image
Energy - Oil & Gas Midstream - NYSE - CA
$ 25.5
-0.391 %
$ 2.22 B
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SEAL-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 25.5 USD, Seapeak LLC is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SEAL-PB stock under the base case scenario is HIDDEN Compared to the current market price of 25.5 USD, Seapeak LLC is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one SEAL-PB stock under the best case scenario is HIDDEN Compared to the current market price of 25.5 USD, Seapeak LLC is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
727 M REVENUE
16.38%
315 M OPERATING INCOME
77.77%
318 M NET INCOME
31.53%
363 M OPERATING CASH FLOW
31.03%
-70.4 M INVESTING CASH FLOW
74.86%
-374 M FINANCING CASH FLOW
-293.94%
176 M REVENUE
0.47%
74.7 M OPERATING INCOME
3.78%
37.3 M NET INCOME
-45.91%
94.2 M OPERATING CASH FLOW
53.34%
1.46 M INVESTING CASH FLOW
-95.63%
-47 M FINANCING CASH FLOW
61.36%
Balance Sheet Seapeak LLC
image
Current Assets 307 M
Cash & Short-Term Investments 189 M
Receivables 31.3 M
Other Current Assets 87 M
Non-Current Assets 5.35 B
Long-Term Investments 1.98 B
PP&E 3.22 B
Other Non-Current Assets 154 M
Current Liabilities 440 M
Accounts Payable 6.69 M
Short-Term Debt 298 M
Other Current Liabilities 135 M
Non-Current Liabilities 2.54 B
Long-Term Debt 2.44 B
Other Non-Current Liabilities 102 M
EFFICIENCY
Earnings Waterfall Seapeak LLC
image
Revenue 727 M
Cost Of Revenue 409 M
Gross Profit 318 M
Operating Expenses 2.92 M
Operating Income 315 M
Other Expenses -2.45 M
Net Income 318 M
RATIOS
43.78% GROSS MARGIN
43.78%
43.38% OPERATING MARGIN
43.38%
41.90% NET MARGIN
41.90%
971.52% ROE
971.52%
5.38% ROA
5.38%
27.78% ROIC
27.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Seapeak LLC
image
Net Income 318 M
Depreciation & Amortization 146 M
Capital Expenditures -148 M
Stock-Based Compensation 0
Change in Working Capital 1.85 M
Others -119 M
Free Cash Flow 215 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Seapeak LLC
image
SEAL-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.531 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Seapeak LLC
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Seapeak: The 8.9% Yielding Preferred Shares Remain Attractive Seapeak, formerly Teekay LNG Partners, reported robust financial performance in 2023 with total revenue of almost $727M. The preferred dividends of Seapeak have excellent coverage ratios, with less than 9% of attributable net income needed to cover them. Seapeak's balance sheet improved, with total equity increasing to $2.58B and common equity reaching approximately $2.3B at the end of 2023. seekingalpha.com - 9 months ago
Seapeak's Preferred Shares Offer A 9.3% Yield Seapeak's Q3 results showed a substantial increase in income from vessel operations, but higher interest expenses and lower equity income affected consolidated results. The preferred dividends of Seapeak are well covered, and the company's ability to pay preferred dividends is not a concern. Seapeak's total amount of common equity has increased, making the preferred equity safer, and the company has an active share buyback program for preferred shares. seekingalpha.com - 1 year ago
Seapeak's Preferred Shares: 9%+ Dividend Yield Seapeak continues to pay the dividends on its preferred shares, although private equity group Stonepeak needs to inject more cash. Those cash injections are making the balance sheet (and the preferred shares) safer. seekingalpha.com - 1 year ago
Seapeak: The 9%-Plus Yielding Preferred Shares Have Never Been This Robust Teekay LNG Partners was acquired by Stonepeak, a private equity firm. That's usually bad news for preferred shareholders if the shares don't get called as the interests usually don't  align. seekingalpha.com - 1 year ago
8. Profile Summary

Seapeak LLC SEAL-PB

image
COUNTRY CA
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 2.22 B
Dividend Yield 0.00%
Description Seapeak LLC provides marine transportation services focusing on liquefied natural gas (LNG) and liquefied petroleum gas (LPG) worldwide. It operates through two segments, LNG and LPG. It operates a fleet of 47 LNG carriers, 33 LPG, and 10 multi-gas carriers. The company was formerly known as Teekay LNG Partners L.P. and changed its name to Seapeak LLC on February 25, 2022. Seapeak LLC was incorporated in 2004 and is based in Vancouver, Canada.
Contact Suite 2000, Vancouver, V6C 2K2 https://www.seapeak.com
IPO Date Oct. 18, 2017
Employees 2897
Officers Mr. Chris McDade Vice President of Operations Mr. Nathan Kim General Counsel Mr. Mark J. Kremin President, Chief Executive Officer & Director Mr. Scott Gayton Chief Financial Officer