image
Communication Services - Internet Content & Information - NASDAQ - US
$ 27.85
-3.1 %
$ 6.97 B
Market Cap
13.79
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTCH stock under the worst case scenario is HIDDEN Compared to the current market price of 27.9 USD, Match Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTCH stock under the base case scenario is HIDDEN Compared to the current market price of 27.9 USD, Match Group, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one MTCH stock under the best case scenario is HIDDEN Compared to the current market price of 27.9 USD, Match Group, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MTCH

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.48 B REVENUE
3.41%
823 M OPERATING INCOME
-10.21%
650 M NET INCOME
-0.25%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
100.00%
860 M REVENUE
-3.94%
223 M OPERATING INCOME
6.04%
158 M NET INCOME
16.00%
255 M OPERATING CASH FLOW
-3.86%
-7.47 M INVESTING CASH FLOW
39.60%
-122 M FINANCING CASH FLOW
49.56%
Balance Sheet Match Group, Inc.
image
Current Assets 1.4 B
Cash & Short-Term Investments 971 M
Receivables 325 M
Other Current Assets 102 M
Non-Current Assets 3.07 B
Long-Term Investments 0
PP&E 158 M
Other Non-Current Assets 2.91 B
21.74 %7.28 %3.54 %65.16 %Total Assets$4.5b
Current Liabilities 549 M
Accounts Payable 18.3 M
Short-Term Debt 0
Other Current Liabilities 531 M
Non-Current Liabilities 3.98 B
Long-Term Debt 3.93 B
Other Non-Current Liabilities 45.1 M
11.73 %86.87 %Total Liabilities$4.5b
EFFICIENCY
Earnings Waterfall Match Group, Inc.
image
Revenue 3.48 B
Cost Of Revenue 991 M
Gross Profit 2.49 B
Operating Expenses 1.66 B
Operating Income 823 M
Other Expenses 173 M
Net Income 650 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(991m)2b(2b)823m(173m)650mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
71.51% GROSS MARGIN
71.51%
23.66% OPERATING MARGIN
23.66%
15.84% NET MARGIN
15.84%
-865.98% ROE
-865.98%
12.34% ROA
12.34%
16.46% ROIC
16.46%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Match Group, Inc.
image
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 650 M
Depreciation & Amortization 124 M
Capital Expenditures 0
Stock-Based Compensation 264 M
Change in Working Capital 0
Others 0
Free Cash Flow 0
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Match Group, Inc.
image
Wall Street analysts predict an average 1-year price target for MTCH of $42.7 , with forecasts ranging from a low of $33 to a high of $53 .
MTCH Lowest Price Target Wall Street Target
33 USD 18.49%
MTCH Average Price Target Wall Street Target
42.7 USD 53.26%
MTCH Highest Price Target Wall Street Target
53 USD 90.31%
Price
Max Price Target
Min Price Target
Average Price Target
5555505045454040353530302525May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.19 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.5000002.5000002.0000002.0000001.5000001.5000001.0000001.0000000.5000000.5000000.0000000.0000000.0970870.190.0970870.190.0970870.0970870.3922.380.00201520152018201820252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Match Group, Inc.
image
Sold
0-3 MONTHS
7.96 M USD 1
3-6 MONTHS
25.3 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
2.15 M USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Anson Funds Nominates Slate of Highly Qualified Directors for Election at Match Group's 2025 Annual Meeting Issues Letter to Match Stockholders Outlining Urgent Need for Change to Address Long-Term Underperformance Driven by Poor Oversight, Subpar Corporate Governance, and Misaligned Board Culture TORONTO , April 4, 2025 /PRNewswire/ -- Anson Funds Management LP and Anson Advisors Inc., the co-investment advisers of certain investment funds (collectively, "Anson Funds"), and stockholders of Match Group Inc. (NASDAQ: MTCH) ("Match" or the "Company"), today announced that it has nominated a slate of highly qualified directors - Fumbi Chima, Laura Lee, and Kelley Morrell - for election at the Match 2025 Annual Meeting of Stockholders.  Anson Funds also published a letter to Match stockholders outlining the urgent need for change at the Company to address long-term underperformance driven by a history of poor oversight, subpar corporate governance practices, and misaligned board culture. prnewswire.com - 6 days ago
Expo Experts, a TalentAlly Sub-Brand, Launches Clearance Match to Streamline Hiring of Cleared Talent CHICAGO, March 28, 2025 (GLOBE NEWSWIRE) -- Expo Experts, a sub-brand of TalentAlly, is proud to introduce its newest product. Clearance Match reduces costs and logistical challenges of hiring security cleared talent by strategically matching employers with individuals with active security clearance and over 2 years of post-education work experience. globenewswire.com - 1 week ago
