image
Energy - Oil & Gas Midstream - NYSE - MC
$ 52.82
-2.94 %
$ 2.81 B
Market Cap
3.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one STNG stock under the worst case scenario is HIDDEN Compared to the current market price of 52.8 USD, Scorpio Tankers Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one STNG stock under the base case scenario is HIDDEN Compared to the current market price of 52.8 USD, Scorpio Tankers Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one STNG stock under the best case scenario is HIDDEN Compared to the current market price of 52.8 USD, Scorpio Tankers Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.34 B REVENUE
-14.18%
705 M OPERATING INCOME
-11.60%
547 M NET INCOME
-14.18%
865 M OPERATING CASH FLOW
12.50%
43.6 M INVESTING CASH FLOW
-92.38%
-930 M FINANCING CASH FLOW
22.13%
268 M REVENUE
-29.60%
171 M OPERATING INCOME
-18.71%
159 M NET INCOME
-30.18%
218 M OPERATING CASH FLOW
-19.84%
105 M INVESTING CASH FLOW
86.03%
-347 M FINANCING CASH FLOW
26.74%
Balance Sheet Scorpio Tankers Inc.
image
Current Assets 577 M
Cash & Short-Term Investments 356 M
Receivables 204 M
Other Current Assets 18 M
Non-Current Assets 3.65 B
Long-Term Investments 11.8 M
PP&E 3.58 B
Other Non-Current Assets 61.8 M
Current Liabilities 510 M
Accounts Payable 10 M
Short-Term Debt 428 M
Other Current Liabilities 72.7 M
Non-Current Liabilities 1.16 B
Long-Term Debt 1.16 B
Other Non-Current Liabilities 3.97 M
EFFICIENCY
Earnings Waterfall Scorpio Tankers Inc.
image
Revenue 1.34 B
Cost Of Revenue 531 M
Gross Profit 810 M
Operating Expenses 106 M
Operating Income 705 M
Other Expenses 158 M
Net Income 547 M
RATIOS
60.38% GROSS MARGIN
60.38%
52.58% OPERATING MARGIN
52.58%
40.78% NET MARGIN
40.78%
21.42% ROE
21.42%
12.93% ROA
12.93%
18.99% ROIC
18.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Scorpio Tankers Inc.
image
Net Income 547 M
Depreciation & Amortization 203 M
Capital Expenditures -23.1 M
Stock-Based Compensation 47.3 M
Change in Working Capital 59.5 M
Others 4.49 M
Free Cash Flow 842 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Scorpio Tankers Inc.
image
Wall Street analysts predict an average 1-year price target for STNG of $79.6 , with forecasts ranging from a low of $65 to a high of $90 .
STNG Lowest Price Target Wall Street Target
65 USD 23.06%
STNG Average Price Target Wall Street Target
79.6 USD 50.65%
STNG Highest Price Target Wall Street Target
90 USD 70.39%
4. DIVIDEND ANALYSIS
0.60% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Scorpio Tankers Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Scorpio Tankers (STNG) & International Seaways (INSW) Kick Off Capital Link's 2025 Virtual Company Presentation Series NEW YORK, Jan. 06, 2025 (GLOBE NEWSWIRE) -- Capital Link is hosting a series of online Company Presentations, whereby the Senior Management teams of leading listed maritime companies will present their business development, strategy, growth prospects, and overall sector outlook. globenewswire.com - 1 week ago
Scorpio Tankers: One Of The Largest And Youngest Fleets In The Refined Product Market With a capital structure composed of 80% equity and one of the youngest fleets in the refined product market, Scorpio Tankers is well-positioned to navigate the current market weakness. Using the average daily rate of ~$29,500 reported in Q3, Scorpio Tankers would generate approximately $450 million in annual free cash flows after accounting for $182 million in depreciation. This would represent a free cash flow yield of ~17.5% relative to the current market capitalization of $2.56 billion. seekingalpha.com - 4 weeks ago
Scorpio Tankers Inc. Announces Commitments for New $500.0 Million Revolving Credit Facility MONACO, Dec. 12, 2024 (GLOBE NEWSWIRE) -- Scorpio Tankers Inc. (NYSE: STNG ) ("Scorpio Tankers," or the "Company") announced today that it has received commitments from a group of financial institutions for a revolving loan of up to $500.0 million (the “Revolving Credit Facility”). globenewswire.com - 1 month ago
Scorpio Tankers Inc. (STNG) Q3 2024 Earnings Call Transcript Scorpio Tankers Inc. (NYSE:STNG ) Q3 2024 Earnings Conference Call October 29, 2024 9:00 AM ET Corporate Participants James Doyle - Head of Corporate Development and IR Emanuele Lauro - Chief Executive Officer Robert Bugbee - President Chris Avella - Chief Financial Officer Lars Dencker Nielsen - Chief Commercial Officer Conference Call Participants Omar Nokta - Jefferies Jon Chappell - Evercore ISI Greg Lewis - BTIG Ken Hoexter - Bank of America Chris Robertson - Deutsche Bank Frode Mørkedal - Clarkson Securities Liam Burke - B. Riley FBR Ben Nolan - Stifle Operator Hello and welcome to the Scorpio Tankers Third Quarter 2024 Conference Call. seekingalpha.com - 2 months ago
