image
Energy - Oil & Gas Midstream - NYSE - BM
$ 11.74
-2 %
$ 1.88 B
Market Cap
10.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DHT stock under the worst case scenario is HIDDEN Compared to the current market price of 11.7 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DHT stock under the base case scenario is HIDDEN Compared to the current market price of 11.7 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DHT stock under the best case scenario is HIDDEN Compared to the current market price of 11.7 USD, DHT Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DHT

image
$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
572 M REVENUE
2.00%
211 M OPERATING INCOME
9.08%
181 M NET INCOME
12.41%
299 M OPERATING CASH FLOW
18.79%
-97 M INVESTING CASH FLOW
22.36%
-198 M FINANCING CASH FLOW
-11.33%
119 M REVENUE
-9.75%
48.9 M OPERATING INCOME
-19.68%
44.1 M NET INCOME
-19.81%
59.2 M OPERATING CASH FLOW
-9.99%
16.7 M INVESTING CASH FLOW
228.35%
-73.6 M FINANCING CASH FLOW
-53.60%
Balance Sheet DHT Holdings, Inc.
image
Current Assets 202 M
Cash & Short-Term Investments 78.1 M
Receivables 53.7 M
Other Current Assets 70 M
Non-Current Assets 1.28 B
Long-Term Investments 0
PP&E 1.19 B
Other Non-Current Assets 94.5 M
5.26 %3.61 %4.71 %80.06 %6.36 %Total Assets$1.5b
Current Liabilities 110 M
Accounts Payable 10 M
Short-Term Debt 80 M
Other Current Liabilities 19.6 M
Non-Current Liabilities 334 M
Long-Term Debt 331 M
Other Non-Current Liabilities 3.5 M
18.03 %4.41 %74.52 %Total Liabilities$443.9m
EFFICIENCY
Earnings Waterfall DHT Holdings, Inc.
image
Revenue 572 M
Cost Of Revenue 258 M
Gross Profit 314 M
Operating Expenses 103 M
Operating Income 211 M
Other Expenses 29.3 M
Net Income 181 M
600m600m500m500m400m400m300m300m200m200m100m100m00572m(258m)314m(103m)211m(29m)181mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
54.84% GROSS MARGIN
54.84%
36.84% OPERATING MARGIN
36.84%
31.72% NET MARGIN
31.72%
17.47% ROE
17.47%
12.20% ROA
12.20%
14.41% ROIC
14.41%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DHT Holdings, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 181 M
Depreciation & Amortization 112 M
Capital Expenditures -97 M
Stock-Based Compensation 4.29 M
Change in Working Capital 24.5 M
Others -17.1 M
Free Cash Flow 202 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DHT Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for DHT of $16.2 , with forecasts ranging from a low of $11 to a high of $30.5 .
DHT Lowest Price Target Wall Street Target
11 USD -6.30%
DHT Average Price Target Wall Street Target
16.2 USD 38.11%
DHT Highest Price Target Wall Street Target
30.5 USD 159.80%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
1.62% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.050.210.080.050.320.050.380.220.170.150.250.080.080.350.230.290.150.150.230.480.350.270.180.530.710.200.080.050.200.21.350.130.120.191.150.221.000.322015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership DHT Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DHT Holdings, Inc. announces agreement to acquire a 2018 built VLCC HAMILTON, BERMUDA, June 19, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announces that it has entered into an agreement to acquire a VLCC built in 2018 at Hyundai Heavy Industries (HHI), for $107 million. The vessel is scheduled to deliver towards the end of the third quarter of 2025. The acquisition will be financed through the Company's available liquidity and projected mortgage debt. The vessel was built to a high specification by its current owner and is fitted with an exhaust gas cleaning system. The acquisition will improve DHT's age profile and will further improve the DHT fleet's efficiency metrics. globenewswire.com - 6 days ago
DHT Holdings: High Yields From High Seas Tension Geopolitical tensions in the Middle East and strong VLCC fundamentals create significant tailwinds, prompting an upgrade despite past underestimation of the tanker market's cyclical recovery. DHT beat Q1 EPS expectations, driven by vessel sales. More importantly, robust TCE rates and strong Q2 guidance signal underlying operational strength and market demand. Soaring tanker rates from Hormuz risks, increased OPEC supply, and an aging global VLCC fleet with limited newbuilds create a highly supportive backdrop for DHT. seekingalpha.com - 6 days ago
DHT Holdings, Inc. announces the results of the 2025 Annual Meeting of Shareholders HAMILTON, BERMUDA, June 12, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT”) announces the results of its 2025 Annual Meeting of Shareholders (the “Annual Meeting”) held on Wednesday, June 11, 2025. globenewswire.com - 1 week ago
