image
Energy - Oil & Gas Midstream - NYSE - US
$ 25.39
-1.17 %
$ 863 M
Market Cap
11.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLP-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 25.4 USD, Global Partners LP is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLP-PB stock under the base case scenario is HIDDEN Compared to the current market price of 25.4 USD, Global Partners LP is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLP-PB stock under the best case scenario is HIDDEN Compared to the current market price of 25.4 USD, Global Partners LP is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GLP-PB

image
$26.4$26.4$26.2$26.2$26.0$26.0$25.8$25.8$25.6$25.6$25.4$25.4$25.2$25.2$25.0$25.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
17.2 B REVENUE
4.07%
251 M OPERATING INCOME
3.06%
110 M NET INCOME
-22.63%
31.6 M OPERATING CASH FLOW
-93.83%
-277 M INVESTING CASH FLOW
43.77%
234 M FINANCING CASH FLOW
5344.16%
4.19 B REVENUE
-51.09%
58.1 M OPERATING INCOME
-30.42%
23.9 M NET INCOME
-48.05%
67.2 M OPERATING CASH FLOW
-45.20%
-46.5 M INVESTING CASH FLOW
-2576.29%
-33.1 M FINANCING CASH FLOW
71.96%
Balance Sheet Global Partners LP
image
Current Assets 1.21 B
Cash & Short-Term Investments 8.21 M
Receivables 473 M
Other Current Assets 727 M
Non-Current Assets 2.58 B
Long-Term Investments 92.7 M
PP&E 2.01 B
Other Non-Current Assets 479 M
12.48 %19.18 %53.03 %12.65 %Total Assets$3.8b
Current Liabilities 1 B
Accounts Payable 510 M
Short-Term Debt 56.8 M
Other Current Liabilities 433 M
Non-Current Liabilities 2.07 B
Long-Term Debt 1.45 B
Other Non-Current Liabilities 618 M
16.60 %14.11 %47.33 %20.11 %Total Liabilities$3.1b
EFFICIENCY
Earnings Waterfall Global Partners LP
image
Revenue 17.2 B
Cost Of Revenue 16.1 B
Gross Profit 1.06 B
Operating Expenses 807 M
Operating Income 251 M
Other Expenses 141 M
Net Income 110 M
18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0017b(16b)1b(807m)251m(141m)110mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
6.16% GROSS MARGIN
6.16%
1.46% OPERATING MARGIN
1.46%
0.63% NET MARGIN
0.63%
15.03% ROE
15.03%
2.84% ROA
2.84%
8.48% ROIC
8.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Global Partners LP
image
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 110 M
Depreciation & Amortization 140 M
Capital Expenditures -103 M
Stock-Based Compensation 15.5 M
Change in Working Capital -230 M
Others 31.4 M
Free Cash Flow -71.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Global Partners LP
image
GLP-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.94% DIVIDEND YIELD
0.594 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.593750.593750.593750.593750.33650.593750.593750.593750.593750.593750.593750.593750.593752.120.593752.380.593752.380.593752.380.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Global Partners LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Global Partners LP GLP-PB

image
COUNTRY US
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 863 M
Dividend Yield 1.94%
Description Global Partners LP engages in the purchasing, selling, gathering, blending, storing, and logistics of transporting gasoline and gasoline blendstocks, distillates, residual oil, renewable fuels, crude oil, and propane to wholesalers, retailers, and commercial customers in the New England states, Mid-Atlantic region, and New York. The company is also involved in the transportation of petroleum products and renewable fuels through rail from the mid-continent region of the United States and Canada. Its Wholesale segment sells home heating oil, branded and unbranded gasoline and gasoline blendstocks, diesel, kerosene, residual oil, and propane to home heating oil retailers and wholesale distributors. It also aggregates crude oil through truck or pipeline in the mid-continent region of the United States and Canada, as well as transports it through rail and ships it through barge to refiners. The company's Gasoline Distribution and Station Operations segment sells branded and unbranded gasoline to gasoline station operators and sub-jobbers; operates gasoline stations and convenience stores; and provides car wash, lottery, and ATM services, as well as leases gasoline stations. Its Commercial segment sells and delivers unbranded gasoline, home heating oil, diesel, kerosene, residual oil, and bunker fuel to customers in the public sector, as well as to commercial and industrial end-users; and sells custom blended fuels. As of December 31, 2021, the company had a portfolio of 1,595 owned, leased, and supplied gasoline stations, which included 295 directly operated convenience stores; and owned, leased, or maintained storage facilities at 26 bulk terminals with a collective storage capacity of 11.9 million barrels. Global GP LLC serves as the general partner of the company. The company was incorporated in 2005 and is based in Waltham, Massachusetts.
Contact 800 South Street, Waltham, MA, 02454-9161 https://www.globalp.com
IPO Date March 23, 2021
Employees 3300
Officers Mr. Eric S. Slifka President, Chief Executive Officer & Vice Chairman of Global GP LLC Mr. Matthew Spencer Chief Accounting Officer of Global GP LLC Mr. Mark A. Romaine Chief Operating Officer of Global GP LLC Ms. Lorraine Spadaro Chief Information Officer of Global GP LLC Mr. Sean T. Geary Chief Legal Officer & Secretary Mr. Scott Solomon Senior Vice President of Investor Relations Ms. Maura McDonough Chief People Officer Catie Kerns Senior Vice President of Corporate Affairs and Sustainability & VP of Communications Philip Segaloff Senior Associate General Counsel Mr. Gregory B. Hanson Chief Financial Officer of Global GP LLC