image
Energy - Oil & Gas Midstream - NASDAQ - US
$ 43.6
0.322 %
$ 2.62 B
Market Cap
42.75
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KNTK stock under the worst case scenario is HIDDEN Compared to the current market price of 43.6 USD, Kinetik Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KNTK stock under the base case scenario is HIDDEN Compared to the current market price of 43.6 USD, Kinetik Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one KNTK stock under the best case scenario is HIDDEN Compared to the current market price of 43.6 USD, Kinetik Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart KNTK

image
$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.48 B REVENUE
18.03%
179 M OPERATING INCOME
12.54%
244 M NET INCOME
-36.80%
637 M OPERATING CASH FLOW
9.04%
-177 M INVESTING CASH FLOW
74.23%
-461 M FINANCING CASH FLOW
-461.57%
386 M REVENUE
-2.69%
23.7 M OPERATING INCOME
-67.52%
16.2 M NET INCOME
-80.61%
144 M OPERATING CASH FLOW
-32.76%
-111 M INVESTING CASH FLOW
-1.62%
-49.8 M FINANCING CASH FLOW
48.63%
Balance Sheet Kinetik Holdings Inc.
image
Current Assets 295 M
Cash & Short-Term Investments 3.61 M
Receivables 112 M
Other Current Assets 179 M
Non-Current Assets 6.44 B
Long-Term Investments 2.12 B
PP&E 3.46 B
Other Non-Current Assets 862 M
31.43 %51.41 %12.79 %Total Assets$6.7b
Current Liabilities 198 M
Accounts Payable 27.2 M
Short-Term Debt 159 M
Other Current Liabilities 11.5 M
Non-Current Liabilities 3.64 B
Long-Term Debt 0
Other Non-Current Liabilities 3.64 B
4.14 %94.85 %Total Liabilities$3.8b
EFFICIENCY
Earnings Waterfall Kinetik Holdings Inc.
image
Revenue 1.48 B
Cost Of Revenue 945 M
Gross Profit 538 M
Operating Expenses 359 M
Operating Income 179 M
Other Expenses -65 M
Net Income 244 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(945m)538m(359m)179m65m244mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
36.29% GROSS MARGIN
36.29%
12.09% OPERATING MARGIN
12.09%
16.47% NET MARGIN
16.47%
-8.21% ROE
-8.21%
3.58% ROA
3.58%
2.44% ROIC
2.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Kinetik Holdings Inc.
image
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)2018201820192019202020202021202120222022202320232024202420252025
Net Income 244 M
Depreciation & Amortization 324 M
Capital Expenditures -276 M
Stock-Based Compensation 76.5 M
Change in Working Capital -43.4 M
Others 33.2 M
Free Cash Flow 361 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Kinetik Holdings Inc.
image
Wall Street analysts predict an average 1-year price target for KNTK of $47.3 , with forecasts ranging from a low of $40 to a high of $60 .
KNTK Lowest Price Target Wall Street Target
40 USD -8.26%
KNTK Average Price Target Wall Street Target
47.3 USD 8.49%
KNTK Highest Price Target Wall Street Target
60 USD 37.61%
Price
Max Price Target
Min Price Target
Average Price Target
70706565606055555050454540403535May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.38% DIVIDEND YIELD
0.78 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.750.750.750.780.750.750.750.750.750.750.750.750.753.000.753.000.753.000.783.060.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Kinetik Holdings Inc.
image
Sold
0-3 MONTHS
310 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Kinetik Prices $250 Million Private Placement of Additional 6.625% Sustainability-Linked Senior Notes Due 2028 HOUSTON & MIDLAND, Texas--(BUSINESS WIRE)--Kinetik Holdings Inc. (NYSE: KNTK) (“Kinetik”) today announced that its subsidiary, Kinetik Holdings LP (the “Issuer”), has priced its previously announced offering of $250 million 6.625% sustainability-linked senior notes due 2028 (the “New Notes”) at 101.25% of par, plus accrued and unpaid interest from December 15, 2024 (the “Offering”). The New Notes mature on December 15, 2028, pay interest at the rate of 6.625% per year and are payable on June 15. businesswire.com - 1 month ago
Kinetik Announces $250 Million Private Placement of Additional 6.625% Sustainability-Linked Senior Notes Due 2028 HOUSTON & MIDLAND, Texas--(BUSINESS WIRE)--Kinetik Holdings Inc. (NYSE: KNTK) (“Kinetik”) announced today that its subsidiary, Kinetik Holdings LP (the “Issuer”), intends to offer, subject to market and other conditions, $250 million aggregate principal amount of 6.625% sustainability-linked senior notes due 2028 (the “New Notes”) in an offering (the “Offering”) pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended (the “Securities Act”). The New Notes are being of. businesswire.com - 1 month ago
Kinetik Holdings: Approaching The Buy Zone After A Pullback A pullback in Kinetik Holdings' stock has brought the company's valuation back into the range of historical valuations for C-Corp midstream providers. A significant portion of growth projects is already in service to start the year, giving reasonable assurance that the company's 15% growth targets can be met. KNTK is pursuing an aggressive growth rate. The capital spending required to achieve this growth will cause the company to be slightly free cash flow negative in 2025. seekingalpha.com - 1 month ago
