image
Energy - Oil & Gas Midstream - NASDAQ - AE
$ 1.255
0.4 %
$ 110 M
Market Cap
-2.28
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one BROG stock under the worst case scenario is HIDDEN Compared to the current market price of 1.25 USD, Brooge Energy Limited is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one BROG stock under the base case scenario is HIDDEN Compared to the current market price of 1.25 USD, Brooge Energy Limited is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one BROG stock under the best case scenario is HIDDEN Compared to the current market price of 1.25 USD, Brooge Energy Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
106 M REVENUE
29.62%
0 OPERATING INCOME
0.00%
-48.3 M NET INCOME
-177.49%
58.6 M OPERATING CASH FLOW
32.65%
-18 M INVESTING CASH FLOW
29.30%
-33.6 M FINANCING CASH FLOW
-74.87%
31.5 M REVENUE
0.00%
19.9 M OPERATING INCOME
-0.00%
18.7 K NET INCOME
0.00%
13.8 K OPERATING CASH FLOW
0.00%
-3.69 K INVESTING CASH FLOW
-0.00%
-8.7 K FINANCING CASH FLOW
-0.00%
Balance Sheet Brooge Energy Limited
image
Current Assets 22.2 M
Cash & Short-Term Investments 7.72 M
Receivables 1.89 M
Other Current Assets 12.6 M
Non-Current Assets 464 M
Long-Term Investments 0
PP&E 449 M
Other Non-Current Assets 14.3 M
Current Liabilities 343 M
Accounts Payable 24.3 M
Short-Term Debt 169 M
Other Current Liabilities 149 M
Non-Current Liabilities 86.6 M
Long-Term Debt 84.4 M
Other Non-Current Liabilities 2.24 M
EFFICIENCY
Earnings Waterfall Brooge Energy Limited
image
Revenue 106 M
Cost Of Revenue 23.8 M
Gross Profit 81.9 M
Operating Expenses 81.9 M
Operating Income 0
Other Expenses 48.3 M
Net Income -48.3 M
RATIOS
77.53% GROSS MARGIN
77.53%
0.00% OPERATING MARGIN
0.00%
-45.72% NET MARGIN
-45.72%
-85.14% ROE
-85.14%
-9.94% ROA
-9.94%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Brooge Energy Limited
image
Net Income -48.3 M
Depreciation & Amortization 12.7 M
Capital Expenditures -13.3 M
Stock-Based Compensation 0
Change in Working Capital -21.1 M
Others 112 M
Free Cash Flow 45.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Brooge Energy Limited
image
BROG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Brooge Energy Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Top 2 Energy Stocks That May Collapse In Q3 As of Sept. 20, 2024, two stocks in the energy sector could be flashing a real warning to investors who value momentum as a key criteria in their trading decisions. benzinga.com - 3 months ago
Brooge Energy Ltd. Announces Receipt of Nasdaq Non-Compliance Letter NEW YORK, June 05, 2024 (GLOBE NEWSWIRE) -- Brooge Energy Ltd, (“Brooge Energy” or the “Company”) is a Cayman Islands-based infrastructure provider, which is engaged in Clean Petroleum Products and Biofuels and Crude Oil storage and related services. The Company conducts the business and operations through its subsidiary Brooge Petroleum and Gas Investment Company FZE (BPGIC), which is strategically located outside the Strait of Hormuz at the Port of Fujairah in the Emirate of Fujairah in the UAE. The Company announced today that it has received a letter from The Nasdaq Stock Market dated May 23, 2024 (the “Notice”), stating that the Company is not in compliance with Listing Rule 5250(c)(1). The Company is not in compliance as it has not yet filed its Form 20-F for the period ended December 31, 2023 (the “Filing”). globenewswire.com - 7 months ago
BROG DEADLINE TODAY: ROSEN, THE FIRST FILING FIRM, Encourages Brooge Energy Limited Investors to Secure Counsel Before Important April 5 Deadline in Securities Class Action Filed by the Firm – BROG NEW YORK--(BUSINESS WIRE)--WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of the securities of Brooge Energy Limited f/k/a Brooge Holdings Limited f/k/a Twelve Seas Investment Company (NASDAQ: BROG) between November 25, 2019 and December 21, 2023, both dates inclusive (the “Class Period”), of the important April 5, 2024 lead plaintiff deadline in the securities class action first filed by the Firm. SO WHAT: If you purchased Brooge securities during the Class Period y. businesswire.com - 9 months ago
FINAL DEADLINE TODAY: The Schall Law Firm Encourages Investors in Brooge Energy Limited with Losses of $100,000 to Contact the Firm LOS ANGELES, CA / ACCESSWIRE / April 5, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Brooge Energy Limited f/k/a Brooge Holdings Limited f/k/a Twelve Seas Investment Company ("Brooge" or "the Company") (NASDAQ:BROG) for violations of 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between November 25, 2019 and December 21, 2023, inclusive (the "Class Period"), are encouraged to contact the firm before April 5, 2024. accesswire.com - 9 months ago
BROG DEADLINE TOMORROW: ROSEN, SKILLED INVESTOR COUNSEL, Encourages Brooge Energy Limited Investors to Secure Counsel Before Important April 5 Deadline in Securities Class Action Filed by the Firm - BROG NEW YORK , April 4, 2024 /PRNewswire/ -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of the securities of Brooge Energy Limited f/k/a Brooge Holdings Limited f/k/a Twelve Seas Investment Company (NASDAQ: BROG) between November 25, 2019 and December 21, 2023, both dates inclusive (the "Class Period"), of the important April 5, 2024 lead plaintiff deadline in the securities class action first filed by the Firm. SO WHAT: If you purchased Brooge securities during the Class Period you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 9 months ago
