image
Communication Services - Internet Content & Information - NYSE - LU
$ 458.32
-4.02 %
$ 89.7 B
Market Cap
191.77
P/E
1. INTRINSIC VALUE

Spotify Technology S.A., together with its subsidiaries, provides audio streaming services worldwide. It operates through Premium and Ad-Supported segments. The Premium segment offers unlimited online and offline streaming access to its catalog of music and podcasts without commercial breaks to its subscribers. The Ad-Supported segment provides on-demand online access to its catalog of music and unlimited online access to the catalog of podcasts to its subscribers on their computers, tablets, and compatible mobile devices. The company also offers sales, marketing, contract research and development, and customer support services. As of December 31, 2021, its platform included 406 million monthly active users and 180 million premium subscribers in 184 countries and territories.[ Read More ]

The intrinsic value of one SPOT stock under the base case scenario is HIDDEN Compared to the current market price of 458 USD, Spotify Technology S.A. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SPOT

image
FINANCIALS
13.2 B REVENUE
12.96%
-446 M OPERATING INCOME
32.32%
-532 M NET INCOME
-23.72%
680 M OPERATING CASH FLOW
1378.26%
-217 M INVESTING CASH FLOW
48.70%
234 M FINANCING CASH FLOW
685.00%
3.81 B REVENUE
4.70%
266 M OPERATING INCOME
58.33%
274 M NET INCOME
39.09%
504 M OPERATING CASH FLOW
138.82%
-92 M INVESTING CASH FLOW
19.30%
184 M FINANCING CASH FLOW
-8.91%
Balance Sheet Decomposition Spotify Technology S.A.
image
Current Assets 5.26 B
Cash & Short-Term Investments 3.97 B
Receivables 878 M
Other Current Assets 409 M
Non-Current Assets 3.09 B
Long-Term Investments 1.22 B
PP&E 547 M
Other Non-Current Assets 1.32 B
Current Liabilities 4.09 B
Accounts Payable 662 M
Short-Term Debt 0
Other Current Liabilities 3.43 B
Non-Current Liabilities 1.73 B
Long-Term Debt 1.7 B
Other Non-Current Liabilities 37 M
EFFICIENCY
Earnings Waterfall Spotify Technology S.A.
image
Revenue 13.2 B
Cost Of Revenue 9.85 B
Gross Profit 3.4 B
Operating Expenses 3.89 B
Operating Income -446 M
Other Expenses 86 M
Net Income -532 M
RATIOS
25.64% GROSS MARGIN
25.64%
-3.37% OPERATING MARGIN
-3.37%
-4.02% NET MARGIN
-4.02%
-21.09% ROE
-21.09%
-6.37% ROA
-6.37%
-12.61% ROIC
-12.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Spotify Technology S.A.
image
Net Income -532 M
Depreciation & Amortization 158 M
Capital Expenditures -6 M
Stock-Based Compensation 321 M
Change in Working Capital 464 M
Others 350 M
Free Cash Flow 674 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Spotify Technology S.A.
image
Wall Street analysts predict an average 1-year price target for SPOT of $377 , with forecasts ranging from a low of $230 to a high of $525 .
SPOT Lowest Price Target Wall Street Target
230 USD -49.82%
SPOT Average Price Target Wall Street Target
377 USD -17.70%
SPOT Highest Price Target Wall Street Target
525 USD 14.55%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Spotify Technology S.A.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Spotify Stock Surge: Why Investors Are Buying Despite High Prices Most investors would be wary of attempting to buy a stock near its highs, and much less after a recent run to the upside, thinking that they can get the proverbial rug pulled from under them. However, sometimes the fundamental picture provides enough evidence and justification to let investors buy into a rally without worrying about a top and turn. marketbeat.com - 1 day ago
Time to Buy the Post-Earnings Rally in Spotify (SPOT) Stock? Able to appease investor sentiment toward its compelling growth narrative, Spotify Technology (SPOT) shares have rallied more than +15% since reporting Q3 results on Tuesday. zacks.com - 1 day ago
2 Bulletproof Tech Stocks That Could Help Make You a Fortune The tech sector is full of bulletproof stocks -- but these two are a cut above. fool.com - 2 days ago
Spotify takes aim at YouTube with a new revenue-sharing program for creators Spotify is going after YouTube's video podcast dominance with a new revenue program for creators. It will soon share revenue with creators based on how much their videos are viewed. businessinsider.com - 2 days ago
Spotify will start paying video podcast hosts based on how well their videos perform Spotify announced on Wednesday that it will start paying podcast hosts who make popular videos on its streaming platform, as the company looks to take on YouTube's dominance in the video podcast space. Although creators can already monetize their podcasts on the platform, they are now being incentivized to publish a video component alongside their podcasts. techcrunch.com - 2 days ago
Spotify's stock price is 'absurd': Analyst Spotify Technology (SPOT) reported better-than-expected third quarter earnings and issued an upbeat outlook, sending the music platform's shares higher. However, New Constructs CEO David Trainer cautions that Spotify's stock surge proves the company's valuation is overextended. youtube.com - 2 days ago
Spotify Takes Aim at YouTube in Battle for Podcasts Audio streaming giant plans to pay hosts to make podcast videos and allow premium subscribers to watch them without ads. wsj.com - 2 days ago
Dow climbs 100 points amid postelection rally and fresh inflation data; Spotify, Cava stocks rise The Dow Jones Industrial Average edged up on Wednesday as investors aimed to extend a post-election rally following an inflation report that met expectations. The blue-chip index rose by 258 points, or 0.3%. invezz.com - 2 days ago
Spotify CEO: Upping User Engagement and Expanding AI Use Paid Off For Spotify founder and CEO Daniel Ek, the company's third-quarter results reflect the momentum it's built over the past year and the realization of long-term strategic goals. pymnts.com - 2 days ago
Spotify teases a ‘super premium' tier for superfans and upcoming video expansion in Q3 earnings call Spotify CEO Daniel Ek has once again teased the company's long-delayed HiFi or “super premium” tier, a higher-qualify subscription offering the streaming service first announced in 2021 and then failed to roll out. techcrunch.com - 2 days ago
Spotify: This Rally Will Crumble Spotify's Q3 earnings showed mixed results: user additions exceeded expectations, but revenue missed forecasts, raising concerns about valuation and future growth. Key risks include lumpy user trends, potential churn from price increases, and high content costs, making the stock's recent rally vulnerable. Despite strong Premium adds and improved gross margins, slowing MAU growth and decelerating ad revenue suggest caution. seekingalpha.com - 2 days ago
Spotify Stock Surges Again. What's Behind the Rally? Spotify is firing on all cylinders and may be nearing a growth inflection point. fool.com - 2 days ago
8. Profile Summary

