image
Communication Services - Internet Content & Information - NASDAQ - US
$ 42.3
-1.28 %
$ 3.65 B
Market Cap
-108.46
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IAC stock under the worst case scenario is HIDDEN Compared to the current market price of 42.3 USD, IAC InterActive Corp. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IAC stock under the base case scenario is HIDDEN Compared to the current market price of 42.3 USD, IAC InterActive Corp. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IAC stock under the best case scenario is HIDDEN Compared to the current market price of 42.3 USD, IAC InterActive Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
4.37 B REVENUE
-16.62%
-261 M OPERATING INCOME
27.97%
257 M NET INCOME
121.48%
190 M OPERATING CASH FLOW
328.92%
-87.5 M INVESTING CASH FLOW
82.32%
-223 M FINANCING CASH FLOW
-97.97%
939 M REVENUE
-1.14%
16.3 M OPERATING INCOME
236.06%
-237 M NET INCOME
-66.40%
95.3 M OPERATING CASH FLOW
12.14%
46 M INVESTING CASH FLOW
-0.84%
-37.6 M FINANCING CASH FLOW
-78.71%
Balance Sheet IAC InterActive Corp.
image
Current Assets 2.24 B
Cash & Short-Term Investments 1.45 B
Receivables 537 M
Other Current Assets 257 M
Non-Current Assets 8.13 B
Long-Term Investments 3.3 B
PP&E 755 M
Other Non-Current Assets 4.07 B
Current Liabilities 950 M
Accounts Payable 106 M
Short-Term Debt 30 M
Other Current Liabilities 815 M
Non-Current Liabilities 2.63 B
Long-Term Debt 2.39 B
Other Non-Current Liabilities 238 M
EFFICIENCY
Earnings Waterfall IAC InterActive Corp.
image
Revenue 4.37 B
Cost Of Revenue 1.34 B
Gross Profit 3.02 B
Operating Expenses 3.28 B
Operating Income -261 M
Other Expenses -517 M
Net Income 257 M
RATIOS
69.23% GROSS MARGIN
69.23%
-5.97% OPERATING MARGIN
-5.97%
6.09% NET MARGIN
6.09%
4.38% ROE
4.38%
2.56% ROA
2.56%
-2.26% ROIC
-2.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IAC InterActive Corp.
image
Net Income 257 M
Depreciation & Amortization 471 M
Capital Expenditures -141 M
Stock-Based Compensation 117 M
Change in Working Capital -227 M
Others -587 M
Free Cash Flow 48.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IAC InterActive Corp.
image
Wall Street analysts predict an average 1-year price target for IAC of $73.7 , with forecasts ranging from a low of $60 to a high of $88 .
IAC Lowest Price Target Wall Street Target
60 USD 41.84%
IAC Average Price Target Wall Street Target
73.7 USD 74.23%
IAC Highest Price Target Wall Street Target
88 USD 108.04%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.0741 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership IAC InterActive Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Nov 23, 2022
Bought 1.56 M USD
EISNER MICHAEL D
Director
+ 32600
47.91 USD
2 years ago
Nov 22, 2022
Bought 3.44 M USD
EISNER MICHAEL D
Director
+ 73641
46.78 USD
4 years ago
Aug 12, 2020
Sell 378 K USD
Schwerdtman Michael H
SVP and Controller (CAO)
- 3097
121.95 USD
4 years ago
Aug 12, 2020
Bought 12.3 K USD
EISNER MICHAEL D
Director
+ 100
123.09 USD
4 years ago
Aug 12, 2020
Bought 4.97 M USD
EISNER MICHAEL D
Director
+ 40455
122.85 USD
4 years ago
Feb 21, 2020
Sell 1.42 M USD
Schwerdtman Michael H
SVP and Controller (CAO)
- 6168
230.78 USD
4 years ago
Feb 03, 2020
Sell 733 K USD
Schiffman Glenn
EVP & CFO
- 3000
244.28 USD
4 years ago
Feb 04, 2020
Sell 251 K USD
Schiffman Glenn
EVP & CFO
- 1000
251 USD
5 years ago
Jan 13, 2020
Sell 275 K USD
Schiffman Glenn
EVP & CFO
- 1000
275 USD
5 years ago
Jan 02, 2020
Sell 326 K USD
Schiffman Glenn
EVP & CFO
- 1300
250.46 USD
5 years ago
Jan 02, 2020
Sell 546 K USD
Schiffman Glenn
EVP & CFO
- 2157
252.9 USD
5 years ago
Jan 02, 2020
Sell 25.4 K USD
Schiffman Glenn
EVP & CFO
- 100
253.59 USD
5 years ago
Jan 02, 2020
Sell 113 K USD
Schiffman Glenn
EVP & CFO
- 443
255.25 USD
5 years ago
Dec 26, 2019
Sell 250 K USD
Schiffman Glenn
EVP & CFO
- 1000
