image
Energy - Oil & Gas Midstream - NYSE - BM
$ 9.925
-3.45 %
$ 1.59 B
Market Cap
8.98
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DHT stock under the worst case scenario is HIDDEN Compared to the current market price of 9.93 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DHT stock under the base case scenario is HIDDEN Compared to the current market price of 9.93 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DHT stock under the best case scenario is HIDDEN Compared to the current market price of 9.93 USD, DHT Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DHT

image
$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
572 M REVENUE
2.00%
211 M OPERATING INCOME
9.08%
181 M NET INCOME
12.41%
299 M OPERATING CASH FLOW
18.79%
-97 M INVESTING CASH FLOW
22.36%
-198 M FINANCING CASH FLOW
-11.33%
131 M REVENUE
-7.54%
60.9 M OPERATING INCOME
44.02%
54.9 M NET INCOME
56.11%
65.8 M OPERATING CASH FLOW
-17.92%
-13 M INVESTING CASH FLOW
53.42%
-47.9 M FINANCING CASH FLOW
7.10%
Balance Sheet DHT Holdings, Inc.
image
Current Assets 202 M
Cash & Short-Term Investments 78.1 M
Receivables 53.7 M
Other Current Assets 70 M
Non-Current Assets 1.28 B
Long-Term Investments 0
PP&E 1.19 B
Other Non-Current Assets 94.5 M
5.26 %3.61 %4.71 %80.06 %6.36 %Total Assets$1.5b
Current Liabilities 110 M
Accounts Payable 23.4 M
Short-Term Debt 78.6 M
Other Current Liabilities 7.53 M
Non-Current Liabilities 334 M
Long-Term Debt 331 M
Other Non-Current Liabilities 3.5 M
5.28 %17.72 %74.52 %Total Liabilities$443.9m
EFFICIENCY
Earnings Waterfall DHT Holdings, Inc.
image
Revenue 572 M
Cost Of Revenue 258 M
Gross Profit 314 M
Operating Expenses 103 M
Operating Income 211 M
Other Expenses 29.3 M
Net Income 181 M
600m600m500m500m400m400m300m300m200m200m100m100m00572m(258m)314m(103m)211m(29m)181mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
54.84% GROSS MARGIN
54.84%
36.84% OPERATING MARGIN
36.84%
31.72% NET MARGIN
31.72%
17.47% ROE
17.47%
12.20% ROA
12.20%
14.42% ROIC
14.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DHT Holdings, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 181 M
Depreciation & Amortization 112 M
Capital Expenditures -97 M
Stock-Based Compensation 4.29 M
Change in Working Capital 24.5 M
Others -17.1 M
Free Cash Flow 202 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DHT Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for DHT of $16.2 , with forecasts ranging from a low of $11 to a high of $30.5 .
DHT Lowest Price Target Wall Street Target
11 USD 10.83%
DHT Average Price Target Wall Street Target
16.2 USD 63.37%
DHT Highest Price Target Wall Street Target
30.5 USD 207.30%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
2.37% DIVIDEND YIELD
0.17 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.050.210.080.050.320.050.380.220.170.150.250.080.080.350.230.290.150.230.480.350.270.180.530.710.200.080.050.200.21.350.130.120.191.150.221.000.172015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership DHT Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DHT Holdings, Inc. announces the sale of two VLCCs HAMILTON, BERMUDA, April 15, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announces that it has entered into an agreement to sell the DHT Lotus and the DHT Peony for a combined price of $103 million. Both vessels were built at Bohai Shipbuilding Heavy Industry Co, China, in 2011. The vessels are expected to be delivered to the new owner in April and July, respectively. After repayment of existing debt on the vessels, amounting to $15.9 million in aggregate, the transaction is expected to generate net cash proceeds of approximately $85.0 million. The Company expects to record gains of $17.5 million and $15.5 million in the second and third quarter respectively. The vessels were acquired in 2017 as part of the acquisition of BW Group's VLCC fleet for an aggregate price of $115.8 million. globenewswire.com - 2 weeks ago
DHT Holdings, Inc. Business Update HAMILTON, BERMUDA, April 14, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today provides the following business update: globenewswire.com - 2 weeks ago
