image
Communication Services - Internet Content & Information - NASDAQ - US
$ 154.89
-0.75 %
$ 1.88
Market Cap
19.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one GOOG stock under the worst case scenario is HIDDEN Compared to the current market price of 155 USD, Alphabet Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one GOOG stock under the base case scenario is HIDDEN Compared to the current market price of 155 USD, Alphabet Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one GOOG stock under the best case scenario is HIDDEN Compared to the current market price of 155 USD, Alphabet Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GOOG

image
$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
350 B REVENUE
13.87%
112 B OPERATING INCOME
33.33%
100 B NET INCOME
35.67%
125 B OPERATING CASH FLOW
23.15%
-45.5 B INVESTING CASH FLOW
-68.26%
-79.7 B FINANCING CASH FLOW
-10.60%
96.5 B REVENUE
9.29%
31 B OPERATING INCOME
8.59%
26.5 B NET INCOME
0.89%
39.1 B OPERATING CASH FLOW
27.41%
-16.2 B INVESTING CASH FLOW
10.17%
-19 B FINANCING CASH FLOW
5.27%
Balance Sheet Alphabet Inc.
image
Current Assets 164 B
Cash & Short-Term Investments 95.7 B
Receivables 52.3 B
Other Current Assets 15.7 B
Non-Current Assets 287 B
Long-Term Investments 38 B
PP&E 185 B
Other Non-Current Assets 63.9 B
21.25 %11.62 %3.49 %8.44 %41.00 %14.20 %Total Assets$450.3b
Current Liabilities 89.1 B
Accounts Payable 7.99 B
Short-Term Debt 2.89 B
Other Current Liabilities 78.2 B
Non-Current Liabilities 36 B
Long-Term Debt 22.6 B
Other Non-Current Liabilities 13.5 B
6.38 %62.51 %18.03 %10.77 %Total Liabilities$125.2b
EFFICIENCY
Earnings Waterfall Alphabet Inc.
image
Revenue 350 B
Cost Of Revenue 146 B
Gross Profit 204 B
Operating Expenses 91.3 B
Operating Income 112 B
Other Expenses 12.3 B
Net Income 100 B
400b400b350b350b300b300b250b250b200b200b150b150b100b100b50b50b00350b(146b)204b(91b)112b(12b)100bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.20% GROSS MARGIN
58.20%
32.11% OPERATING MARGIN
32.11%
28.60% NET MARGIN
28.60%
30.80% ROE
30.80%
22.24% ROA
22.24%
25.80% ROIC
25.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Alphabet Inc.
image
80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 100 B
Depreciation & Amortization 15.3 B
Capital Expenditures -52.5 B
Stock-Based Compensation 22.8 B
Change in Working Capital -8.41 B
Others -2.13 B
Free Cash Flow 72.8 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Alphabet Inc.
image
Wall Street analysts predict an average 1-year price target for GOOG of $203 , with forecasts ranging from a low of $174 to a high of $220 .
GOOG Lowest Price Target Wall Street Target
174 USD 12.34%
GOOG Average Price Target Wall Street Target
203 USD 30.85%
GOOG Highest Price Target Wall Street Target
220 USD 42.04%
Price
Max Price Target
Min Price Target
Average Price Target
220220210210200200190190180180170170160160150150140140May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
0.11% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.90.90.80.80.70.70.60.60.50.50.40.40.30.30.20.20.10.10.00.00.20.20.20.20.800.002024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Alphabet Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
20.6 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Smartest Stocks to Buy With $1,000 in the Nasdaq Correction There are several ways to approach a market correction. One would be to resort to panic selling, which is usually a bad idea. fool.com - 1 week ago
4 S&P 500 Stocks Down 20% or More That You'll Regret Not Buying Many investors frantically read the news last week: The S&P 500 officially entered correction territory, which is a drop of at least 10%. As of this writing, however, the correction is proving to be short-lived. fool.com - 1 week ago
2 "Magnificent Seven" Stocks to Buy on the Dip Buying shares of industry leaders that are drowning in cash is a simple but effective long-term investment strategy. Winners tend to keep on winning, and with that in mind, investors might want to consider using the market sell-off to add a few "Magnificent Seven" stocks to their portfolio. fool.com - 1 week ago
Alphabet: Why I Am Going All-In Now Alphabet's shares are undervalued due to trade tension fears, presenting a buying opportunity given its strong free cash flow and dominance in Search and Cloud. Google's AI and Cloud segments are poised for significant growth, with the AI market projected to expand by a factor of 5.8X by 2034. Google could be on track for $300B in annual free cash flow by FY 2030 if the company grows its free cash flow by an average of 20% annually. seekingalpha.com - 1 week ago
Alphabet Stock Becomes a Low-Risk, High-Reward Play Shares of Alphabet Inc. NASDAQ: GOOGL, Google's parent company, have officially entered a bear market, down 22% from their 52-week highs. The decline is part of a broader selloff in U.S. equities, driven by trade war threats, tariffs, and capital outflows into outperforming European, Asian, and emerging markets. marketbeat.com - 1 week ago
Google says a scam network made thousands of fake businesses on Google Maps to collect and sell user data Google is suing a man it says was part of a scam network creating fake businesses on Google Maps. The network allegedly collected and sold the personal data of users who contacted those businesses. businessinsider.com - 1 week ago
Alphabet's Decline Makes It One Of The Most Exciting Large Caps Alphabet Inc., with a $2 trillion valuation, showcases strong financial performance, earning over $100 billion in net income for 2024 with 14% YoY revenue growth. Google Search remains the core revenue driver, while YouTube, Google Network, and Cloud segments exhibit double-digit YoY growth, enhancing overall profitability. Waymo, a key "Other Bet," is nearing 1 million riders monthly, with potential for significant cost reductions as it scales. seekingalpha.com - 1 week ago
Google: Market Too Busy Selling To Notice Gemma 3 The release of an efficient AI model, Gemma 3, presents a new catalyst for GOOG's growth. Gemma 3, due to its extreme efficiency, could fundamentally change the budget structure for AI model development and deployment. This could catalyze the adoption and the expansion of GOOG's AI market share. seekingalpha.com - 1 week ago
Alphabet: I'm Nibbling Here The current market dip offers a rare opportunity to buy high-quality stocks like Alphabet at a 20% discount. Alphabet's robust 2024 earnings, driven by strong growth in search, cloud, and media, justify expanding my position by 15%. Alphabet's cloud division saw a 250% surge in operating income in 2024, with expectations of 75-85% growth in 2025. seekingalpha.com - 1 week ago
Alphabet's $32 Billion Cybersecurity Play In this podcast, Motley Fool analyst Jason Moser and host Ricky Mulvey discuss: fool.com - 1 week ago
Cybersecurity Stocks Surge as $32B Deal Reshapes the Industry A key indicator many investors overlook is the appetite for buying or selling among leading companies. One way to gauge this is by tracking IPO activity and major corporate acquisitions. marketbeat.com - 1 week ago
Stock Market Correction: Here Are My Top 5 Stocks That Could Soar By The End of 2025 With the stock market in a correction, some investors are likely to remain a bit pessimistic. There are many unknowns about the effect of tariffs, and the market hates uncertainty. fool.com - 1 week ago
8. Profile Summary

