image
Dynagas LNG Partners LP DLNG
Energy - Oil & Gas Midstream - NYSE - GR
Watchlist
$ 5.1
2 %
$ 188 M
Market Cap
5.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DLNG stock under the worst case scenario is HIDDEN Compared to the current market price of 5.1 USD, Dynagas LNG Partners LP is HIDDEN

DLNG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DLNG stock under the base case scenario is HIDDEN Compared to the current market price of 5.1 USD, Dynagas LNG Partners LP is HIDDEN

DLNG Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DLNG stock under the best case scenario is HIDDEN Compared to the current market price of 5.1 USD, Dynagas LNG Partners LP is HIDDEN

DLNG Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DLNG

image
1M 14.0%
6M 30%
1Y 80%
3Y 76%
5Y 151%
All
FINANCIALS
160 M REVENUE
21.89%
Growth Rates
1Year 21.89%
3Years 5.37%
5Years 4.77%
7Years -0.81%
10Years 6.48%
64.7 M OPERATING INCOME
573.39%
Growth Rates
1Year 573.39%
3Years 0.23%
5Years 4.08%
7Years -6.30%
10Years 1.57%
35.8 M NET INCOME
-33.63%
Growth Rates
1Year -33.63%
3Years 1.73%
5Years 58.24%
7Years -8.52%
10Years -2.38%
64.4 M OPERATING CASH FLOW
12.33%
Growth Rates
1Year 12.33%
3Years -2.09%
5Years 8.41%
7Years -6.57%
10Years 3.83%
-4.24 M INVESTING CASH FLOW
-16.59%
Growth Rates
1Year -16.59%
3Years 0.00%
5Years -59.62%
7Years 26.75%
10Years 0.00%
-66.3 M FINANCING CASH FLOW
6.45%
Growth Rates
1Year 6.45%
3Years -3.47%
5Years -246.85%
7Years -10.55%
10Years -5.57%
39.1 M REVENUE
3.87%
Growth Rates
1Year 21.89%
3Years 5.37%
5Years 4.77%
7Years -0.81%
10Years 6.48%
19.8 M OPERATING INCOME
5.39%
Growth Rates
1Year 573.39%
3Years 0.23%
5Years 4.08%
7Years -6.30%
10Years 1.57%
15.1 M NET INCOME
40.59%
Growth Rates
1Year -33.63%
3Years 1.73%
5Years 58.24%
7Years -8.52%
10Years -2.38%
25.6 M OPERATING CASH FLOW
13.53%
Growth Rates
1Year 12.33%
3Years -2.09%
5Years 8.41%
7Years -6.57%
10Years 3.83%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year -16.59%
3Years 0.00%
5Years -59.62%
7Years 26.75%
10Years 0.00%
-9.14 M FINANCING CASH FLOW
85.53%
Growth Rates
1Year 6.45%
3Years -3.47%
5Years -246.85%
7Years -10.55%
10Years -5.57%
Balance Sheet Dynagas LNG Partners LP
image
Current Assets 105 M
Cash & Short-Term Investments 73.8 M
Receivables 6.79 M
Other Current Assets 24.7 M
Non-Current Assets 804 M
Long-Term Investments 0
PP&E 797 M
Other Non-Current Assets 6.29 M
Current Liabilities 459 M
Accounts Payable 13.8 M
Short-Term Debt 420 M
Other Current Liabilities 25.4 M
Non-Current Liabilities 1.91 M
Long-Term Debt 0
Other Non-Current Liabilities 1.91 M
EFFICIENCY
Earnings Waterfall Dynagas LNG Partners LP
image
Revenue 160 M
Cost Of Revenue 87.3 M
Gross Profit 73.1 M
Operating Expenses 8.42 M
Operating Income 64.7 M
Other Expenses 28.9 M
Net Income 35.8 M
RATIOS
45.57% GROSS MARGIN
45.57%
Averages
1Year 45.57%
3Years 46.79%
5Years 49.36%
7Years 49.55%
10Years 54.24%
40.32% OPERATING MARGIN
40.32%
Averages
1Year 40.32%
3Years 31.51%
5Years 37.43%
7Years 39.26%
10Years 45.60%
22.35% NET MARGIN
22.35%
Averages
1Year 22.35%
3Years 28.27%
5Years 10.56%
7Years 9.73%
10Years 19.60%
8.00% ROE
8.00%
Averages
1Year 8.00%
3Years 9.64%
5Years 3.10%
7Years 3.15%
10Years 7.35%
3.95% ROA
3.95%
Averages
1Year 3.95%
3Years 4.25%
5Years 1.72%
7Years 1.51%
10Years 2.78%
7.46% ROIC
7.46%
Averages
1Year 7.46%
3Years 4.69%
5Years -14.78%
7Years -10.77%
10Years -6.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dynagas LNG Partners LP
image
Net Income 35.8 M
Depreciation & Amortization 31.9 M
Capital Expenditures -4.24 M
Stock-Based Compensation 0
Change in Working Capital -9.5 M
Others 2.38 M
Free Cash Flow 60.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dynagas LNG Partners LP
image
Wall Street analysts predict an average 1-year price target for DLNG of $4.5 , with forecasts ranging from a low of $4.5 to a high of $4.5 .
DLNG Lowest Price Target Wall Street Target
4.5 USD -11.76%
DLNG Average Price Target Wall Street Target
4.5 USD -11.76%
DLNG Highest Price Target Wall Street Target
4.5 USD -11.76%
4. DIVIDEND ANALYSIS
2.34% DIVIDEND YIELD
0.049 USD DIVIDEND PER SHARE
5. COMPETITION