Best Income Stocks to Buy for April 8th PFLT, SWDBY and DHT made it to the Zacks Rank #1 (Strong Buy) income stocks list on April 8, 2025. zacks.com - 3 weeks ago
70 Graham All-Star Value (GASV) March Dividends Show 19 "Safer" Bearing 13 Ideal Dividend Dogs The Large Cap Value and Ben Graham Formula strategies identify undervalued, stable stocks with strong fundamentals and low valuations, ideal for long-term investment. Analysts project significant gains (28.24% to 85.64%) from top-ten GASV Dogs by March 2026, based on dividend yields and target prices. Thirteen of nineteen "safer" GASV Dogs are recommended buys, offering reliable dividends and fair pricing relative to their intrinsic value. seekingalpha.com - 1 month ago
DHT Holdings, Inc. has filed Form 20-F for 2024 with the U.S. Securities and Exchange Commission HAMILTON, BERMUDA, March 20, 2025 – DHT Holdings, Inc. (NYSE:DHT) (the “Company”) has filed its 2024 annual report on Form 20-F with the US Securities and Exchange Commission (the “SEC”). globenewswire.com - 1 month ago
Jefferies Loves 3 Very Large Crude Carriers That Pay Ultra-High-Yield Dividends Up to 12% Investors love dividend stocks, especially the ultra-high-yield variety because they offer a significant income stream and have massive total return potential. 247wallst.com - 2 months ago
DHT Holdings, Inc. (DHT) Q4 2024 Earnings Call Transcript DHT Holdings, Inc. (NYSE:DHT ) Q4 2024 Earnings Conference Call February 6, 2025 8:00 AM ET Company Participants Laila Halvorsen - CFO Svein Moxnes Harfjeld - President and CEO Conference Call Participants Jonathan Chappell - Evercore ISI Frode Mørkedal - Clarkson Securities Omar Nokta - Jefferies Petter Haugen - ABG Sundal Collier Greg Lewis - BTIG Operator Good day, and thank you for standing by. Welcome to the Q4 2024 DHT Holdings, Inc. Earnings Conference Call. seekingalpha.com - 2 months ago
DHT Holdings (DHT) Q4 Earnings Top Estimates DHT Holdings (DHT) came out with quarterly earnings of $0.34 per share, beating the Zacks Consensus Estimate of $0.18 per share. This compares to earnings of $0.22 per share a year ago. zacks.com - 2 months ago
DHT Holdings, Inc. Fourth Quarter 2024 Results HAMILTON, BERMUDA, February 5, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announced its results for the quarter ended December 31, 2024. globenewswire.com - 2 months ago
69 Graham Value All-Stars, Of 20 'Safer' Choices, Buy Any Of 14 The Value Score identifies large-cap stocks offering the best value relative to their assets and profits, focusing on low-priced, high-value investments. The Ben Graham Formula targets ultra-stable stocks with strong earnings, dividends, and low valuations, ensuring long-term stability and minimal losses. Analysts forecast significant gains (29.57% to 79.74%) for top-ten GASV stocks by January 2026, highlighting high-yield, low-risk investment opportunities. seekingalpha.com - 3 months ago
DHT Holdings, Inc. to announce fourth quarter 2024 results on Wednesday, February 5, 2025 HAMILTON, BERMUDA, January 22, 2025 - DHT Holdings, Inc. (NYSE: DHT or the “Company”) will release its fourth quarter 2024 results after market close on Wednesday, February 5, 2025. globenewswire.com - 3 months ago
DHT Holdings, Inc. Business Update HAMILTON, BERMUDA, January 14, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today provides the following business update: globenewswire.com - 3 months ago
8. Profile Summary

DHT Holdings, Inc. DHT

image
COUNTRY BM
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 1.59 B
Dividend Yield 2.37%
Description DHT Holdings, Inc., through its subsidiaries, owns and operates crude oil tankers primarily in Monaco, Singapore, and Norway. As of March 17, 2022, it had a fleet of 26 very large crude carriers with a capacity of 8,043,657 deadweight tons. The company was incorporated in 2005 and is headquartered in Hamilton, Bermuda.
Contact Clarendon House, Hamilton, HM 11 https://www.dhtankers.com
IPO Date Oct. 13, 2005
Employees 924
Officers Mr. Svein Moxnes Harfjeld President & Chief Executive Officer Ms. Laila C. Halvorsen Chief Financial Officer Mr. J. Stephen Eglin Director of Chartering & Operations Mr. Svenn Magne Edvardsen Technical Director