image
Communication Services - Internet Content & Information - NYSE - US
$ 15.45
-1.97 %
$ 539 M
Market Cap
15.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SSTK stock under the worst case scenario is HIDDEN Compared to the current market price of 15.4 USD, Shutterstock, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SSTK stock under the base case scenario is HIDDEN Compared to the current market price of 15.4 USD, Shutterstock, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one SSTK stock under the best case scenario is HIDDEN Compared to the current market price of 15.4 USD, Shutterstock, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SSTK

image
$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
935 M REVENUE
6.94%
68.7 M OPERATING INCOME
0.45%
35.9 M NET INCOME
-67.41%
32.6 M OPERATING CASH FLOW
-76.77%
-166 M INVESTING CASH FLOW
-205.93%
150 M FINANCING CASH FLOW
246.14%
250 M REVENUE
-0.11%
13.1 M OPERATING INCOME
-27.56%
-1.43 M NET INCOME
-8.11%
7.97 M OPERATING CASH FLOW
168.76%
-10 M INVESTING CASH FLOW
93.21%
-12.5 M FINANCING CASH FLOW
-5.84%
Balance Sheet Shutterstock, Inc.
image
Current Assets 256 M
Cash & Short-Term Investments 111 M
Receivables 95.2 M
Other Current Assets 49.5 M
Non-Current Assets 1.05 B
Long-Term Investments 0
PP&E 80.4 M
Other Non-Current Assets 973 M
8.50 %7.27 %3.78 %6.14 %74.31 %Total Assets$1.3b
Current Liabilities 625 M
Accounts Payable 9.22 M
Short-Term Debt 0
Other Current Liabilities 616 M
Non-Current Liabilities 166 M
Long-Term Debt 143 M
Other Non-Current Liabilities 22.6 M
77.90 %18.08 %2.85 %Total Liabilities$790.8m
EFFICIENCY
Earnings Waterfall Shutterstock, Inc.
image
Revenue 935 M
Cost Of Revenue 396 M
Gross Profit 539 M
Operating Expenses 470 M
Operating Income 68.7 M
Other Expenses 32.8 M
Net Income 35.9 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00935m(396m)539m(470m)69m(33m)36mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
57.63% GROSS MARGIN
57.63%
7.35% OPERATING MARGIN
7.35%
3.84% NET MARGIN
3.84%
6.93% ROE
6.93%
2.74% ROA
2.74%
5.77% ROIC
5.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Shutterstock, Inc.
image
180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 35.9 M
Depreciation & Amortization 87.6 M
Capital Expenditures -47.2 M
Stock-Based Compensation 56.3 M
Change in Working Capital -132 M
Others -92.6 M
Free Cash Flow -14.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Shutterstock, Inc.
image
Wall Street analysts predict an average 1-year price target for SSTK of $58.7 , with forecasts ranging from a low of $55 to a high of $65 .
SSTK Lowest Price Target Wall Street Target
55 USD 255.99%
SSTK Average Price Target Wall Street Target
58.7 USD 279.72%
SSTK Highest Price Target Wall Street Target
65 USD 320.71%
Price
Max Price Target
Min Price Target
Average Price Target
65656060555550504545404035353030252520201515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.97% DIVIDEND YIELD
0.33 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.170.210.240.270.30.330.170.210.240.270.330.170.210.240.270.30.173.510.210.800.240.930.271.050.31.170.630.0020182018202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership Shutterstock, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
233 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
680 K USD 2
9-12 MONTHS
7. News
Shareholder Alert: Ademi LLP continues investigation of Shutterstock, Inc.'s transaction with Getty Images MILWAUKEE--(BUSINESS WIRE)--The Ademi Firm is continuing its investigation of Shutterstock (NYSE: SSTK) for possible breaches of fiduciary duty and other violations of law in its transaction with the Getty Images. On April, 2025, Shutterstock reported that the Department of Justice had issued a second request for documents and information regarding the transaction. The second request may implicate antitrust issues. Click here to learn how to join our investigation and obtain additional informat. businesswire.com - 1 week ago
Getty Images and Shutterstock Receive Second Request from the U.S. Department of Justice NEW YORK, April 02, 2025 (GLOBE NEWSWIRE) -- Getty Images Holdings, Inc. (NYSE: GETY) and Shutterstock, Inc. (NYSE: SSTK) today announced the companies have each received a Request for Additional Information and Documentary Material (Second Request) from the U.S. Department of Justice (DOJ) in connection with Getty Images' proposed merger with Shutterstock. globenewswire.com - 1 week ago
Getty Images: Q4 Beat And Shutterstock Merger Are Encouraging Signs Of Recovery Getty Images Holdings, Inc. beat Q4 estimates with $247.3 million revenue and 6¢ EPS, showing signs of recovery despite past misses. The Shutterstock merger offers a strategic investment opportunity, potentially enhancing cash flow and reducing leverage for Getty Images. AI content growth is modest, with 2025 guidance suggesting revenue may decline due to the lack of major events. seekingalpha.com - 3 weeks ago
SSTK vs. RELX: Which Stock Is the Better Value Option? Investors with an interest in Internet - Content stocks have likely encountered both Shutterstock (SSTK) and RELX PLC (RELX). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 1 month ago
Investing in Shutterstock (SSTK)? Don't Miss Assessing Its International Revenue Trends Evaluate Shutterstock's (SSTK) reliance on international revenue to better understand the company's financial stability, growth prospects and potential stock price performance. zacks.com - 1 month ago
3 Red-Hot Stocks to Acquire From a Prospering Internet Industry The Zacks Internet - Content industry participants like RELX, GENI and SSTK are benefiting from expanding mobile, digital and cloud-based offerings amid challenging global macroeconomic conditions. zacks.com - 1 month ago
Shutterstock (SSTK) Q4 Earnings and Revenues Miss Estimates Shutterstock (SSTK) came out with quarterly earnings of $0.67 per share, missing the Zacks Consensus Estimate of $0.92 per share. This compares to earnings of $0.72 per share a year ago. zacks.com - 1 month ago
Shutterstock Reports Full Year 2024 and Fourth Quarter Financial Results NEW YORK , Feb. 25, 2025 /PRNewswire/ -- Shutterstock, Inc. (NYSE: SSTK) (the "Company"), a leading global creative platform offering high-quality creative content for transformative brands, digital media and marketing companies, today announced financial results for the full year and fourth quarter ended December 31, 2024. Commenting on the Company's performance, Paul Hennessy, the Company's Chief Executive Officer, said, "We are proud that Shutterstock achieved record revenues and Adjusted EBITDA in 2024. prnewswire.com - 1 month ago
Wall Street Analysts Think Shutterstock (SSTK) Could Surge 30.43%: Read This Before Placing a Bet The average of price targets set by Wall Street analysts indicates a potential upside of 30.4% in Shutterstock (SSTK). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 2 months ago
Shutterstock To Report Fourth Quarter 2024 Earnings Results on February 25, 2025 NEW YORK , Jan. 28, 2025 /PRNewswire/ -- Shutterstock, Inc. (NYSE: SSTK), a leading global creative platform offering high-quality creative content for transformative brands, digital media and marketing companies, will report its fourth quarter 2024 business and financial results on Tuesday February 25, 2025, before the market opens. In light of the company's entry into a definitive merger agreement with Getty Images Holdings, Inc., Shutterstock will not be hosting a conference call or providing financial guidance in conjunction with its fourth quarter 2024 results. prnewswire.com - 2 months ago
Wall Street Analysts Believe Shutterstock (SSTK) Could Rally 28.69%: Here's is How to Trade The average of price targets set by Wall Street analysts indicates a potential upside of 28.7% in Shutterstock (SSTK). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 2 months ago
Best Income Stocks to Buy for January 16th RITM, SSTK and TSN made it to the Zacks Rank #1 (Strong Buy) income stocks list on January 16, 2025. zacks.com - 2 months ago
8. Profile Summary

