image
Dynagas LNG Partners LP DLNG-PB
Energy - Oil & Gas Midstream - NYSE - GR
Watchlist
$ 25.74
0.39 %
$ 121 M
Market Cap
22.76
P/E
INCOME STATEMENT
156 M REVENUE
-2.54%
Growth Rates
1Year -2.54%
3Years 4.33%
5Years 3.62%
7Years 1.70%
10Years 3.86%
77.4 M OPERATING INCOME
19.63%
Growth Rates
1Year 19.63%
3Years 6.21%
5Years 5.26%
7Years 2.77%
10Years 1.82%
51.6 M NET INCOME
43.92%
Growth Rates
1Year 43.92%
3Years -1.06%
5Years 70.19%
7Years 16.86%
10Years 0.20%
EFFICIENCY
Earnings Waterfall Dynagas LNG Partners LP
image
Revenue 156 M
Cost Of Revenue 38.1 M
Gross Profit 118 M
Operating Expenses 40.9 M
Operating Income 77.4 M
Other Expenses 25.8 M
Net Income 51.6 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00156m(38m)118m(41m)77m(26m)52mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 156.4 160.5 131.7 137.7 137.2 130.9 127.1 139.0 169.9 145.2 107.1 85.7 77.5 52.5
GROSS PROFIT
Cost Of Revenue 38.1 87.3 77.3 64.0 63.6 61.7 65.6 67.2 59.9 50.4 36.9 27.2 34.9 26.3
Gross Profit 118.3 73.1 54.3 73.7 73.5 69.2 61.5 71.8 110.0 94.8 70.2 58.5 42.6 26.3
OPERATING INCOME
Operating Expenses 40.9 8.4 9.0 9.1 9.3 9.2 8.6 7.8 7.9 6.7 5.5 3.1 2.9 2.6
Selling, General and Administrative Expenses 8.7 8.4 9.0 9.1 9.3 9.2 8.6 7.8 7.9 6.7 5.5 3.1 2.9 2.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 77.4 64.7 9.6 64.6 64.3 59.9 53.0 63.9 102.1 88.1 64.7 55.4 39.7 23.7
PRE-TAX INCOME
Interest Income Expense 30.0 39.2 27.9 18.8 26.8 56.3 49.4 46.1 35.0 27.9 14.3 9.7 8.6 3.8
Total Other Income (25.8) (28.8) 8.7 (11.4) (30.2) (56.3) (49.4) (46.6) (35.2) (28.0) (14.1) (9.8) (9.8) (4.9)
Pre-Tax Income 51.6 35.9 54.0 53.3 34.1 3.6 3.6 17.3 66.9 60.0 50.6 45.6 29.8 18.8
NET INCOME
Tax Provision 0 0 (8.7) 11.3 22.8 56.2 (2.5) 45.6 34.8 27.8 14.5 9.7 8.5 3.7
Net Income 51.6 35.9 42.4 41.7 11.2 (52.6) 3.6 17.3 66.9 60.0 50.6 45.6 29.8 18.8
EPS 1.4 0.66 1.15 1.14 0.32 1.48 0.1 0.27 1.69 1.6 1.58 2.95 0.99 0.63