McKinney Street, Houston, TX, 77010 https://www.hessmidstream.com
IPO Date April 5, 2017
Employees 176
Officers Jennifer Gordon Vice President of Investor Relations Mr. John A. Gatling President & Chief Operating Officer of Hess Midstream GP LLC Mr. Michael Frailey Vice President & Chief Commercial Officer of Hess Midstream GP LLC Mr. John P. Rielly CPA Vice President & Director of Hess Midstream GP LLC Mr. John B. Hess Chairman & Chief Executive Officer of Hess Midstream GP LLC Mr. Jonathan C. Stein Chief Financial Officer of Hess Midstream GP LLC Mr. Timothy B. Goodell J.D. General Counsel & Secretary of Hess Midstream GP LLC