250 USD
5 years ago
Dec 16, 2019
Sell 225 K USD
Schiffman Glenn
EVP & CFO
- 1000
225.31 USD
5 years ago
Dec 02, 2019
Sell 443 K USD
Schiffman Glenn
EVP & CFO
- 2000
221.72 USD
5 years ago
Nov 01, 2019
Sell 680 K USD
Schiffman Glenn
EVP & CFO
- 3000
226.72 USD
5 years ago
Oct 07, 2019
Sell 226 K USD
Schiffman Glenn
EVP & CFO
- 1000
225.51 USD
5 years ago
Oct 01, 2019
Sell 435 K USD
Schiffman Glenn
EVP & CFO
- 2000
217.37 USD
5 years ago
Sep 03, 2019
Sell 766 K USD
Schiffman Glenn
EVP & CFO
- 3000
255.26 USD
5 years ago
Aug 29, 2019
Sell 253 K USD
Stein Mark J
EVP & CSO
- 1000
253.13 USD
5 years ago
Aug 29, 2019
Sell 2.85 M USD
Stein Mark J
EVP & CSO
- 11188
254.39 USD
5 years ago
Aug 29, 2019
Sell 1.74 M USD
Stein Mark J
EVP & CSO
- 6802
255.24 USD
5 years ago
Aug 29, 2019
Sell 128 K USD
Stein Mark J
EVP & CSO
- 500
255.9 USD
5 years ago
Sep 03, 2019
Sell 4.97 M USD
Stein Mark J
EVP & CSO
- 19503
254.88 USD
5 years ago
Aug 27, 2019
Sell 628 K USD
WINIARSKI GREGG
EVP and GC
- 2488
252.42 USD
5 years ago
Aug 27, 2019
Sell 14.6 M USD
WINIARSKI GREGG
EVP and GC
- 57728
253.22 USD
5 years ago
Aug 27, 2019
Sell 1.48 M USD
WINIARSKI GREGG
EVP and GC
- 5836
254.15 USD
5 years ago
Aug 27, 2019
Sell 395 K USD
WINIARSKI GREGG
EVP and GC
- 1547
255.45 USD
5 years ago
Aug 27, 2019
Sell 1.11 M USD
WINIARSKI GREGG
EVP and GC
- 4322
256.51 USD
5 years ago
Aug 27, 2019
Sell 175 K USD
WINIARSKI GREGG
EVP and GC
- 682
257.29 USD
5 years ago
Aug 28, 2019
Sell 204 K USD
WINIARSKI GREGG
EVP and GC
- 806
253 USD
5 years ago
Aug 09, 2019
Sell 1.71 M USD
Schwerdtman Michael H
SVP and Controller (CAO)
- 6676
255.55 USD
5 years ago
Aug 07, 2019
Sell 257 K USD
Schiffman Glenn
EVP & CFO
- 1000
256.72 USD
5 years ago
Aug 01, 2019
Sell 715 K USD
Schiffman Glenn
EVP & CFO
- 3000
238.34 USD
5 years ago
Jul 03, 2019
Sell 225 K USD
Schiffman Glenn
EVP & CFO
- 1000
225 USD
5 years ago
Jul 01, 2019
Sell 441 K USD
Schiffman Glenn
EVP & CFO
- 2000
220.69 USD
5 years ago
Jun 03, 2019
Sell 441 K USD
Schiffman Glenn
EVP & CFO
- 2000
220.56 USD
5 years ago
Jun 05, 2019
Sell 225 K USD
Schiffman Glenn
EVP & CFO
- 1000
225 USD
5 years ago
May 01, 2019
Sell 675 K USD
Schiffman Glenn
EVP & CFO
- 3000
224.98 USD
5 years ago
Apr 22, 2019
Sell 225 K USD
Schiffman Glenn
EVP & CFO
- 1000
225 USD
5 years ago
Apr 01, 2019
Sell 422 K USD
Schiffman Glenn
EVP & CFO
- 2000
211.22 USD
5 years ago
Mar 01, 2019
Sell 427 K USD
Schiffman Glenn
EVP & CFO
- 2000
213.68 USD
5 years ago
Feb 21, 2019
Sell 957 K USD
BRONFMAN EDGAR JR
Director
- 4411
216.89 USD
5 years ago
Feb 12, 2019
Sell 999 K USD
ROSENBLATT DAVID S
Director
- 4528
220.64 USD
5 years ago
Feb 01, 2019
Sell 418 K USD
Schiffman Glenn
EVP & CFO
- 2000
208.81 USD
6 years ago
Jan 18, 2019
Sell 200 K USD
Schiffman Glenn
EVP & CFO
- 1000
200 USD
6 years ago
Jan 02, 2019
Sell 179 K USD
Schiffman Glenn
EVP & CFO
- 1000
178.91 USD
6 years ago
Dec 03, 2018
Sell 182 K USD
Schiffman Glenn
EVP & CFO
- 1000
182.11 USD
6 years ago
Nov 01, 2018
Sell 198 K USD
Schiffman Glenn
EVP & CFO
- 1000
198.1 USD
6 years ago
Nov 01, 2018
Sell 200 K USD
Schiffman Glenn
EVP & CFO
- 1000
200 USD
6 years ago
Oct 01, 2018
Sell 434 K USD
Schiffman Glenn
EVP & CFO
- 2000
217.22 USD
7 years ago
Jan 02, 2018
Sell 7.92 M USD
WINIARSKI GREGG
EVP and GC
- 62253
127.19 USD
7 years ago
Dec 21, 2017
Sell 3.48 M USD
WINIARSKI GREGG
EVP and GC
- 27432
127.03 USD
7 years ago
Dec 22, 2017
Sell 40.1 K USD
WINIARSKI GREGG
EVP and GC
- 315
127.15 USD
7 years ago
Dec 21, 2017
Sell 3.06 M USD
Stein Mark J
EVP & CSO
- 24127
126.64 USD
7 years ago
Dec 21, 2017
Sell 351 K USD
Stein Mark J
EVP & CSO
- 2760
127.02 USD
7 years ago
Dec 06, 2017
Sell 281 K USD
BRONFMAN EDGAR JR
Director
- 2289
122.94 USD
7 years ago
Nov 27, 2017
Sell 798 K USD
ROSENBLATT DAVID S
Director
- 5999
133 USD
7 years ago
Nov 27, 2017
Sell 133 USD
ROSENBLATT DAVID S
Director
