Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 298.7 | ||||||||||
CAPEX | (97.0) | ||||||||||
Maintenance CAPEX | (67.9) | ||||||||||
Cash Flow For Owners | 230.7 | 245.5 | 261.2 | 277.9 | 295.7 | 314.6 | 334.7 | 356.2 | 379.0 | 403.2 | 8 047.3 |