Alphabet Inc. GOOG

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 1.88
Dividend Yield 0.11%
Description Alphabet Inc. offers various products and platforms in the United States, Europe, the Middle East, Africa, the Asia-Pacific, Canada, and Latin America. It operates through Google Services, Google Cloud, and Other Bets segments. The Google Services segment provides products and services, including ads, Android, Chrome, devices, Gmail, Google Drive, Google Maps, Google Photos, Google Play, Search, and YouTube. It is also involved in the sale of apps and in-app purchases and digital content in the Google Play and YouTube; and devices, as well as in the provision of YouTube consumer subscription services. The Google Cloud segment offers infrastructure, cybersecurity, databases, analytics, AI, and other services; Google Workspace that include cloud-based communication and collaboration tools for enterprises, such as Gmail, Docs, Drive, Calendar, and Meet; and other services for enterprise customers. The Other Bets segment sells healthcare-related and internet services. The company was incorporated in 1998 and is headquartered in Mountain View, California.
Contact 1600 Amphitheatre Parkway, Mountain View, CA, 94043 https://abc.xyz
IPO Date Aug. 19, 2004
Employees 183323
Officers Mr. Sergey Brin Co-Founder & Director Ms. Anat Ashkenazi Senior Vice President & Chief Financial Officer Ms. Ellen West Vice President of Investor Relations Ms. Amie Thuener O'Toole Corporate Controller, Chief Accounting Officer & Vice President Mr. Sundar Pichai Chief Executive Officer & Director Dr. Prabhakar Raghavan Senior Vice President of Knowledge and Information - Google Dr. Lawrence Edward Page II Co-Founder & Director Ms. Ruth M. Porat President & Chief Investment Officer Mr. J. Kent Walker President of Global Affairs, Chief Legal Officer & Company Secretary Mr. Philipp Schindler Senior Vice President & Chief Business Officer of Google