Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 471.9 | ||||||||||
CAPEX | (75.3) | ||||||||||
Maintenance CAPEX | (52.7) | ||||||||||
Cash Flow For Owners | 419.2 | 435.6 | 452.7 | 470.5 | 489.0 | 508.2 | 528.2 | 548.9 | 570.4 | 592.8 | 11 557.7 |