image
Energy - Oil & Gas Midstream - NYSE - GR
$ 3.965
-0.875 %
$ 146 M
Market Cap
4.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one DLNG stock under the worst case scenario is HIDDEN Compared to the current market price of 3.96 USD, Dynagas LNG Partners LP is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one DLNG stock under the base case scenario is HIDDEN Compared to the current market price of 3.96 USD, Dynagas LNG Partners LP is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one DLNG stock under the best case scenario is HIDDEN Compared to the current market price of 3.96 USD, Dynagas LNG Partners LP is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
160 M REVENUE
21.89%
64.7 M OPERATING INCOME
573.39%
35.8 M NET INCOME
-33.63%
64.4 M OPERATING CASH FLOW
12.33%
-4.24 M INVESTING CASH FLOW
-16.59%
-66.3 M FINANCING CASH FLOW
6.45%
39.1 M REVENUE
3.87%
19.8 M OPERATING INCOME
5.39%
15.1 M NET INCOME
40.59%
25.6 M OPERATING CASH FLOW
13.53%
0 INVESTING CASH FLOW
0.00%
-9.14 M FINANCING CASH FLOW
85.53%
Balance Sheet Dynagas LNG Partners LP
image
Current Assets 105 M
Cash & Short-Term Investments 73.8 M
Receivables 6.79 M
Other Current Assets 24.7 M
Non-Current Assets 804 M
Long-Term Investments 0
PP&E 797 M
Other Non-Current Assets 6.29 M
Current Liabilities 459 M
Accounts Payable 13.8 M
Short-Term Debt 420 M
Other Current Liabilities 25.4 M
Non-Current Liabilities 1.91 M
Long-Term Debt 0
Other Non-Current Liabilities 1.91 M
EFFICIENCY
Earnings Waterfall Dynagas LNG Partners LP
image
Revenue 160 M
Cost Of Revenue 87.3 M
Gross Profit 73.1 M
Operating Expenses 8.42 M
Operating Income 64.7 M
Other Expenses 28.9 M
Net Income 35.8 M
RATIOS
45.57% GROSS MARGIN
45.57%
40.32% OPERATING MARGIN
40.32%
22.35% NET MARGIN
22.35%
8.00% ROE
8.00%
3.95% ROA
3.95%
7.44% ROIC
7.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dynagas LNG Partners LP
image
Net Income 35.8 M
Depreciation & Amortization 31.9 M
Capital Expenditures -4.24 M
Stock-Based Compensation 0
Change in Working Capital -9.5 M
Others 2.38 M
Free Cash Flow 60.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dynagas LNG Partners LP
image
Wall Street analysts predict an average 1-year price target for DLNG of $4.5 , with forecasts ranging from a low of $4.5 to a high of $4.5 .
DLNG Lowest Price Target Wall Street Target
4.5 USD 13.49%
DLNG Average Price Target Wall Street Target
4.5 USD 13.49%
DLNG Highest Price Target Wall Street Target
4.5 USD 13.49%
4. DIVIDEND ANALYSIS
2.34% DIVIDEND YIELD
0.049 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Dynagas LNG Partners LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Dynagas: Large Backlog, Unit Repurchases, And Net Income Growth Explosion Dynagas: Large Backlog, Unit Repurchases, And Net Income Growth Explosion seekingalpha.com - 2 weeks ago
Dynagas LNG Partners LP Announces Cash Distribution for the Quarter Ended December 31, 2024 of $0.049 Per Unit ATHENS, Greece, Feb. 10, 2025 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (the “Partnership”) (NYSE: “DLNG”), an owner and operator of LNG carriers, today announced that its Board of Directors has declared a quarterly cash distribution with respect to the quarter ended December 31, 2024 of $0.049 per unit. The cash distribution is payable on or about February 27, 2025 to all unit holders of record as of February 24, 2025. globenewswire.com - 2 weeks ago
Dynagas LNG Partners LP Declares Cash Distribution on its Series B Preferred Units ATHENS, Feb. 04, 2025 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (the “Partnership”) (NYSE: DLNG), an owner and operator of liquefied natural gas (“LNG”) carriers, today announced that its Board of Directors has declared a cash distribution of $0.677286319 per unit on its Series B Fixed to Floating Cumulative Redeemable Perpetual Preferred Units (the “Series B Preferred Units”) (NYSE: DLNG PR B) for the period from and including November 22, 2024 to and including February 23, 2025 (the “Distribution Period”). globenewswire.com - 3 weeks ago
LNG Shipping Stocks: Sideways Cruises The UP World LNG Shipping Index (UPI) gained 0.40%, while the S&P 500 lost 1%, reflecting stable market conditions and cold weather in Europe. LNG tankers are diverting from Asia to Europe due to lower gas consumption in Asia and higher demand in Europe. Spot rates for LNG shipping are falling, with rates below operating costs, impacting companies like Awilco LNG and Chevron negatively. seekingalpha.com - 3 weeks ago