Martin Midstream Partners L.P., together with its subsidiaries, engages in terminalling, processing, storage, and packaging of petroleum products and by-products primarily in the United States Gulf Coast region.

image
31.9 USD
MMLP
Undervalued 797.13%

Kinetik Holdings Inc. operates as a midstream company in the Texas Delaware Basin. It provides gathering, transportation, compression, processing, and treating services for companies that produce natural gas, natural gas liquids, crude oil, and water.

image
730 USD
KNTK
Undervalued 1020.44%

Dynagas LNG Partners LP engages in the provision of seaborne transportation services. It owns and operates liquefied natural gas carriers, which are employed to energy companies under multi-year charters.

image
101 USD
DLNG-PA
Undervalued 300.38%

GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers.

image
265 USD
GLOP-PA
Undervalued 924.60%

GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers.

image
265 USD
GLOP-PC
Undervalued 942.91%

Genesis Energy, L.P. operates in the midstream segment of the crude oil and natural gas industry. The company's Offshore Pipeline Transportation segment engages in offshore crude oil and natural gas pipeline transportation and handling operations; and in the deepwater pipeline servicing in the southern Keathley Canyon area of the Gulf of Mexico.

image
-25.2 USD
GEL
Overvalued 332.64%

Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry worldwide. The company owns and operates liquefied natural gas (LNG) carriers.

image
103 USD
DLNG-PB
Undervalued 297.60%

Brooge Energy Limited, through its subsidiaries, provides oil storage and related services at the Port of Fujairah in the emirate of Fujairah in the United Arab Emirates.

