Current Assets | 295 M |
Cash & Short-Term Investments | 3.61 M |
Receivables | 112 M |
Other Current Assets | 179 M |
Non-Current Assets | 6.44 B |
Long-Term Investments | 2.12 B |
PP&E | 3.46 B |
Other Non-Current Assets | 862 M |
Current Liabilities | 198 M |
Accounts Payable | 27.2 M |
Short-Term Debt | 159 M |
Other Current Liabilities | 11.5 M |
Non-Current Liabilities | 3.64 B |
Long-Term Debt | 0 |
Other Non-Current Liabilities | 3.64 B |
Revenue | 1.48 B |
Cost Of Revenue | 945 M |
Gross Profit | 538 M |
Operating Expenses | 359 M |
Operating Income | 179 M |
Other Expenses | -65 M |
Net Income | 244 M |
Net Income | 244 M |
Depreciation & Amortization | 324 M |
Capital Expenditures | -276 M |
Stock-Based Compensation | 76.5 M |
Change in Working Capital | -43.4 M |
Others | 33.2 M |
Free Cash Flow | 361 M |