image
DHT Holdings, Inc. DHT
Energy - Oil & Gas Midstream - NYSE - BM
Watchlist
$ 10.76
-1.28 %
$ 1.74 B
Market Cap
10.76
P/E
INCOME STATEMENT
561 M REVENUE
23.43%
Growth Rates
1Year 23.43%
3Years -6.74%
5Years 8.32%
7Years 6.70%
10Years 20.48%
193 M OPERATING INCOME
255.85%
Growth Rates
1Year 255.85%
3Years -14.92%
5Years 63.96%
7Years 24.99%
10Years 69.15%
161 M NET INCOME
160.33%
Growth Rates
1Year 160.33%
3Years -15.38%
5Years 40.31%
7Years 50.42%
10Years 45.01%
EFFICIENCY
Earnings Waterfall DHT Holdings, Inc.
image
Revenue 561 M
Cost Of Revenue 350 M
Gross Profit 211 M
Operating Expenses 17.4 M
Operating Income 193 M
Other Expenses 31.8 M
Net Income 161 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 560.6 454.1 295.9 691.0 535.1 375.9 355.1 356.0 365.1 150.8 87.0 97.2 100.1 89.7 102.6 114.6 81.4 86.8 103.5 136.0 66.2 31.7 38.8 36.6
GROSS PROFIT
Cost Of Revenue 350.0 382.6 298.9 347.0 381.4 341.2 282.5 211.5 207.4 137.2 76.5 74.2 38.2 30.2 30.0 21.4 19.4 18.7 18.1 15.6 0 0 0 0
Gross Profit 210.6 71.6 (3.0) 344.0 153.7 34.8 72.6 144.5 157.8 13.6 10.5 23.0 61.9 59.5 72.5 93.2 62.0 68.1 85.4 120.4 66.2 31.7 38.8 36.6
OPERATING INCOME
Operating Expenses 17.4 16.9 12.0 17.9 14.8 15.1 17.2 19.4 21.6 18.1 8.8 9.8 39.4 36.3 31.4 30.7 21.0 19.3 24.4 25.0 (30.8) (28.7) (21.5) (18.9)
Selling, General and Administrative Expenses 17.4 16.9 16.6 17.9 14.8 15.1 17.2 19.4 21.6 18.1 8.8 9.8 9.2 7.9 4.6 4.8 3.8 2.4 6.5 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 193.1 54.3 (13.0) 313.6 138.9 16.3 43.3 40.5 135.3 27.4 1.0 (89.5) (33.6) 23.2 41.2 62.5 41.0 48.8 61.0 95.3 35.4 3.0 17.3 17.7
PRE-TAX INCOME
Interest Income Expense 33.1 26.2 25.7 38.4 55.3 54.2 40.1 35.1 33.6 14.3 4.8 7.3 7.6 13.5 18.1 21.9 13.5 13.0 0 0 0 0 0 0
Total Other Income (31.1) (11.6) (11.3) (46.4) (65.1) (63.1) (36.6) (31.2) (29.9) (14.4) (4.9) (4.4) (6.5) (16.8) (24.3) (20.3) (13.5) (13.0) (7.9) (8.6) 0 (3.0) 0 0
Pre-Tax Income 162.0 62.6 (11.1) 267.2 73.8 (46.8) 6.7 9.4 105.4 13.0 (3.9) (93.9) (40.1) 6.4 34.7 42.1 27.5 35.8 53.1 86.7 0 0 0 0
NET INCOME
Tax Provision 0.6 0.6 0.4 0.9 0.1 83 K 0.1 95 K 0.1 86 K 0.2 0.2 0.2 33 K 12.7 20.3 13.5 13.0 9.3 8.6 5.9 7.8 8.8 11.5
Net Income 161.4 61.5 (11.5) 266.3 73.7 (46.9) 6.6 9.3 105.3 12.9 (4.1) (94.1) (40.3) 6.4 16.8 42.1 27.5 35.8 53.1 86.7 29.4 (4.8) 8.4 6.1
EPS 0.99 0.37 0.0681 1.71 0.51 0.33 0.05 0.1 1.13 0.18 0.24 7.83 7.7 1.56 4.32 14 10.9 14.3 21.2 34.7 11.8 1.9 3.38 2.45