image
Dynagas LNG Partners LP DLNG-PB
Energy - Oil & Gas Midstream - NYSE - GR
Watchlist
$ 25.83
-0.403 %
$ 183 M
Market Cap
22.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DLNG-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 25.8 USD, Dynagas LNG Partners LP is HIDDEN

DLNG-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DLNG-PB stock under the base case scenario is HIDDEN Compared to the current market price of 25.8 USD, Dynagas LNG Partners LP is HIDDEN

DLNG-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one DLNG-PB stock under the best case scenario is HIDDEN Compared to the current market price of 25.8 USD, Dynagas LNG Partners LP is HIDDEN

DLNG-PB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DLNG-PB

image
1M 0%
6M 5%
1Y 13%
3Y 37%
5Y 92%
All
FINANCIALS
160 M REVENUE
21.89%
Growth Rates
1Year 21.89%
3Years 5.37%
5Years 4.77%
7Years -0.81%
10Years 6.48%
64.7 M OPERATING INCOME
573.39%
Growth Rates
1Year 573.39%
3Years 0.23%
5Years 4.08%
7Years -6.30%
10Years 1.57%
35.8 M NET INCOME
-33.63%
Growth Rates
1Year -33.63%
3Years 1.73%
5Years 58.24%
7Years -8.52%
10Years -2.38%
64.4 M OPERATING CASH FLOW
12.33%
Growth Rates
1Year 12.33%
3Years -2.09%
5Years 8.41%
7Years -6.57%
10Years 3.83%
-4.24 M INVESTING CASH FLOW
-16.59%
Growth Rates
1Year -16.59%
3Years 0.00%
5Years -59.62%
7Years 26.75%
10Years 0.00%
-66.3 M FINANCING CASH FLOW
6.45%
Growth Rates
1Year 6.45%
3Years -3.47%
5Years -246.85%
7Years -10.55%
10Years -5.57%
39.1 M REVENUE
3.87%
Growth Rates
1Year 21.89%
3Years 5.37%
5Years 4.77%
7Years -0.81%
10Years 6.48%
19.8 M OPERATING INCOME
5.39%
Growth Rates
1Year 573.39%
3Years 0.23%
5Years 4.08%
7Years -6.30%
10Years 1.57%
15.1 M NET INCOME
40.59%
Growth Rates
1Year -33.63%
3Years 1.73%
5Years 58.24%
7Years -8.52%
10Years -2.38%
25.6 M OPERATING CASH FLOW
13.53%
Growth Rates
1Year 12.33%
3Years -2.09%
5Years 8.41%
7Years -6.57%
10Years 3.83%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year -16.59%
3Years 0.00%
5Years -59.62%
7Years 26.75%
10Years 0.00%
-9.14 M FINANCING CASH FLOW
85.53%
Growth Rates
1Year 6.45%
3Years -3.47%
5Years -246.85%
7Years -10.55%
10Years -5.57%
Balance Sheet Dynagas LNG Partners LP
image
Current Assets 105 M
Cash & Short-Term Investments 73.8 M
Receivables 6.79 M
Other Current Assets 24.7 M
Non-Current Assets 804 M
Long-Term Investments 0
PP&E 797 M
Other Non-Current Assets 6.29 M
Current Liabilities 459 M
Accounts Payable 13.8 M
Short-Term Debt 420 M
Other Current Liabilities 25.4 M
Non-Current Liabilities 1.91 M
Long-Term Debt 0
Other Non-Current Liabilities 1.91 M
EFFICIENCY
Earnings Waterfall Dynagas LNG Partners LP
image
Revenue 160 M
Cost Of Revenue 87.3 M
Gross Profit 73.1 M
Operating Expenses 8.42 M
Operating Income 64.7 M
Other Expenses 28.9 M
Net Income 35.8 M
RATIOS
45.57% GROSS MARGIN
45.57%
Averages
1Year 45.57%
3Years 46.79%
5Years 49.36%
7Years 49.55%
10Years 54.24%
40.32% OPERATING MARGIN
40.32%
Averages
1Year 40.32%
3Years 31.51%
5Years 37.43%
7Years 39.26%
10Years 45.60%
22.35% NET MARGIN
22.35%
Averages
1Year 22.35%
3Years 28.27%
5Years 10.56%
7Years 9.73%
10Years 19.60%
8.00% ROE
8.00%
Averages
1Year 8.00%
3Years 9.64%
5Years 3.10%
7Years 3.15%
10Years 7.35%
3.95% ROA
3.95%
Averages
1Year 3.95%
3Years 4.25%
5Years 1.72%
7Years 1.51%
10Years 2.78%
7.46% ROIC
7.46%
Averages
1Year 7.46%
3Years 4.69%
5Years -14.78%
7Years -10.77%
10Years -6.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dynagas LNG Partners LP
image
Net Income 35.8 M
Depreciation & Amortization 31.9 M
Capital Expenditures -4.24 M
Stock-Based Compensation 0
Change in Working Capital -9.5 M
Others 2.38 M
Free Cash Flow 60.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dynagas LNG Partners LP
image
DLNG-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
2.34% DIVIDEND YIELD
0.7 USD DIVIDEND PER SHARE
5. COMPETITION

GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers.

image
265 USD
GLOP-PA
Undervalued 924.60%

Dynagas LNG Partners LP engages in the provision of seaborne transportation services. It owns and operates liquefied natural gas carriers, which are employed to energy companies under multi-year charters.

image
101 USD
DLNG-PA
Undervalued 300.38%

GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers.

image
265 USD
GLOP-PB
Undervalued 930.82%

GasLog Partners LP acquires, owns, and operates liquefied natural gas (LNG) carriers under multi-year charters. As of February 24, 2022, it operated a fleet of 15 LNG carriers.

image
265 USD
GLOP-PC
Undervalued 942.91%

Seapeak LLC provides marine transportation services focusing on liquefied natural gas (LNG) and liquefied petroleum gas (LPG) worldwide. It operates through two segments, LNG and LPG.

image
20.1 USD
SEAL-PB
Overvalued 21.03%
6. Ownership
Insider Ownership Dynagas LNG Partners LP
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
8. Profile Summary

Dynagas LNG Partners LP DLNG-PB

image
COUNTRY GR
INDUSTRY Oil & Gas Midstream
MARKET CAP $ 183 M
Dividend Yield 2.34%
Description Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry worldwide. The company owns and operates liquefied natural gas (LNG) carriers. As of April 29, 2022, its fleet consisted of six LNG carriers with an aggregate carrying capacity of approximately 914,100 cubic meters. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.
Contact Poseidonos Avenue and Foivis 2 Street, Athens, 166 74 https://www.dynagaspartners.com
IPO Date Oct. 17, 2018
Employees None
Officers Mr. Tony Lauritzen Chief Executive Officer & Director Mr. Michael Gregos Chief Financial Officer