Kinetik Holdings Inc. (KNTK) Q4 2024 Earnings Call Transcript Kinetik Holdings Inc. (NYSE:KNTK ) Q4 2024 Earnings Conference Call February 27, 2025 9:00 AM ET Company Participants Alex Durkee - Investor Relations Jamie Welch - President and Chief Executive Officer Trevor Howard - Senior Vice President and Chief Financial Officer Kris Kindrick - Senior Vice President of Commercial Conference Call Participants Spiro Dounis - Citigroup Inc. Jeremy Tonet - JPMorgan Chase & Co. Indraneel Mitra - Bank of America Merrill Lynch Michael Blum - Wells Fargo Securities Keith Stanley - Wolfe Research John Mackay - Goldman Sachs Group, Inc. Theresa Chen - Barclays Bank Gabriel Moreen - Mizuho Securities USA Operator Good morning. Thank you for attending today's Kinetik Fourth Quarter and Full-Year 2024 Results. seekingalpha.com - 1 month ago
Kinetik Holdings Inc. (KNTK) Q4 Earnings and Revenues Miss Estimates Kinetik Holdings Inc. (KNTK) came out with quarterly earnings of $0.01 per share, missing the Zacks Consensus Estimate of $0.37 per share. This compares to earnings of $1.70 per share a year ago. zacks.com - 1 month ago
Kinetik Reports Fourth Quarter and Record Full Year 2024 Financial and Operating Results and Provides 2025 Guidance HOUSTON & MIDLAND, Texas--(BUSINESS WIRE)--Kinetik Holdings Inc. (NYSE: KNTK) (“Kinetik” or the “Company”) today reported financial results for the quarter and year ended December 31, 2024. 2024 Results and Commentary For the three and twelve months ended December 31, 2024, Kinetik reported net income including non-controlling interest of $16.2 million and $244.2 million, respectively. Kinetik generated Adjusted EBITDA1 of $237.5 million and $971.1 million, Distributable Cash Flow1 of $155.4 mi. businesswire.com - 1 month ago
Kinetik Announces Fourth Quarter Dividend and Financial Results Timing HOUSTON & MIDLAND, Texas--(BUSINESS WIRE)--Kinetik Holdings Inc. (NYSE: KNTK) (“Kinetik” or the “Company”) has declared a cash dividend of $0.78 per share, or $3.12 per share on an annualized basis, for the fourth quarter ended December 31, 2024. The announced quarterly dividend will be paid on Wednesday, February 12, 2025 to shareholders of record as of market close on Monday, February 3, 2025. Kinetik will host its fourth quarter 2024 results conference call on Thursday, February 27, 2025 at. businesswire.com - 2 months ago
Meta Stock, Energy Plays Lead Five Leaders Rebounding Bullishly Meta Platforms leads five stocks flashing entries as they rebound above key moving averages within consolidations. The post Meta Stock, Energy Plays Lead Five Leaders Rebounding Bullishly appeared first on Investor's Business Daily. investors.com - 3 months ago
Permian Resources Announces Divestiture of Midstream Gathering Systems MIDLAND, Texas--(BUSINESS WIRE)--Permian Resources Corporation (NYSE: PR) (“Permian Resources” or the “Company”) today announced it has entered into a definitive agreement to sell its natural gas and oil gathering systems primarily located in Reeves County, Texas to Kinetik Holdings Inc. (NYSE: KNTK) (“Kinetik”) for a total cash consideration of $180 million, subject to customary post-closing adjustments. The divested natural gas and oil pipeline systems include a combination of both recently p. businesswire.com - 4 months ago
Kinetik Announces Bolt-On Acquisition of Gas and Crude Gathering Systems in Texas Delaware Basin from Permian Resources HOUSTON & MIDLAND, Texas--(BUSINESS WIRE)--Kinetik Holdings Inc. (NYSE: KNTK) (“Kinetik” or the “Company”) today announced it has entered into a definitive agreement with Permian Resources Corporation (NYSE: PR) (“Permian Resources”) whereby Kinetik will acquire Permian Resources' natural gas and crude oil gathering systems (the “Assets”) primarily located in Reeves County, Texas for $180 million of cash consideration (the “Transaction”). The Transaction provides a multi-stream opportunity for. businesswire.com - 4 months ago
Kinetik Holdings Inc. (KNTK) is a Great Momentum Stock: Should You Buy? Does Kinetik Holdings Inc. (KNTK) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 5 months ago
Earnings Estimates Moving Higher for KINETIK HLDGS (KNTK): Time to Buy? KINETIK HLDGS (KNTK) shares have started gaining and might continue moving higher in the near term, as indicated by solid earnings estimate revisions. zacks.com - 5 months ago
8. Profile Summary

Kinetik Holdings Inc. KNTK

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 2.62 B
Dividend Yield 1.38%
Description Kinetik Holdings Inc. operates as a midstream company in the Texas Delaware Basin. It provides gathering, transportation, compression, processing, and treating services for companies that produce natural gas, natural gas liquids, crude oil, and water. The company is headquartered in Midland, Texas.
Contact 500 West Illinois Avenue, Midland, TX, 79701 https://www.kinetik.com
IPO Date Nov. 13, 2018
Employees 460
Officers Mr. Tyler A. Milam Senior Vice President, Crude, Water & New Energy Ventures Mr. Kris Kindrick Senior Vice President, Commercial Mr. Steven M. Stellato Executive Vice President, Chief Accounting & Chief Administrative Officer Mr. Jamie W. Welch President, Chief Executive Officer & Director Ms. Maddie Wagner Director of Investor Relations