image
77.4 USD
BROG
Undervalued 6065.74%
6. Ownership
Insider Ownership Dynagas LNG Partners LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Dynagas (DLNG) is on the Move, Here's Why the Trend Could be Sustainable Dynagas (DLNG) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move. zacks.com - 3 weeks ago
Dynagas LNG Partners LP Announces Results of 2024 Annual Meeting of Limited Partners ATHENS, Greece, Dec. 06, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (the “Partnership”) (NYSE: “DLNG”), an owner and operator of liquefied natural gas carriers, conducted its Annual Meeting of Limited Partners on November 29, 2024, in Athens, Greece. The following resolutions were approved: globenewswire.com - 1 month ago
LNG Shipping Stocks: An Uncertain Future Amid Spot Rate Pressures The LNG shipping sector faces challenges with declining UPI TCE rates and pressured spot rates, exacerbated by rising gas prices and market uncertainties. Tankers are being diverted to Europe and potentially used for floating storage, which may stabilize or reverse spot rate declines. Key players like Tsakos Energy Navigation and Flex LNG experienced significant losses, while New Fortress Energy and Awilco LNG saw gains, indicating a mixed industry outlook. seekingalpha.com - 1 month ago
Dynagas LNG: Dividends And Buybacks On The Horizon On November 22, DLNG reported its 3Q24 figures. The company realized voyage revenue, EBITDA, and net income growth. In addition, DLNG announced the buyback and dividends of its common units. Earlier in 2024, DLNG restructured its debt schedule, resulting in the absence of maturities until 2029 and lower debt servicing costs. seekingalpha.com - 1 month ago
Dynagas LNG Partners LP Reports Results for the Three and Nine Months Ended September 30, 2024 ATHENS, Greece, Nov. 22, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (NYSE: “DLNG”) (“the “Partnership”), an owner and operator of liquefied natural gas (“LNG”) carriers, today announced its results for the three and nine months ended September 30, 2024. globenewswire.com - 1 month ago
Dynagas LNG Partners LP Announces Date for the Release of the Third Quarter 2024 Results ATHENS, Greece, Nov. 20, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (NYSE: “DLNG”) (“Dynagas Partners” or the “Partnership”), an owner and operator of LNG carriers, today announced that it will release its financial results for the third quarter results ended September 30, 2024, before market opens in New York on Friday, November 22, 2024. globenewswire.com - 1 month ago
Dynagas LNG Partners LP Declares Cash Distribution on Its Series B Preferred Units ATHENS, Greece, Nov. 01, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (the “Partnership”) (NYSE: DLNG), an owner and operator of liquefied natural gas (“LNG”) carriers, today announced that its Board of Directors has declared a cash distribution of $0.69999031 per unit on its Series B Fixed to Floating Cumulative Redeemable Perpetual Preferred Units (the “Series B Preferred Units”) (NYSE: DLNG PR B) for the period from and including August 22, 2024 to and including November 21, 2024 (the “Distribution Period”). globenewswire.com - 2 months ago
Dynagas LNG Partners LP Announces the Date of its 2024 Annual Meeting of Limited Partners ATHENS, Greece, Oct. 25, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (NYSE: “DLNG”) (the “Partnership”), an owner and operator of liquefied natural gas carriers, announced today that its Board of Directors (the “Board”) has scheduled the Partnership's 2024 Annual Meeting of Limited Partners (the “Meeting”) to be held on November 29, 2024 at 4:00 p.m., local time, at 97 Poseidonos Avenue and 2 Foivis Street, 166-74 Glyfada, Athens, Greece. The Board has fixed a record date of October 21, 2024 (the “Record Date”) for the determination of the Limited Partners entitled to receive notice of and to vote at the Meeting or any adjournment thereof. globenewswire.com - 2 months ago
Dynagas LNG Partners LP Declares Cash Distribution on Its Series A Preferred Units ATHENS, Greece, Oct. 22, 2024 (GLOBE NEWSWIRE) -- Dynagas LNG Partners LP (the “Partnership”) (NYSE: “DLNG”), an owner and operator of LNG carriers, today announced that its Board of Directors has declared a cash distribution of $0.5625 per unit on its Series A Cumulative Redeemable Perpetual Preferred Units (the “Series A Preferred Units”) (NYSE: DLNG PR A) for the period from August 12, 2024 to November 11, 2024. globenewswire.com - 2 months ago
LNG Shipping Stocks: Cautiously Optimistic For Growth Ahead UPI index declined by 0.89% last week, while the S&P 500 gained 1.11%, highlighting a challenging period for LNG shipping stocks. Despite the lack of significant news, long-term contracts averaging $84,000 per day remain a strong point for UPI companies compared to spot rates. Excelerate Energy led gains with a 2.1% rise, while New Fortress Energy saw the largest decline at 7.2%, indicating mixed performance among constituents. seekingalpha.com - 3 months ago
Dynagas LNG: Speculative LNG Idea With A Robust Balance Sheet And Impressive Backlog; Rating Unchanged News for fleet renewal, share buyback program or contract extensions would spark investors' interest in common shares. Preferred units offer high yields (Series A: 8.75%, Series B: 10.98%) with secure dividend payments backed by Dynagas' strong backlog and consistent free cash flow. Key risks include an aging fleet and potential sanctions on Russian entities, but current operations remain unaffected. seekingalpha.com - 3 months ago
Dynagas LNG: Dividend Comeback May Unlock Double-Digit Yield Potential Dynagas LNG has significantly reduced its debt, improving its leverage ratio from 6.6x in 2018 to 2.9x by mid-2024. The company's deleveraging strategy and lower future debt repayments enhance its flexibility, making a dividend resumption more likely. Management's recent moves, including refinancing and removing restrictive covenants, indicate a potential shift towards returning capital to shareholders. seekingalpha.com - 3 months ago
8. Profile Summary

Dynagas LNG Partners LP DLNG

image
COUNTRY GR
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 188 M
Dividend Yield 2.34%
Description Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry worldwide. The company owns and operates liquefied natural gas (LNG) carriers. As of April 29, 2022, its fleet consisted of six LNG carriers with an aggregate carrying capacity of approximately 914,100 cubic meters. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.
Contact Poseidonos Avenue and Foivis 2 Street, Athens, 166 74 https://www.dynagaspartners.com
IPO Date Nov. 13, 2013
Employees 0
Officers Mr. Tony Lauritzen Chief Executive Officer & Director Mr. Michael Gregos Chief Financial Officer