image
Energy - Oil & Gas Midstream - NYSE - GR
$ 25.83
-0.403 %
$ 183 M
Market Cap
22.84
P/E
INCOME STATEMENT
160 M REVENUE
21.89%
64.7 M OPERATING INCOME
573.39%
35.8 M NET INCOME
-33.63%
EFFICIENCY
Earnings Waterfall Dynagas LNG Partners LP
image
Revenue 160 M
Cost Of Revenue 87.3 M
Gross Profit 73.1 M
Operating Expenses 8.42 M
Operating Income 64.7 M
Other Expenses 28.9 M
Net Income 35.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 160.5 131.7 137.7 137.2 130.9 127.1 139.0 169.9 145.2 107.1 85.7 77.5 52.5
GROSS PROFIT
Cost Of Revenue 87.3 77.3 64.0 63.6 61.7 65.6 67.2 59.9 50.4 36.9 27.2 34.9 26.3
Gross Profit 73.1 54.3 73.7 73.5 69.2 61.5 71.8 110.0 94.8 70.2 58.5 42.6 26.3
OPERATING INCOME
Operating Expenses 8.4 9.0 9.1 9.3 9.2 8.6 7.8 7.9 6.7 5.5 3.1 2.9 2.6
Selling, General and Administrative Expenses 8.4 9.0 9.1 9.3 9.2 8.6 7.8 7.9 6.7 5.5 3.1 2.9 2.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 64.7 9.6 64.6 64.3 59.9 53.0 63.9 102.1 88.1 64.7 55.4 39.7 23.7
PRE-TAX INCOME
Interest Income Expense 39.2 27.9 18.8 26.8 56.3 49.4 46.1 35.0 27.9 14.3 9.7 8.6 3.8
Total Other Income (28.8) 8.7 (11.4) (30.2) (56.3) (49.4) (46.6) (35.2) (28.0) (14.1) (9.8) (9.8) (4.9)
Pre-Tax Income 35.9 54.0 53.3 34.1 3.6 3.6 17.3 66.9 60.0 50.6 45.6 29.8 18.8
NET INCOME
Tax Provision 0 (8.7) 11.3 22.8 56.2 (2.5) 45.6 34.8 27.8 14.5 9.7 8.5 3.7
Net Income 35.9 42.4 41.7 11.2 (52.6) 3.6 17.3 66.9 60.0 50.6 45.6 29.8 18.8
EPS 0.66 1.15 1.14 0.32 1.48 0.1 0.27 1.69 1.6 1.58 2.95 0.99 0.63