Scorpio Tankers (STNG) Q3 Earnings Surpass Estimates Scorpio Tankers (STNG) came out with quarterly earnings of $1.75 per share, beating the Zacks Consensus Estimate of $1.61 per share. This compares to earnings of $1.91 per share a year ago. zacks.com - 2 months ago
Scorpio Tankers Inc. Announces Financial Results for the Third Quarter of 2024 and the Declaration of a Dividend MONACO, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Scorpio Tankers Inc. (NYSE: STNG) ("Scorpio Tankers" or the "Company") today reported its results for the three and nine months ended September 30, 2024. The Company also announced that its board of directors (the "Board of Directors") has declared a quarterly cash dividend on its common shares of $0.40 per share. globenewswire.com - 2 months ago
Scorpio Tankers: Top-Notch Fleet And Low LTV At A Steep Discount, Still A Strong Buy Scorpio Tankers reported a strong 2Q24 with an 81.5% YoY EPS increase and significant debt reduction. Despite short-term headwinds in the CPP market, long-term fundamentals and macro tailwinds support a bullish outlook for product tankers. STNG trades at a 38% discount to NAV, offering an attractive buying opportunity with a top-quality fleet and low leverage. I keep Scorpio's rating a Strong Buy. seekingalpha.com - 2 months ago
Scorpio Tankers (STNG) Earnings Expected to Grow: What to Know Ahead of Next Week's Release Scorpio Tankers (STNG) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
Scorpio Tankers Inc. Announces That on October 29, 2024, the Company Plans to Issue Its Third Quarter 2024 Results and Have a Conference Call MONACO, Oct. 18, 2024 (GLOBE NEWSWIRE) -- Scorpio Tankers Inc. (NYSE: STNG ) ("Scorpio Tankers," or the "Company") announced today that on Tuesday, October 29, 2024, the Company plans to issue its third quarter 2024 earnings press release in the morning (Eastern Daylight Time) and host a conference call at 9:00 AM Eastern Daylight Time and 2:00 PM Central European Time. globenewswire.com - 3 months ago
Scorpio Tankers: Great Returns Should Stay This And Next Year Scorpio Tankers is undervalued despite a 43% growth, with strong financials, low debt, and favorable market conditions, making it a "Buy". High TCE rates and operational efficiencies led to significant revenue and net income growth, with management optimistic about short-to-medium-term prospects. The company is reducing debt, optimizing operations, and repurchasing shares, aiming to enhance cash flow and shareholder value amid a high-rate environment. seekingalpha.com - 3 months ago
Scorpio Tankers Announces Vessel Sale Agreement MONACO, Oct. 01, 2024 (GLOBE NEWSWIRE) -- Scorpio Tankers Inc. (NYSE:STNG) (“Scorpio Tankers,” or the “Company”) announced today that it has entered into an agreement to sell its 2019 built LR2 product tanker, STI Lily. The sale price is $73.5 million and the sale is expected to close within the fourth quarter of 2024. globenewswire.com - 3 months ago
Scorpio Tankers Inc. Announces Purchase of Call Options by the President of the Company MONACO, Sept. 26, 2024 (GLOBE NEWSWIRE) -- Scorpio Tankers Inc. (NYSE:STNG) (“Scorpio Tankers,” or the “Company”) announced that the President of the Company, Robert Bugbee, has purchased call options on an aggregate of 234,300 common shares (or 2,343 call option contracts) of the Company for total consideration of $1.5 million. The call option contracts have a strike price of $67.50 and an expiration of January 2025. globenewswire.com - 3 months ago
8. Profile Summary

Scorpio Tankers Inc. STNG

image
COUNTRY MC
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 2.81 B
Dividend Yield 0.60%
Description Scorpio Tankers Inc., together with its subsidiaries, engages in the seaborne transportation of refined petroleum products in the shipping markets worldwide. As of March 18, 2022, the company's fleet consisted of 124 owned, finance leased, or bareboat chartered-in tankers, including 42 LR2, 6 LR1, 62 MR, and 14 Handymax with a weighted average age of approximately 6.2 years. Scorpio Tankers Inc. was incorporated in 2009 and is based in Monaco.
Contact Le Millenium, Monaco, 98000 https://www.scorpiotankers.com
IPO Date March 31, 2010
Employees 24
Officers Ms. Sujata Parekh Kumar MD & Director Mr. Lars Dencker Nielsen Commercial Director Mr. David Rodney Morant Managing Director - Scorpio UK Mr. Christopher Avella Chief Financial Officer Mr. Robert L. Bugbee President & Director Ms. Auste Adelborg Secretary Mr. James Doyle Head of Corporate Development & Investor Relations Mr. Emanuele A. Lauro Founder, Chairman & Chief Executive Officer Mr. Cameron Mackey Chief Operating Officer & Director