image
Energy - Oil & Gas Midstream - NYSE - CA
$ 42.72
0.778 %
$ 1.46 B
Market Cap
3.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one TNK stock under the worst case scenario is HIDDEN Compared to the current market price of 42.7 USD, Teekay Tankers Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one TNK stock under the base case scenario is HIDDEN Compared to the current market price of 42.7 USD, Teekay Tankers Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one TNK stock under the best case scenario is HIDDEN Compared to the current market price of 42.7 USD, Teekay Tankers Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.36 B REVENUE
28.35%
536 M OPERATING INCOME
109.38%
514 M NET INCOME
124.23%
626 M OPERATING CASH FLOW
223.94%
17.3 M INVESTING CASH FLOW
-66.29%
-465 M FINANCING CASH FLOW
-311.11%
243 M REVENUE
-17.97%
58.4 M OPERATING INCOME
-42.80%
58.8 M NET INCOME
-45.02%
108 M OPERATING CASH FLOW
-26.00%
-61.6 M INVESTING CASH FLOW
-496.47%
-10.7 M FINANCING CASH FLOW
86.49%
Balance Sheet Teekay Tankers Ltd.
image
Current Assets 613 M
Cash & Short-Term Investments 366 M
Receivables 170 M
Other Current Assets 77.5 M
Non-Current Assets 1.26 B
Long-Term Investments 15.7 M
PP&E 1.23 B
Other Non-Current Assets 9.74 M
Current Liabilities 139 M
Accounts Payable 29.9 M
Short-Term Debt 56.4 M
Other Current Liabilities 53 M
Non-Current Liabilities 208 M
Long-Term Debt 160 M
Other Non-Current Liabilities 48.9 M
EFFICIENCY
Earnings Waterfall Teekay Tankers Ltd.
image
Revenue 1.36 B
Cost Of Revenue 792 M
Gross Profit 573 M
Operating Expenses 45.9 M
Operating Income 536 M
Other Expenses 22.2 M
Net Income 514 M
RATIOS
41.98% GROSS MARGIN
41.98%
39.28% OPERATING MARGIN
39.28%
37.65% NET MARGIN
37.65%
33.67% ROE
33.67%
27.42% ROA
27.42%
29.39% ROIC
29.39%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Teekay Tankers Ltd.
image
Net Income 514 M
Depreciation & Amortization 97.6 M
Capital Expenditures -10.2 M
Stock-Based Compensation 0
Change in Working Capital 27.2 M
Others -15.3 M
Free Cash Flow 616 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Teekay Tankers Ltd.
image
Wall Street analysts predict an average 1-year price target for TNK of $56 , with forecasts ranging from a low of $28 to a high of $76 .
TNK Lowest Price Target Wall Street Target
28 USD -34.46%
TNK Average Price Target Wall Street Target
56 USD 31.09%
TNK Highest Price Target Wall Street Target
76 USD 77.90%
4. DIVIDEND ANALYSIS
0.43% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Teekay Tankers Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Teekay Tankers (TNK) Ascends But Remains Behind Market: Some Facts to Note In the most recent trading session, Teekay Tankers (TNK) closed at $47.31, indicating a +0.32% shift from the previous trading day. zacks.com - 2 weeks ago
Teekay Tankers (TNK) Stock Falls Amid Market Uptick: What Investors Need to Know Teekay Tankers (TNK) concluded the recent trading session at $42.11, signifying a -1.31% move from its prior day's close. zacks.com - 3 weeks ago
Teekay Tankers (TNK) Stock Declines While Market Improves: Some Information for Investors In the most recent trading session, Teekay Tankers (TNK) closed at $39.91, indicating a -0.03% shift from the previous trading day. zacks.com - 3 weeks ago
Teekay Tankers: Valuation Secured By Scrap Value And Huge Cash Pile Teekay Tankers is undervalued, trading near scrap value, despite a fleet with 10 years of operational life and strong free cash flow. The company has a solid financial position with no debt and $462.9 million in cash, aiming to renew its aging fleet. Despite lower expected rates, TNK's fair value is estimated at $50 per share, offering significant upside potential and limited downside risk. seekingalpha.com - 1 month ago
Teekay Corporation: Offering Exposure To Teekay Tankers At A Discount At the end of October 2024, Teekay Corporation owned 10.6 million Class A and Class B common shares of Teekay Tankers, currently worth ~$403 million. After the Teekay Tankers holdings, the second-largest asset of Teekay Corporation is a net cash position of $281.1 million. Once Teekay Tankers and Teekay Corporation are combined, the net cash balance increases to $744.6 million, which is unparalleled in the tanker industry. seekingalpha.com - 1 month ago