- 1
133.03 USD
7 years ago
Nov 21, 2017
Sell 7.39 M USD
LEVIN JOSEPH
Chief Executive Officer
- 57424
128.71 USD
7 years ago
Nov 21, 2017
Sell 2.72 M USD
LEVIN JOSEPH
Chief Executive Officer
- 21076
129.15 USD
7. News
Tax Loss Selling, Three (More) Oversold Stocks UnitedHealth Group shares have dropped over 20% due to public backlash and political rhetoric; current valuation suggests 17-30% upside potential. IAC remains undervalued in a SOTP framework, with MGM Resorts presenting significant upside due to its clean balance sheet and undervalued core US gaming business. MGM's US gaming business is undervalued at ~9x free cash flow; fair value suggests 25-43% upside when considering its Chinese business stake. seekingalpha.com - 1 month ago
IAC: Ad Market Improvements To Be Offset By FCC, And Angi Spin-Off Confusions IAC saw an improving ad market despite the issues of being an advertiser in a distracting election cycle. The sum of the parts analysis could be more emphasized by a lower tax burden, depending on election outcomes in other branches, and also by the Angi spin-off. Angi restructuring seems to be working, although markets did not appreciate the spin-off announcement, which might have been interpreted as a lack of confidence. seekingalpha.com - 2 months ago
IAC Inc. (IAC) Q3 2024 Earnings Call Transcript IAC Inc. (NASDAQ:IAC ) Q3 2024 Earnings Call Transcript November 12, 2024 8:30 AM ET Company Participants Christopher Halpin - EVP, CFO & COO Joey Levin - CEO Jeff Kipp - CEO and Director, Angi Inc. Conference Call Participants Cory Carpenter - JP Morgan Jason Helfstein - Oppenheimer John Blackledge - TD Cowen Eric Sheridan - Goldman Sachs Ross Sandler - Barclays Daniel Kurnos - The Benchmark Company Tom Champion - Piper Sandler Youssef Squali - Truist Yugal Arouninan - Citigroup Nick Jones - Citizens JMP Operator Welcome to the IAC, and Angi's Third Quarter 2024 Earnings Conference Call. All participants will be in listen-only mode. seekingalpha.com - 2 months ago
IAC weighs home services unit Angi's spin-off as Dotdash Meredith drives revenue IAC said it was exploring a spin-off of its majority stake in home services unit Angi after the internet holding company beat third-quarter revenue expectations on Monday thanks to steady ad demand for its biggest business, Dotdash Meredith. reuters.com - 2 months ago
IAC Considers A Spin-Off Of Angi After Q3 Report IAC IAC announced in its third-quarter earnings report that it is considering a strategic move to spin off its ownership stake in Angi Inc. ANGI. benzinga.com - 2 months ago
IAC (IAC) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates The headline numbers for IAC (IAC) give insight into how the company performed in the quarter ended September 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
IAC (IAC) Reports Q3 Loss, Tops Revenue Estimates IAC (IAC) came out with a quarterly loss of $2.93 per share versus the Zacks Consensus Estimate of a loss of $0.20. This compares to loss of $0.30 per share a year ago. zacks.com - 2 months ago
Angi, the home improvement site, could become a standalone company, IAC says Angi, the home improvement site once known as Angie's List, could soon be on the market as parent IAC Inc. seeks to simplify itself and free up capital. marketwatch.com - 2 months ago
IAC CEO on M&A opportunities, spinoff from ANGI and AI Joey Levin, IAC CEO, joins 'Closing Bell: Overtime' to discuss IAC earnings, considering a spin-off of its ownership stake in ANGI, M&A opportunities and AI. youtube.com - 2 months ago
IAC Earnings Release and Letter to Shareholders Available on Company's Website NEW YORK , Nov. 11, 2024 /PRNewswire/ -- IAC (NASDAQ: IAC) posted its third quarter financial results and a letter to shareholders on the investor relations section of its website at https://ir.iac.com/quarterly-results.  As announced previously, IAC and Angi Inc. will host a conference call to discuss both companies' respective third quarter results and to answer questions. prnewswire.com - 2 months ago
