Energy -
Oil & Gas Midstream - NYSE - MC
$ 48.67
1.54 %
$ 2.59 B
Market Cap
3.48
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Scorpio Tankers Inc.
| Revenue | 1.34 B |
| Cost Of Revenue | 531 M |
| Gross Profit | 810 M |
| Operating Expenses | 106 M |
| Operating Income | 705 M |
| Other Expenses | 158 M |
| Net Income | 547 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 1 341.2 | 1 562.9 | 540.8 | 915.9 | 704.3 | 585.0 | 512.7 | 522.7 | 755.7 | 342.8 | 207.6 | 115.4 | 82.1 | 38.8 | 27.6 | 39.3 | 30.3 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 531.3 | 623.3 | 578.5 | 587.5 | 512.1 | 522.0 | 456.1 | 389.0 | 383.2 | 268.1 | 184.2 | 110.6 | 61.0 | 21.0 | 11.6 | 15.3 | 7.6 |
| Gross Profit | 809.9 | 939.6 | (37.8) | 328.4 | 192.3 | 63.1 | 56.6 | 133.7 | 372.5 | 74.7 | 23.4 | 4.8 | 21.1 | 17.8 | 16.0 | 23.9 | 22.7 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 106.3 | 88.1 | 52.7 | 66.2 | 62.3 | 52.3 | 47.5 | 54.9 | 65.8 | 48.1 | 25.8 | 11.5 | 30.1 | 16.7 | 7.3 | 7.6 | 7.1 |
| Selling, General and Administrative Expenses | 106.3 | 88.1 | 52.7 | 66.2 | 62.3 | 52.3 | 47.5 | 54.9 | 65.8 | 48.1 | 25.8 | 11.5 | 11.6 | 6.5 | 0.4 | 0.6 | 0.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 705.1 | 797.7 | (84.8) | 245.3 | 130.0 | 10.5 | (44.9) | 76.7 | 307.1 | 71.0 | 17.8 | (17.2) | (75.6) | 1.2 | 4.2 | 16.3 | 15.6 |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 166.7 | 169.8 | 144.1 | 155.0 | 186.2 | 186.6 | 116.2 | 104.0 | 89.6 | 20.8 | 2.7 | 8.5 | 7.1 | 3.2 | 0.7 | 1.7 | 2.0 |
| Total Other Income | (158.3) | (160.5) | (143.9) | (151.2) | (178.5) | (200.6) | (113.3) | (101.7) | (89.3) | (18.9) | (0.8) | (9.4) | (73.7) | (4.0) | (0.8) | (4.2) | (3.6) |
| Pre-Tax Income | 546.9 | 637.3 | (234.4) | 94.1 | (48.5) | (190.1) | (158.2) | (24.9) | 217.7 | 52.1 | 17.0 | (26.5) | (82 726 592.0) | (2 822 098.0) | 3 418 037.0 | 13.9 | 13.9 |
| NET INCOME | |||||||||||||||||
| Tax Provision | 0 | 53.8 | 146.2 | 156.5 | 185.8 | (37.7) | 117.8 | 103.9 | 90.9 | 22.1 | 2.9 | 8.4 | 73.7 | 4.0 | 5.3 | 4.2 | 3.6 |
| Net Income | 546.9 | 637.3 | (380.6) | (62.3) | (234.3) | (190.1) | (158.2) | (24.9) | 217.7 | 52.1 | 17.0 | (26.5) | (82.7) | (2.8) | 3.4 | 12.2 | 12.1 |
| EPS | 10.4 | 11.5 | 6.96 | 1.14 | 4.7 | 5.46 | 7.35 | 1.55 | 13.5 | 3 | 1.2 | 6.41 | 28.8 | 1.81 | 6.1 | 21.8 | 21.6 |