image
Energy - Oil & Gas Midstream - NYSE - BM
$ 11.075
-0.089 %
$ 1.78 B
Market Cap
10.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one DHT stock under the worst case scenario is HIDDEN Compared to the current market price of 11.1 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one DHT stock under the base case scenario is HIDDEN Compared to the current market price of 11.1 USD, DHT Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one DHT stock under the best case scenario is HIDDEN Compared to the current market price of 11.1 USD, DHT Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DHT

image
$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.515 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
572 M REVENUE
2.00%
211 M OPERATING INCOME
9.08%
181 M NET INCOME
12.41%
299 M OPERATING CASH FLOW
18.79%
-97 M INVESTING CASH FLOW
22.36%
-198 M FINANCING CASH FLOW
-11.33%
131 M REVENUE
-7.54%
60.9 M OPERATING INCOME
44.02%
54.9 M NET INCOME
56.11%
65.8 M OPERATING CASH FLOW
-17.92%
-13 M INVESTING CASH FLOW
53.42%
-47.9 M FINANCING CASH FLOW
7.10%
Balance Sheet DHT Holdings, Inc.
image
Current Assets 202 M
Cash & Short-Term Investments 78.1 M
Receivables 53.7 M
Other Current Assets 70 M
Non-Current Assets 1.28 B
Long-Term Investments 0
PP&E 1.19 B
Other Non-Current Assets 94.5 M
5.26 %3.61 %4.71 %80.06 %6.36 %Total Assets$1.5b
Current Liabilities 110 M
Accounts Payable 10 M
Short-Term Debt 78.6 M
Other Current Liabilities 21 M
Non-Current Liabilities 334 M
Long-Term Debt 331 M
Other Non-Current Liabilities 3.5 M
17.72 %4.72 %74.52 %Total Liabilities$443.9m
EFFICIENCY
Earnings Waterfall DHT Holdings, Inc.
image
Revenue 572 M
Cost Of Revenue 258 M
Gross Profit 314 M
Operating Expenses 103 M
Operating Income 211 M
Other Expenses 29.3 M
Net Income 181 M
600m600m500m500m400m400m300m300m200m200m100m100m00572m(258m)314m(103m)211m(29m)181mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
54.84% GROSS MARGIN
54.84%
36.84% OPERATING MARGIN
36.84%
31.72% NET MARGIN
31.72%
17.47% ROE
17.47%
12.20% ROA
12.20%
14.42% ROIC
14.42%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DHT Holdings, Inc.
image
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 181 M
Depreciation & Amortization 112 M
Capital Expenditures -97 M
Stock-Based Compensation 4.29 M
Change in Working Capital 24.5 M
Others -17.1 M
Free Cash Flow 202 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DHT Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for DHT of $16.2 , with forecasts ranging from a low of $11 to a high of $30.5 .
DHT Lowest Price Target Wall Street Target
11 USD -0.68%
DHT Average Price Target Wall Street Target
16.2 USD 46.40%
DHT Highest Price Target Wall Street Target
30.5 USD 175.40%
Price
Max Price Target
Min Price Target
Average Price Target
35353030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
2.37% DIVIDEND YIELD
0.17 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.050.210.080.050.320.050.380.220.170.150.250.080.080.350.230.290.150.230.480.350.270.180.530.710.200.080.050.200.21.350.130.120.191.150.221.000.172015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership DHT Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DHT Holdings, Inc. (DHT) Q1 2025 Earnings Call Transcript DHT Holdings, Inc. (NYSE:DHT ) Q1 2025 Earnings Conference Call May 7, 2025 8:00 AM ET Company Participants Laila Halvorsen - CFO Svein Moxnes Harfjeld - President & CEO Conference Call Participants Frode Mørkedal - Clarkson Securities Jon Chappell - Evercore ISI Greg Lewis - BTIG, LLC Omar Nokta - Jefferies Operator Good day and thank you for standing by. Welcome to the Q1 2025 DHT Holdings, Inc. Earnings Conference Call. seekingalpha.com - 1 week ago
DHT Holdings: Modern VLCC Fleet Positioned To Profit From 2025 Spot Rate Surge DHT HOLDINGS, with a modern VLCC fleet and balanced revenue model, offers an attractive 8-9% dividend yield and potential for growth. The company's strong financials, including low debt and consistent dividends, highlight its efficient capital allocation and robust balance sheet. Positive industry trends, such as increasing oil demand and limited fleet growth, support DHT's profitability and strategic positioning. seekingalpha.com - 1 week ago