IAC exploring spinoff of home improvement marketplace Angi IAC is weighing a spinoff of its 85% stake in home improvement services platform Angi. The company said there's no specific timeline for when the Angi spinoff will take place, but a transaction would likely occur by the end of IAC's second quarter. cnbc.com - 2 months ago
IAC to Participate in Truist Securities Internet Growth Summit NEW YORK , Nov. 6, 2024 /PRNewswire/ -- IAC (NASDAQ: IAC) will participate in Truist Securities Internet Growth Summit on Thursday, November 14, 2024. Chris Halpin, Executive Vice President, CFO and COO of IAC, will participate in a fireside chat at 9:00 a.m. prnewswire.com - 2 months ago
8. Profile Summary

IAC InterActive Corp. IAC

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 3.65 B
Dividend Yield 0.00%
Description IAC/InterActiveCorp operates as a media and internet company worldwide. The company publishes original and engaging digital content in the form of articles, illustrations, and videos and images across entertainment, food, home, beauty, travel, health, family, luxury, and fashion areas; and magazines related to women and lifestyle. It also operates a digital marketplace that connects home service professionals with consumers for repairing, remodeling, cleaning, landscaping, maintenance, and enhancement services under the Angi Ads, Angi Leads, and Angi Services brands. In addition, the company operates websites that offer general search services and information, including Ask.com, a search site with a variety of fresh and contemporary content; Reference.com that offers content across select vertical categories; Consumersearch.com, which offers content designed to simplify the product research process; and Shopping.net, a vertical shopping search site that contains a mix of search services and/or content targeted to various user or segment demographics, as well as offers direct-to-consumer downloadable desktop applications. Further, it offers Care.com, an online destination for families to connect with caregivers for their children, aging parents, pets, and homes; develops and provides subscription mobile applications across the communication, language, weather, business, health, and lifestyle verticals; a technology driven staffing platform for flexible W-2 work under the Bluecrew name; a platform to connect healthcare professionals with job opportunities under the Vivian Health name; The Daily Beast, a website dedicated to news, commentary, culture, and entertainment that publishes original reporting and opinion; and production and producer services for feature films for sale and distribution through theatrical releases and video-on-demand services. The company was formerly known as IAC HOLDINGS, INC. IAC/InterActiveCorp is headquartered in New York, New York.
Contact 555 West 18Th Street, New York, NY, 10011 https://www.iac.com
IPO Date Jan. 19, 1993
Employees 9500
Officers Mr. Michael H. Schwerdtman Senior Vice President, Controller & Principal Accounting Officer Mr. Joseph M. Levin Chief Executive Officer & Director Ms. Kendall Handler Executive Vice President, Chief Legal Officer & Secretary Ms. Valerie Combs Senior Vice President & Head of Communications Mr. Glenn Howard Schiffman Executive Vice President & Chief Financial Officer of Fanatics Mr. Mark Schneider CPA Senior Vice President of Finance & Investor Relations Mr. Edward Ferguson Deputy General Counsel & Chief Compliance Officer Ms. Lauren Geer Senior Vice President & Chief Human Resources Officer Mr. Christopher P. Halpin Executive Vice President, Chief Financial Officer & Chief Operating Officer Mr. Barry Diller Chairman & Senior Executive