Dynagas LNG Partners LP Declares Cash Distribution on Its Series A Preferred Units ATHENS, Greece, Jan. 22, 2025 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (the “Partnership”) (NYSE: “DLNG”), an owner and operator of LNG carriers, today announced that its Board of Directors has declared a cash distribution of $0.5625 per unit on its Series A Cumulative Redeemable Perpetual Preferred Units (the “Series A Preferred Units”) (NYSE: DLNG PR A) for the period from November 12, 2024 to February 11, 2025. globenewswire.com - 1 month ago
Dynagas LNG: An 8.8% Preferred Dividend Yield From LNG Vessels Dynagas LNG Partners reinstated dividends after refinancing debt, removing constraints on capital allocation, and maintaining strong cash flows. Q3 2024 results show $19.8M operating income and $15.1M net profit, with a net debt reduction to $280M. Preferred shares offer attractive dividends. Series A has a fixed 9% yield, while Series B offers a floating rate tied to 3M SOFR. seekingalpha.com - 1 month ago
Dynagas (DLNG) is on the Move, Here's Why the Trend Could be Sustainable Dynagas (DLNG) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move. zacks.com - 2 months ago
Dynagas LNG Partners LP Announces Results of 2024 Annual Meeting of Limited Partners ATHENS, Greece, Dec. 06, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (the “Partnership”) (NYSE: “DLNG”), an owner and operator of liquefied natural gas carriers, conducted its Annual Meeting of Limited Partners on November 29, 2024, in Athens, Greece. The following resolutions were approved: globenewswire.com - 2 months ago
LNG Shipping Stocks: An Uncertain Future Amid Spot Rate Pressures The LNG shipping sector faces challenges with declining UPI TCE rates and pressured spot rates, exacerbated by rising gas prices and market uncertainties. Tankers are being diverted to Europe and potentially used for floating storage, which may stabilize or reverse spot rate declines. Key players like Tsakos Energy Navigation and Flex LNG experienced significant losses, while New Fortress Energy and Awilco LNG saw gains, indicating a mixed industry outlook. seekingalpha.com - 2 months ago
Dynagas LNG: Dividends And Buybacks On The Horizon On November 22, DLNG reported its 3Q24 figures. The company realized voyage revenue, EBITDA, and net income growth. In addition, DLNG announced the buyback and dividends of its common units. Earlier in 2024, DLNG restructured its debt schedule, resulting in the absence of maturities until 2029 and lower debt servicing costs. seekingalpha.com - 3 months ago
Dynagas LNG Partners LP Reports Results for the Three and Nine Months Ended September 30, 2024 ATHENS, Greece, Nov. 22, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (NYSE: “DLNG”) (“the “Partnership”), an owner and operator of liquefied natural gas (“LNG”) carriers, today announced its results for the three and nine months ended September 30, 2024. globenewswire.com - 3 months ago
Dynagas LNG Partners LP Announces Date for the Release of the Third Quarter 2024 Results ATHENS, Greece, Nov. 20, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (NYSE: “DLNG”) (“Dynagas Partners” or the “Partnership”), an owner and operator of LNG carriers, today announced that it will release its financial results for the third quarter results ended September 30, 2024, before market opens in New York on Friday, November 22, 2024. globenewswire.com - 3 months ago
8. Profile Summary

Dynagas LNG Partners LP DLNG

image
COUNTRY GR
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 146 M
Dividend Yield 2.34%
Description Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry worldwide. The company owns and operates liquefied natural gas (LNG) carriers. As of April 29, 2022, its fleet consisted of six LNG carriers with an aggregate carrying capacity of approximately 914,100 cubic meters. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.
Contact Poseidonos Avenue and Foivis 2 Street, Athens, 166 74 https://www.dynagaspartners.com
IPO Date Nov. 13, 2013
Employees 0
Officers Mr. Tony Lauritzen Chief Executive Officer & Director Mr. Michael Gregos Chief Financial Officer