Shutterstock, Inc. SSTK

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 539 M
Dividend Yield 0.97%
Description Shutterstock, Inc., a technology company, provides quality content, and creative workflow solutions in North America, Europe, and internationally. It offers image services consisting of photographs, vectors, and illustrations, which is used in visual communications, such as websites, digital and print marketing materials, corporate communications, books, publications, and others; footage services, including video clips, filmed by industry experts and cinema grade video effects, and HD and 4K formats that are integrated into Websites, social media, marketing campaigns, and cinematic productions; and music services comprising music tracks and sound effects, which are used to complement images and footage. The company provides its services under the Shutterstock, Bigstock, Offset, TurboSquid,PremiumBeat brand names, as well as Application programming interface to enhance workflow and project management needs, and search capabilities. It serves corporate professionals and organizations, media and broadcast companies, and small and medium-sized businesses, and individual creators. The company was founded in 2003 and is headquartered in New York, New York.
Contact Empire State Building, New York, NY, 10118 https://www.shutterstock.com
IPO Date Oct. 11, 2012
Employees 1715
Officers Ms. Sara Birmingham Chief Human Resources Officer Mr. Aiden Darne Head of Global Production Ms. Jody Vandergriff Co-Founder & Chief Executive Officer of WebDAM Mr. Jonathan Oringer Founder & Executive Chairman Mr. Rik Powell Chief Financial Officer Mr. Paul J. Hennessy Chief Executive Officer & Director Mr. John J. Lapham Senior Vice President, General Counsel & Corporate Secretary Ms. Aimee Egan Chief Enterprise Officer Mr. Meeckel Beecher Head of Diversity, Equity & Inclusion Mr. Chris Suh Vice President of Corporate Development and Investor Relations