Spotify Technology S.A. SPOT

image
COUNTRY LU
INDUSTRY Internet Content & Information
MARKET CAP $ 89.7 B
Dividend Yield 0.00%
Description Spotify Technology S.A., together with its subsidiaries, provides audio streaming services worldwide. It operates through Premium and Ad-Supported segments. The Premium segment offers unlimited online and offline streaming access to its catalog of music and podcasts without commercial breaks to its subscribers. The Ad-Supported segment provides on-demand online access to its catalog of music and unlimited online access to the catalog of podcasts to its subscribers on their computers, tablets, and compatible mobile devices. The company also offers sales, marketing, contract research and development, and customer support services. As of December 31, 2021, its platform included 406 million monthly active users and 180 million premium subscribers in 184 countries and territories. The company was incorporated in 2006 and is based in Luxembourg, Luxembourg.
Contact 42-44, avenue de la Gare, Luxembourg City, 1610 https://www.spotify.com
IPO Date April 3, 2018
Employees 7242
Officers Mr. Sven Martin Lorentzon Co-Founder & Director Mr. Bryan Daniel Goldberg Head of Investor Relations Ms. Dustee Tucker Jenkins Chief Public Affairs Officer Mr. Jeremy Erlich Co-Head of Music Mr. Paul Sawyer Controller & Chief Accounting Officer Mr. Charlie Hellman Vice President & Head of Marketplace Mr. Daniel G. Ek Founder, Chief Executive Officer & Chairman Mr. Gustav Söderström Co-President, Chief Product & Technology Officer Ms. Katarina Berg Chief Human Resources Officer Mr. Alex Norström Chief Business Officer & Co-President