Energy -
Oil & Gas Midstream - NASDAQ - AE
$ 1.28
0.787 %
$ 113 M
Market Cap
-2.33
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Brooge Energy Limited
| Revenue | 76.5 M |
| Cost Of Revenue | 30 M |
| Gross Profit | 46.5 M |
| Operating Expenses | 13.6 M |
| Operating Income | 32.9 M |
| Other Expenses | 28.4 M |
| Net Income | 4.47 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Revenue | 76.5 | 105.7 | 81.5 | 41.8 | 41.8 | 44.1 | 35.8 | 89.6 K |
| GROSS PROFIT | ||||||||
| Cost Of Revenue | 30.0 | 23.8 | 24.7 | 15.0 | 12.9 | 10.2 | 9.6 | 2.3 |
| Gross Profit | 46.5 | 81.9 | 56.8 | 26.8 | 28.9 | 33.9 | 26.2 | (2.2) |
| OPERATING INCOME | ||||||||
| Operating Expenses | 13.6 | 34.1 | 14.7 | 7.5 | 5.8 | 2.6 | 2.4 | 0.6 |
| Selling, General and Administrative Expenses | 16.7 | 14.9 | 14.7 | 7.4 | 6.5 | 2.6 | 2.4 | 0.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 32.9 | 48.7 | 41.1 | 25.5 | 22.4 | 31.3 | 23.9 | (2.8) |
| PRE-TAX INCOME | ||||||||
| Interest Income Expense | 25.1 | 20.8 | 25.3 | 6.7 | 7.5 | 5.7 | 7.0 | 1.0 |
| Total Other Income | (28.4) | (97.1) | (13.9) | 6.4 | (5.3) | (106.6) | (8.1) | (1.0) |
| Pre-Tax Income | 4.5 | (48.3) | 27.2 | 25.7 | 17.2 | (76.6) | 15.7 | (3.7) |
| NET INCOME | ||||||||
| Tax Provision | 31.3 K | 0 | 0 | 12.9 | 7.5 | 5.7 | (1.2) | 0 |
| Net Income | 4.4 | (48.3) | 27.2 | 12.8 | 9.7 | (82.3) | 15.7 | (3.7) |
| EPS | 0.05 | 0 | 0.31 | 0.15 | 0.11 | 1.03 | 0.18 | 0.0426 |