image
Energy - Oil & Gas Midstream - NYSE - BM
$ 10.76
-1.28 %
$ 1.74 B
Market Cap
10.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DHT stock under the worst case scenario is HIDDEN Compared to the current market price of 10.8 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DHT stock under the base case scenario is HIDDEN Compared to the current market price of 10.8 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DHT stock under the best case scenario is HIDDEN Compared to the current market price of 10.8 USD, DHT Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
561 M REVENUE
23.43%
193 M OPERATING INCOME
255.85%
161 M NET INCOME
160.33%
251 M OPERATING CASH FLOW
96.56%
-125 M INVESTING CASH FLOW
-113.08%
-178 M FINANCING CASH FLOW
-2.55%
142 M REVENUE
-5.30%
42.3 M OPERATING INCOME
-18.83%
35.2 M NET INCOME
-20.65%
80.1 M OPERATING CASH FLOW
-3.27%
-27.9 M INVESTING CASH FLOW
46.64%
-51.6 M FINANCING CASH FLOW
-66.56%
Balance Sheet DHT Holdings, Inc.
image
Current Assets 200 M
Cash & Short-Term Investments 74.7 M
Receivables 75.8 M
Other Current Assets 49.9 M
Non-Current Assets 1.29 B
Long-Term Investments 0
PP&E 1.29 B
Other Non-Current Assets 1.36 M
Current Liabilities 56.6 M
Accounts Payable 9.2 M
Short-Term Debt 31.7 M
Other Current Liabilities 15.7 M
Non-Current Liabilities 404 M
Long-Term Debt 398 M
Other Non-Current Liabilities 5.53 M
EFFICIENCY
Earnings Waterfall DHT Holdings, Inc.
image
Revenue 561 M
Cost Of Revenue 350 M
Gross Profit 211 M
Operating Expenses 17.4 M
Operating Income 193 M
Other Expenses 31.8 M
Net Income 161 M
RATIOS
37.56% GROSS MARGIN
37.56%
34.45% OPERATING MARGIN
34.45%
28.78% NET MARGIN
28.78%
15.71% ROE
15.71%
10.81% ROA
10.81%
13.21% ROIC
13.21%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DHT Holdings, Inc.
image
Net Income 161 M
Depreciation & Amortization 109 M
Capital Expenditures -128 M
Stock-Based Compensation 3.23 M
Change in Working Capital -24.9 M
Others 276 K
Free Cash Flow 123 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DHT Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for DHT of $14.3 , with forecasts ranging from a low of $13 to a high of $16 .
DHT Lowest Price Target Wall Street Target
13 USD 20.82%
DHT Average Price Target Wall Street Target
14.3 USD 33.21%
DHT Highest Price Target Wall Street Target
16 USD 48.70%
4. DIVIDEND ANALYSIS
2.45% DIVIDEND YIELD
0.22 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership DHT Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
DHT Holdings, Inc. announces share repurchases HAMILTON, BERMUDA, January 6, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announced that the Company has purchased 1,481,383 of its own shares in the open market, equivalent to 0.9% of its outstanding shares, at an average price of $8.8899. The shares were purchased during December 2024 and have been retired upon receipt. globenewswire.com - 1 week ago
DHT Holdings: Attractive Capital Allocation Policy Combined With Pure-Play VLCC Exposure DHT Holdings offers pure-play exposure to the VLCC market, which exhibits some of the tightest supply dynamics in the maritime industry. The company is also strengthening its position in the VLCC market. Four new state-of-the-art vessels are currently under construction and are expected to be delivered in 2026. The company is committed to returning 100% of net income to shareholders as dividends. Since Q3-22, DHT has paid $2.19 per share in cumulative dividends. seekingalpha.com - 3 weeks ago
New Strong Sell Stocks for November 19th FRO, DHT and CVE have been added to the Zacks Rank #5 (Strong Sell) List on November 19, 2024. zacks.com - 1 month ago
