Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (557.4) | ||||||||||
CAPEX | (10.3) | ||||||||||
Maintenance CAPEX | (7.2) | ||||||||||
Cash Flow For Owners | (564.7) | (592.9) | (622.5) | (653.7) | (686.3) | (720.7) | (756.7) | (794.5) | (834.2) | (876.0) | (17 253.4) |