Is It Worth Investing in Teekay Tankers (TNK) Based on Wall Street's Bullish Views? The recommendations of Wall Street analysts are often relied on by investors when deciding whether to buy, sell, or hold a stock. Media reports about these brokerage-firm-employed (or sell-side) analysts changing their ratings often affect a stock's price. zacks.com - 1 month ago
Teekay Group Announces Changes to Boards of Directors HAMILTON, Bermuda, Dec. 09, 2024 (GLOBE NEWSWIRE) -- Teekay Corporation Ltd. (Teekay) (NYSE:TK) and Teekay Tankers Ltd. (Teekay Tankers) (NYSE:TNK) announced today the following changes to their respective Boards of Directors, which are effective as of December 31, 2024. The changes further streamline and simplify the Teekay Group, and align with the previously announced goal of having Teekay Tankers serve as the sole operating platform within the Teekay Group and Teekay focusing on managing its controlling interest in Teekay Tankers: globenewswire.com - 1 month ago
Teekay Tankers: Significant Free Cash Flow Generation With 35% Of Market Cap In Net Cash Despite large declines in spot rates over the last few months, Teekay Tanker is still generating significant free cash flows. Spot rates would have to fall by another 50% before Teekay becomes neutral on a free cash flow basis. Even if it occurs, the company would be supported by its net cash balance of $463.5 million, which represents 35% of the market cap. seekingalpha.com - 1 month ago
Is Teekay Tankers (TNK) a Buy as Wall Street Analysts Look Optimistic? When deciding whether to buy, sell, or hold a stock, investors often rely on analyst recommendations. Media reports about rating changes by these brokerage-firm-employed (or sell-side) analysts often influence a stock's price, but are they really important? zacks.com - 2 months ago
Teekay Tankers: Mediocre Fleet And Unattractive Shareholder Returns In recent months, seasonality has impacted dirty tanker rates. Besides that, China's crude imports declined. On the other hand, tanker supply fundamentals are still favorable. Teekay Tankers reported $52.4 million operating income for 3Q24, a 35% lower figure than 3Q23. 3Q24 net income is $58.8 million, and 3Q24 EPS is $1.69/share. The balance sheet is TNK's strength. The company has 3.1% Total Debt to Equity and 8.9% Total Liabilities to Total Assets. seekingalpha.com - 2 months ago
Teekay Tankers (TNK) Lags Q3 Earnings and Revenue Estimates Teekay Tankers (TNK) came out with quarterly earnings of $1.83 per share, missing the Zacks Consensus Estimate of $1.90 per share. This compares to earnings of $2.21 per share a year ago. zacks.com - 3 months ago
Teekay Corporation Ltd. Reports Third Quarter 2024 Results; Declares a Special Dividend; and Announces New Share Repurchase Program HAMILTON, Bermuda, Oct. 30, 2024 (GLOBE NEWSWIRE) --  Teekay Corporation Ltd. (Teekay or the Company) (NYSE:TK) today reported results for the three months ended September 30, 2024. The full earnings release and Teekay Group's earnings presentation are available on the Company's website here. globenewswire.com - 3 months ago
8. Profile Summary

Teekay Tankers Ltd. TNK

image
COUNTRY CA
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 1.46 B
Dividend Yield 0.43%
Description Teekay Tankers Ltd. provides marine transportation services to oil industries in Bermuda and internationally. The company offers voyage and time charter services; and offshore ship-to-ship transfer services of commodities primarily crude oil and refined oil products, as well as liquid gases and various other products. It also provides tanker commercial and technical management services. As of December 31, 2021, the company owned and leased 48 double-hull oil tankers, time-chartered in two Aframax tankers, and one LR2 tanker. Teekay Tankers Ltd. was incorporated in 2007 and is headquartered in Hamilton, Canada.
Contact Belvedere Building, Hamilton, ON, HM 08 https://www.teekay.com/business/tankers
IPO Date Dec. 13, 2007
Employees 1590
Officers Mr. Kenneth Hvid Chief Executive Officer, President & Director Mr. Frans Lotz General Counsel, Corporate & Company Secretary Mr. Mikkel Seidelin Chief Commercial Officer Mr. Christian Waldegrave Director of Research & Commercial Performance Ms. Edith Robinson Corporate Secretary