DHT Holdings: A Steady Company In Turbulent Market DHT Holdings excels in disciplined capital allocation, maintaining a modern fleet, low leverage, and prioritizing shareholder returns, making it a compelling buy opportunity. The company focuses on owning and leasing VLCCs, with a strong operational presence and strategic asset management, enhancing its competitive advantage. DHT's fortress balance sheet, low debt, and strong liquidity provide significant flexibility and lower financial risks compared to peers. seekingalpha.com - 2 weeks ago
3 Overlooked Dividend Plays for Income in Volatile Times Though some investors relish market volatility for the potential to win during localized upswings, most retail investors take turbulence as a sign to seek lower-risk opportunities. With even the typically solid U.S. Treasury bond space facing noteworthy challenges this year, some of the traditional safe havens are perhaps not as protected as investors often think. marketbeat.com - 3 weeks ago
DHT Holdings Posts Weak Sales, Joins Compass Diversified, Okta And Other Big Stocks Moving Lower In Wednesday's Pre-Market Session U.S. stock futures were lower this morning, with the Dow futures falling around 0.2% on Wednesday. benzinga.com - 4 weeks ago
Buy Any Of 18 Ideal 'Safer' May Dividend Dogs Out Of 70 Graham Value All-Stars (GVAS) I use YCharts' Value Score and Ben Graham Formula to identify large-cap stocks offering strong value relative to profits, assets, and dividends. Eighteen of twenty-four 'safer' lowest-priced Dividend Dogs of the GVAS are fair-priced and ready to buy for income-focused investors. Top ten GVAS stocks are projected to deliver 17.99% to 68.74% net gains by May 2026, with average risk 29% below the market. seekingalpha.com - 1 month ago
DHT Holdings - An Interesting Value Play Despite Low Growth DHT Holdings is a profitable oil tanker company with strong margins and a high ROE, making it a compelling value play. Despite low revenue and EBITDA growth, forward growth is expected to improve, and the stock is attractively valued with a high dividend yield. Compared to peers, DHT stands out in profitability and growth, justifying its valuation and indicating a higher margin of safety for investors. seekingalpha.com - 1 month ago
DHT Holdings, Inc. (DHT) Q1 2025 Earnings Call Transcript DHT Holdings, Inc. (NYSE:DHT ) Q1 2025 Earnings Conference Call May 7, 2025 8:00 AM ET Company Participants Laila Halvorsen - CFO Svein Moxnes Harfjeld - President & CEO Conference Call Participants Frode Mørkedal - Clarkson Securities Jon Chappell - Evercore ISI Greg Lewis - BTIG, LLC Omar Nokta - Jefferies Operator Good day and thank you for standing by. Welcome to the Q1 2025 DHT Holdings, Inc. Earnings Conference Call. seekingalpha.com - 1 month ago
DHT Holdings: Modern VLCC Fleet Positioned To Profit From 2025 Spot Rate Surge DHT HOLDINGS, with a modern VLCC fleet and balanced revenue model, offers an attractive 8-9% dividend yield and potential for growth. The company's strong financials, including low debt and consistent dividends, highlight its efficient capital allocation and robust balance sheet. Positive industry trends, such as increasing oil demand and limited fleet growth, support DHT's profitability and strategic positioning. seekingalpha.com - 1 month ago
DHT Holdings (DHT) Q1 Earnings and Revenues Surpass Estimates DHT Holdings (DHT) came out with quarterly earnings of $0.27 per share, beating the Zacks Consensus Estimate of $0.15 per share. This compares to earnings of $0.29 per share a year ago. zacks.com - 1 month ago
DHT Holdings, Inc. First Quarter 2025 Results HAMILTON, BERMUDA, May 6, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announced its results for the quarter ended March 31, 2025. globenewswire.com - 1 month ago
8. Profile Summary

DHT Holdings, Inc. DHT

image
COUNTRY BM
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 1.88 B
Dividend Yield 1.62%
Description DHT Holdings, Inc., through its subsidiaries, owns and operates crude oil tankers primarily in Monaco, Singapore, and Norway. As of March 17, 2022, it had a fleet of 26 very large crude carriers with a capacity of 8,043,657 deadweight tons. The company was incorporated in 2005 and is headquartered in Hamilton, Bermuda.
Contact Clarendon House, Hamilton, HM 11 https://www.dhtankers.com
IPO Date Oct. 13, 2005
Employees 924
Officers Mr. Svein Moxnes Harfjeld President & Chief Executive Officer Mr. Svenn Magne Edvardsen Technical Director Mr. J. Stephen Eglin Director of Chartering & Operations Ms. Laila C. Halvorsen Chief Financial Officer