Here's Why Match Group (MTCH) is a Strong Value Stock Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 3 weeks ago
Match Group: 12%+ Equity Yield Despite Signs Of Growth In Early 2025 Match Group's 2025 revenue guidance suggests flat growth, but a 50 bps AOI margin expansion and 15% FCF growth highlight potential investor attractiveness. Hinge's solid 19% YoY revenue and 27% YoY payer growth, paired with early 2025 DAU upticks (Tinder +2% MoM, Hinge +3% MoM), hint at upside to guidance. Leadership changes with Spencer Rascoff as CEO and a strong new C-level team are expected to accelerate execution and maintain strategic goals. seekingalpha.com - 3 weeks ago
Why Is Match Group (MTCH) Down 6.2% Since Last Earnings Report? Match Group (MTCH) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Why Match Group (MTCH) is a Top Value Stock for the Long-Term The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 1 month ago
Match Group Promotes Hesam Hosseini to Chief Operating Officer; Gary Swidler to Step Down as President DALLAS , March 3, 2025 /PRNewswire/ -- Match Group (NASDAQ: MTCH) today announced the promotion of Hesam Hosseini to Chief Operating Officer, effective April 1. After a decade in senior leadership roles at the company, Gary Swidler will step down as President on that date and continue as an advisor to the company until July 4, 2025, as part of a thoughtfully planned transition. prnewswire.com - 1 month ago
Match Group to Present at the Morgan Stanley Technology, Media & Telecom Conference DALLAS , Feb. 18, 2025 /PRNewswire/ -- Match Group (NASDAQ: MTCH) announced today that Steven Bailey, incoming Chief Financial Officer of Match Group, will participate in a fireside chat at the Morgan Stanley Technology, Media & Telecom Conference on Monday, March 3 at 1:00 p.m. Eastern Time (ET). prnewswire.com - 1 month ago
MATCH GROUP ALERT: Bragar Eagel & Squire, P.C. is Investigating Match Group, Inc. on Behalf of Long-Term Stockholders and Encourages Investors to Contact the Firm NEW YORK, Feb. 13, 2025 (GLOBE NEWSWIRE) -- Bragar Eagel & Squire, P.C., a nationally recognized shareholder rights law firm, is investigating potential claims against Match Group, Inc. (NASDAQ: MTCH) on behalf of long-term stockholders following a class action complaint that was filed against Match Group on November 13, 2024 with a Class Period from May 2, 2023 to November 6, 2024. Our investigation concerns whether the board of directors of Match Group have breached their fiduciary duties to the company. globenewswire.com - 1 month ago
Brookfield Corporation: Trump Administration's Priorities Match Bullish Sentiment On Monday, Brookfield got caught up in the selling of Canadian equities as the world awaited a deal between the US and Canada on border security. Even before the deal was reached, the selling was unjustified. As a company that owns US assets directly, BN isn't at risk from tariffs. Its renewables subsidiary exports power to the US, but that's just one subsidiary. seekingalpha.com - 2 months ago
MTCH Q4 Earnings Miss Estimates, Revenues Drop Y/Y, Shares Fall Match Group's fourth-quarter results reflect revenue declines and sluggish growth in total payers. However, Hinge sees strong growth. zacks.com - 2 months ago
Match Group's Stock Takes a Hit After Announcing New CEO, Soft Sales Outlook Match Group (MTCH) shares tumbled Wednesday, a day after the online dating service provider named a new CEO and offered a soft outlook as sales for most of its units declined. investopedia.com - 2 months ago
8. Profile Summary

Match Group, Inc. MTCH

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 6.97 B
Dividend Yield 0.00%
Description Match Group, Inc. provides dating products worldwide. The company's portfolio of brands includes Tinder, Match, Meetic, OkCupid, Hinge, Pairs, PlentyOfFish, and OurTime, as well as a various other brands. The company was incorporated in 1986 and is based in Dallas, Texas.
Contact 8750 North Central Expressway, Dallas, TX, 75231 https://www.mtch.com
IPO Date Jan. 19, 1993
Employees 2500
Officers Mr. Steven Bailey Chief Financial Officer Mr. Philip D. Eigenmann CPA Chief Accounting Officer Mr. Sean Edgett Chief Legal Officer & Secretary Mr. Will Wu Chief Technology Officer Ms. Joanne Hawkins Senior Vice President & Deputy General Counsel Mr. Spencer M. Rascoff Chief Executive Officer & Director Mr. D.V. Williams Chief People Officer Mr. Nick Stoumpas Senior Vice President & Treasurer Mr. Gary Swidler J.D. President Mr. Sam Ahn Co-Founder & Chief Innovation Officer of Match Group Asia