The Law Offices of Frank R. Cruz Reminds Investors of Looming Deadline in the Class Action Lawsuit Against Brooge Energy Limited (BROG) LOS ANGELES--(BUSINESS WIRE)--The Law Offices of Frank R. Cruz reminds investors of the upcoming April 5, 2024 deadline to file a lead plaintiff motion in the class action filed on behalf of investors who acquired Brooge Energy Limited f/k/a Brooge Holdings Limited f/k/a Twelve Seas Investment Company (“Brooge” or the “Company”) (NASDAQ: BROG) securities between November 25, 2019 and December 21, 2023, inclusive (the “Class Period”). If you are a shareholder who suffered a loss, click here to p. businesswire.com - 9 months ago
SHAREHOLDER ACTION REMINDER: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of Brooge NEW YORK , April 4, 2024 /PRNewswire/ -- Faruqi & Faruqi, LLP, a leading national securities law firm, is investigating potential claims against Brooge Energy Limited ("Brooge" or the "Company") (NASDAQ: BROG) and reminds investors of the April 5, 2024 deadline to seek the role of lead plaintiff in a federal securities class action that has been filed against the Company. Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses Exceeding $100,000 In Brooge To Contact Him Directly To Discuss Their Options If you suffered losses exceeding $100,000 investing in Brooge stock or options between November 25, 2019 and December 21, 2023 and would like to discuss your legal rights, call Faruqi & Faruqi partner Josh Wilson directly at 877-247-4292 or 212-983-9330  (Ext. prnewswire.com - 9 months ago
BROG Investors Have Opportunity to Lead Brooge Energy Limited Securities Fraud Lawsuit LOS ANGELES , April 3, 2024 /PRNewswire/ -- The Law Offices of Frank R. Cruz announces that investors with substantial losses have opportunity to lead the securities fraud class action lawsuit against Brooge Energy Limited f/k/a Brooge Holdings Limited f/k/a Twelve Seas Investment Company ("Brooge" or the "Company") (NASDAQ: BROG). prnewswire.com - 9 months ago
SHAREHOLDER ALERT: Pomerantz Law Firm Announces the Filing of a Class Action Against Brooge Energy Limited - BROG NEW YORK , April 2, 2024 /PRNewswire/ -- Pomerantz LLP announces that a class action lawsuit has been filed against Brooge Energy Limited ("Brooge" or the "Company") (NASDAQ: BROG).   Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, (or 888.4-POMLAW), toll-free, Ext. prnewswire.com - 9 months ago
FINAL DEADLINE THIS FRIDAY: The Schall Law Firm Encourages Investors in Brooge Energy Limited with Losses to Contact the Firm LOS ANGELES, CA / ACCESSWIRE / April 1, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Brooge Energy Limited f/k/a Brooge Holdings Limited f/k/a Twelve Seas Investment Company ("Brooge" or "the Company") (NASDAQ: BROG) for violations of §§10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between November 25, 2019 and December 21, 2023, inclusive (the "Class Period"), are encouraged to contact the firm before April 5, 2024. accesswire.com - 9 months ago
APRIL 5 FINAL DEADLINE: The Schall Law Firm Encourages Investors in Brooge Energy Limited with Losses of $100,000 to Contact the Firm LOS ANGELES, CA / ACCESSWIRE / March 31, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Brooge Energy Limited f/k/a Brooge Holdings Limited f/k/a Twelve Seas Investment Company ("Brooge" or "the Company") (NASDAQ: BROG) for violations of §§10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between November 25, 2019 and December 21, 2023, inclusive (the "Class Period"), are encouraged to contact the firm before April 5, 2024. accesswire.com - 9 months ago
SHAREHOLDER ALERT: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of Brooge NEW YORK , March 29, 2024 /PRNewswire/ -- Faruqi & Faruqi, LLP, a leading national securities law firm, is investigating potential claims against Brooge Energy Limited ("Brooge" or the "Company") (NASDAQ: BROG) and reminds investors of the April 5, 2024 deadline to seek the role of lead plaintiff in a federal securities class action that has been filed against the Company. Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses Exceeding $100,000 In Brooge To Contact Him Directly To Discuss Their Options If you suffered losses exceeding $100,000 investing in Brooge stock or options between November 25, 2019 and December 21, 2023 and would like to discuss your legal rights, call Faruqi & Faruqi partner Josh Wilson directly at 877-247-4292 or 212-983-9330  (Ext. prnewswire.com - 9 months ago
8. Profile Summary

Brooge Energy Limited BROG

image
COUNTRY AE
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 110 M
Dividend Yield 0.00%
Description Brooge Energy Limited, through its subsidiaries, provides oil storage and related services at the Port of Fujairah in the emirate of Fujairah in the United Arab Emirates. The company operates phase I facility that comprises 14 storage tanks with an aggregate geometric capacity of 399,324 cbm for the storage, heating, and blending of fuel oil and clean petroleum products, including aviation fuel, gas oil, gasoline, marine gas oil, and naphtha. It also provides ancillary services that comprise blending and circulation, heating, throughput, and intertank transfer. The company was formerly known as Brooge Holdings Limited and changed its name to Brooge Energy Limited in April 2020. Brooge Energy Limited was incorporated in 2019 and is headquartered in Fujairah, the United Arab Emirates.
Contact PO Box 50170, Fujairah, https://broogeenergy.com
IPO Date July 13, 2018
Employees 23
Officers Mr. Saif Alhazaimeh Director of Chief Executive Officer Office Ines Bezaznia Interim Chief Executive Officer & Chief Financial Officer