image
Scorpio Tankers Inc. STNG
Energy - Oil & Gas Midstream - NYSE - MC
Watchlist
$ 40.305
-0.0246 %
$ 2.01 B
Market Cap
3.96
P/E
INCOME STATEMENT
1.24 B REVENUE
-7.25%
Growth Rates
1Year -7.25%
3Years 32.01%
5Years 12.05%
7Years 13.50%
10Years 13.76%
765 M OPERATING INCOME
8.43%
Growth Rates
1Year 8.43%
3Years 122.49%
5Years 42.53%
7Years 52.30%
10Years 26.83%
669 M NET INCOME
22.28%
Growth Rates
1Year 22.28%
3Years 69.30%
5Years 73.66%
7Years 29.86%
10Years 29.08%
EFFICIENCY
Earnings Waterfall Scorpio Tankers Inc.
image
Revenue 1.24 B
Cost Of Revenue 535 M
Gross Profit 709 M
Operating Expenses -55.5 M
Operating Income 765 M
Other Expenses 95.8 M
Net Income 669 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(535m)709m55m765m(96m)669mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 1 244.0 1 341.2 1 562.9 540.8 915.9 704.3 585.0 512.7 522.7 755.7 342.8 207.6 115.4 82.1 38.8 27.6 39.3 30.3
GROSS PROFIT
Cost Of Revenue 534.8 531.3 623.3 578.5 587.5 512.1 522.0 456.1 389.0 383.2 268.1 184.2 110.6 61.0 21.0 11.6 15.3 7.6
Gross Profit 709.1 809.9 939.6 (37.8) 328.4 192.3 63.1 56.6 133.7 372.5 74.7 23.4 4.8 21.1 17.8 16.0 23.9 22.7
OPERATING INCOME
Operating Expenses (55.5) 106.3 88.1 52.7 66.2 62.3 52.3 47.5 54.9 65.8 48.1 25.8 11.5 30.1 16.7 7.3 7.6 7.1
Selling, General and Administrative Expenses 121.0 106.3 88.1 52.7 66.2 62.3 52.3 47.5 54.9 65.8 48.1 25.8 11.5 11.6 6.5 0.4 0.6 0.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 764.6 705.1 797.7 (84.8) 245.3 130.0 10.5 (44.9) 76.7 307.1 71.0 17.8 (17.2) (75.6) 1.2 4.2 16.3 15.6
PRE-TAX INCOME
Interest Income Expense 101.0 166.7 169.8 144.1 155.0 186.2 186.6 116.2 104.0 89.6 20.8 2.7 8.5 7.1 3.2 0.7 1.7 2.0
Total Other Income (95.8) (158.3) (160.5) (143.9) (151.2) (178.5) (200.6) (113.3) (101.7) (89.3) (18.9) (0.8) (9.4) (73.7) (4.0) (0.8) (4.2) (3.6)
Pre-Tax Income 668.8 546.9 637.3 (234.4) 94.1 (48.5) (190.1) (158.2) (24.9) 217.7 52.1 17.0 (26.5) (82 726 592.0) (2 822 098.0) 3 418 037.0 13.9 13.9
NET INCOME
Tax Provision 0 0 53.8 146.2 156.5 185.8 (37.7) 117.8 103.9 90.9 22.1 2.9 8.4 73.7 4.0 5.3 4.2 3.6
Net Income 668.8 546.9 637.3 (380.6) (62.3) (234.3) (190.1) (158.2) (24.9) 217.7 52.1 17.0 (26.5) (82.7) (2.8) 3.4 12.2 12.1
EPS 13.8 10.4 11.5 6.96 1.14 4.7 5.46 7.35 1.55 13.5 3 1.2 6.41 28.8 1.81 6.1 21.8 21.6