DHT Holdings (DHT) Q1 Earnings and Revenues Surpass Estimates DHT Holdings (DHT) came out with quarterly earnings of $0.27 per share, beating the Zacks Consensus Estimate of $0.15 per share. This compares to earnings of $0.29 per share a year ago. zacks.com - 1 week ago
DHT Holdings, Inc. First Quarter 2025 Results HAMILTON, BERMUDA, May 6, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announced its results for the quarter ended March 31, 2025. globenewswire.com - 1 week ago
Earnings Preview: DHT Holdings (DHT) Q1 Earnings Expected to Decline DHT Holdings (DHT) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
DHT Holdings, Inc. to announce first quarter 2025 results on Tuesday, May 6, 2025 HAMILTON, BERMUDA, April 24, 2025 - DHT Holdings, Inc. (NYSE: DHT or the “Company”) will release its first quarter 2025 results after market close on Tuesday, May 6, 2025. globenewswire.com - 3 weeks ago
Will DHT Holdings (DHT) Beat Estimates Again in Its Next Earnings Report? DHT Holdings (DHT) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 3 weeks ago
Out Of 70 Graham Value All-Stars, These 16 'Safer' Stocks Stand Out For April The Value Score identifies large-cap stocks offering high intrinsic value relative to their price, helping investors find undervalued companies with strong assets and profits. The Ben Graham Formula highlights ultra-stable stocks with strong earnings, dividends, and low valuations, ideal for long-term, defensive investing. 24 out of 69 April Graham All-Star-Value (GASV) Dividend stocks offer “safer” dividends with yields lower than their free cash flow yields. And 16 show IDEAL annual dividends (from $1K invested). seekingalpha.com - 3 weeks ago
DHT Holdings, Inc. announces the sale of two VLCCs HAMILTON, BERMUDA, April 15, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announces that it has entered into an agreement to sell the DHT Lotus and the DHT Peony for a combined price of $103 million. Both vessels were built at Bohai Shipbuilding Heavy Industry Co, China, in 2011. The vessels are expected to be delivered to the new owner in April and July, respectively. After repayment of existing debt on the vessels, amounting to $15.9 million in aggregate, the transaction is expected to generate net cash proceeds of approximately $85.0 million. The Company expects to record gains of $17.5 million and $15.5 million in the second and third quarter respectively. The vessels were acquired in 2017 as part of the acquisition of BW Group's VLCC fleet for an aggregate price of $115.8 million. globenewswire.com - 1 month ago
DHT Holdings, Inc. Business Update HAMILTON, BERMUDA, April 14, 2025 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today provides the following business update: globenewswire.com - 1 month ago
Best Income Stocks to Buy for April 8th PFLT, SWDBY and DHT made it to the Zacks Rank #1 (Strong Buy) income stocks list on April 8, 2025. zacks.com - 1 month ago
70 Graham All-Star Value (GASV) March Dividends Show 19 "Safer" Bearing 13 Ideal Dividend Dogs The Large Cap Value and Ben Graham Formula strategies identify undervalued, stable stocks with strong fundamentals and low valuations, ideal for long-term investment. Analysts project significant gains (28.24% to 85.64%) from top-ten GASV Dogs by March 2026, based on dividend yields and target prices. Thirteen of nineteen "safer" GASV Dogs are recommended buys, offering reliable dividends and fair pricing relative to their intrinsic value. seekingalpha.com - 1 month ago
8. Profile Summary

DHT Holdings, Inc. DHT

image
COUNTRY BM
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 1.78 B
Dividend Yield 2.37%
Description DHT Holdings, Inc., through its subsidiaries, owns and operates crude oil tankers primarily in Monaco, Singapore, and Norway. As of March 17, 2022, it had a fleet of 26 very large crude carriers with a capacity of 8,043,657 deadweight tons. The company was incorporated in 2005 and is headquartered in Hamilton, Bermuda.
Contact Clarendon House, Hamilton, HM 11 https://www.dhtankers.com
IPO Date Oct. 13, 2005
Employees 924
Officers Mr. Svenn Magne Edvardsen Technical Director Mr. Svein Moxnes Harfjeld President & Chief Executive Officer Mr. J. Stephen Eglin Director of Chartering & Operations Ms. Laila C. Halvorsen Chief Financial Officer