DHT Holdings, Inc. announces sale of the DHT Scandinavia HAMILTON, BERMUDA, December 12, 2024 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) has entered into agreement to sell the DHT Scandinavia, a 2006 built VLCC, for $43.4 million. The Company expects to deliver the vessel to its new owner in January 2025. The vessel has no outstanding bank debt and the sale proceeds will be allocated to general corporate purpose, hereunder investments in vessels, share buy-backs or prepayment of debt. The sale will reduce the average age of the Company's fleet and improve its AER, EEOI and CII metrics. globenewswire.com - 1 month ago
DHT Holdings: VLCC-Only Play At A Reasonable Discount Third quarter results were not that bad. The company scored revenue and adjusted EBITDA growth YoY. The revenue growth rate offset the expense growth rate, leading to YoY growing EBITDA and EPS. In 2025, DHT must repay $80.9 million, while in 2026, $54.2 million. Considering DHT's low breakeven, the company can handle a significant day-rate downturn while maintaining liquidity and solvency intact. seekingalpha.com - 2 months ago
DHT Holdings, Inc. (DHT) Q3 2024 Earnings Call Transcript DHT Holdings, Inc. (NYSE:DHT ) Q3 2024 Earnings Conference Call November 13, 2024 8:00 AM ET Company Participants Laila C. Halvorsen - CFO Svein Moxnes Harfjeld - President and CEO Conference Call Participants Frode Mørkedal - Clarkson Securities Jonathan Chappell - Evercore ISI Omar Nokta - Jefferies Operator Good day, and thank you for standing by. seekingalpha.com - 2 months ago
DHT Holdings (DHT) Beats Q3 Earnings and Revenue Estimates DHT Holdings (DHT) came out with quarterly earnings of $0.22 per share, beating the Zacks Consensus Estimate of $0.21 per share. This compares to earnings of $0.19 per share a year ago. zacks.com - 2 months ago
DHT Holdings, Inc. Third Quarter 2024 Results HAMILTON, BERMUDA, November 12, 2024 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announced its results for the quarter ended September 30, 2024. globenewswire.com - 2 months ago
DHT Holdings Q3 Earnings Preview: Room For Disappointment The company has a strong shareholder focus and low debt. Analysts' Q4 2024 and Q1 2025 estimates are overly optimistic due to current freight rates and futures, risking market disappointment. Potential geopolitical impacts, such as Trump's policies on Iran, could improve freight rates, but any effects would likely be seen in Q2 2025. seekingalpha.com - 2 months ago
DHT Holdings, Inc. to announce third quarter 2024 results on Tuesday, November 12, 2024 HAMILTON, BERMUDA, October 29, 2024 - DHT Holdings, Inc. (NYSE: DHT or the “Company”) will release its third quarter 2024 results after market close on Tuesday, November 12, 2024. globenewswire.com - 2 months ago
DHT Holdings (DHT) to Report Q3 Results: Wall Street Expects Earnings Growth DHT Holdings (DHT) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
New Strong Sell Stocks for October 25th CRGY, DHT and LBRT have been added to the Zacks Rank #5 (Strong Sell) List on October 25, 2024. zacks.com - 2 months ago
8. Profile Summary

DHT Holdings, Inc. DHT

image
COUNTRY BM
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 1.74 B
Dividend Yield 2.45%
Description DHT Holdings, Inc., through its subsidiaries, owns and operates crude oil tankers primarily in Monaco, Singapore, and Norway. As of March 17, 2022, it had a fleet of 26 very large crude carriers with a capacity of 8,043,657 deadweight tons. The company was incorporated in 2005 and is headquartered in Hamilton, Bermuda.
Contact Clarendon House, Hamilton, HM 11 https://www.dhtankers.com
IPO Date Oct. 13, 2005
Employees 1212
Officers Ms. Laila C. Halvorsen Chief Financial Officer Mr. Svein Moxnes Harfjeld President & Chief Executive Officer Mr. J. Stephen Eglin Director of Chartering & Operations Mr. Svenn Magne Edvardsen Technical Director