image
GasLog Partners LP GLOP-PC
Energy - Oil & Gas Midstream - NYSE - GR
Watchlist
$ 24.3
-2.84 %
$ 390 M
Market Cap
-54.98
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLOP-PC stock under the worst case scenario is HIDDEN Compared to the current market price of 24.3 USD, GasLog Partners LP is HIDDEN

GLOP-PC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLOP-PC stock under the base case scenario is HIDDEN Compared to the current market price of 24.3 USD, GasLog Partners LP is HIDDEN

GLOP-PC Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLOP-PC stock under the best case scenario is HIDDEN Compared to the current market price of 24.3 USD, GasLog Partners LP is HIDDEN

GLOP-PC Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GLOP-PC

image
1M -5%
6M 1%
1Y 9%
3Y 27%
5Y 182%
All
$25.8$25.8$25.6$25.6$25.4$25.4$25.2$25.2$25.0$25.0$24.8$24.8$24.6$24.6$24.4$24.4$24.2$24.2$24.0$24.0$23.8$23.8Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25
FINANCIALS
356 M REVENUE
-10.45%
Growth Rates
1Year -10.45%
3Years 2.99%
5Years -1.21%
7Years 1.94%
10Years 11.59%
156 M OPERATING INCOME
-20.63%
Growth Rates
1Year -20.63%
3Years 56.80%
5Years 26.52%
7Years -0.82%
10Years 9.20%
151 M NET INCOME
8.82%
Growth Rates
1Year 8.82%
3Years 197.62%
5Years 44.69%
7Years 4.25%
10Years 17.87%
265 M OPERATING CASH FLOW
1.11%
Growth Rates
1Year 1.11%
3Years 4.37%
5Years 2.11%
7Years 5.69%
10Years 12.98%
139 M INVESTING CASH FLOW
-6.90%
Growth Rates
1Year -6.90%
3Years 12.33%
5Years 90.99%
7Years 80.53%
10Years 9.22%
-409 M FINANCING CASH FLOW
31.72%
Growth Rates
1Year 31.72%
3Years -12.13%
5Years -7.77%
7Years -22.93%
10Years -9.69%
85.2 M REVENUE
-0.52%
Growth Rates
1Year -10.45%
3Years 2.99%
5Years -1.21%
7Years 1.94%
10Years 11.59%
28.2 M OPERATING INCOME
-24.75%
Growth Rates
1Year -20.63%
3Years 56.80%
5Years 26.52%
7Years -0.82%
10Years 9.20%
36.4 M NET INCOME
-10.39%
Growth Rates
1Year 8.82%
3Years 197.62%
5Years 44.69%
7Years 4.25%
10Years 17.87%
66.8 M OPERATING CASH FLOW
-27.44%
Growth Rates
1Year 1.11%
3Years 4.37%
5Years 2.11%
7Years 5.69%
10Years 12.98%
106 M INVESTING CASH FLOW
117.01%
Growth Rates
1Year -6.90%
3Years 12.33%
5Years 90.99%
7Years 80.53%
10Years 9.22%
-146 M FINANCING CASH FLOW
-76.66%
Growth Rates
1Year 31.72%
3Years -12.13%
5Years -7.77%
7Years -22.93%
10Years -9.69%
Balance Sheet GasLog Partners LP
image
Current Assets 38.3 M
Cash & Short-Term Investments 7.77 M
Receivables 13.4 M
Other Current Assets 17.1 M
Non-Current Assets 1.41 B
Long-Term Investments 0
PP&E 1.41 B
Other Non-Current Assets 1.48 M
97.25 %Total Assets$1.4b
Current Liabilities 84.3 M
Accounts Payable 7.73 M
Short-Term Debt 42.7 M
Other Current Liabilities 33.8 M
Non-Current Liabilities 65.2 M
Long-Term Debt 64.9 M
Other Non-Current Liabilities 304 K
5.18 %28.61 %22.61 %43.40 %Total Liabilities$149.4m
EFFICIENCY
Earnings Waterfall GasLog Partners LP
image
Revenue 356 M
Cost Of Revenue 184 M
Gross Profit 172 M
Operating Expenses 16.4 M
Operating Income 156 M
Other Expenses 5.12 M
Net Income 151 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00356m(184m)172m(16m)156m(5m)151mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.42% GROSS MARGIN
48.42%
Averages
1Year 48.42%
3Years 52.99%
5Years 51.42%
7Years 52.38%
10Years 53.54%
43.81% OPERATING MARGIN
43.81%
Averages
1Year 43.81%
3Years 44.97%
5Years 36.81%
7Years 35.38%
10Years 40.11%
42.37% NET MARGIN
42.37%
Averages
1Year 42.37%
3Years 33.90%
5Years 24.10%
7Years 19.96%
10Years 23.98%
11.64% ROE
11.64%
Averages
1Year 11.64%
3Years 10.07%
5Years 7.36%
7Years 5.95%
10Years 7.65%
10.44% ROA
10.44%
Averages
1Year 10.44%
3Years 7.76%
5Years 5.19%
7Years 4.08%
10Years 4.35%
11.11% ROIC
11.11%
Averages
1Year 11.11%
3Years 9.34%
5Years 3.55%
7Years 3.80%
10Years 4.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GasLog Partners LP
image
300m300m250m250m200m200m150m150m100m100m50m50m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 151 M
Depreciation & Amortization 105 M
Capital Expenditures -8.48 M
Stock-Based Compensation 0
Change in Working Capital 8.93 M
Others 9.46 M
Free Cash Flow 257 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets GasLog Partners LP
image
GLOP-PC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.62 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.70830.531250.531250.531250.531250.531250.620460.531250.531250.531250.531250.531250.696910.531250.531250.531250.531250.531250.697840.531252.300.531252.130.531252.130.531252.130.531252.130.664792.590.6220192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership GasLog Partners LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

GasLog Partners LP GLOP-PC

image
COUNTRY GR
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 390 M
Dividend Yield 0.00%
Description GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers. The company was founded in 2014 and is based in Piraeus, Greece.
Contact 69 Akti Miaouli, Piraeus, 18537 https://www.gaslogmlp.com
IPO Date July 21, 2023
Employees None
Officers Mr. Achilleas Tasioulas Chief Financial Officer Mr. Alexandros Laios General Counsel Mr. Paolo Enoizi Chief Executive Officer & Director Mr. Konstantinos Karathanos Chief Operating Officer