image
Alphabet Inc. GOOG
Communication Services - Internet Content & Information - NASDAQ - US
Watchlist
$ 172.03
-1.53 %
$ 2.08
Market Cap
21.42
P/E
INCOME STATEMENT
350 B REVENUE
13.87%
Growth Rates
1Year 13.87%
3Years 10.75%
5Years 16.68%
7Years 17.85%
10Years 18.16%
112 B OPERATING INCOME
33.33%
Growth Rates
1Year 33.33%
3Years 12.61%
5Years 26.84%
7Years 23.14%
10Years 21.15%
100 B NET INCOME
35.67%
Growth Rates
1Year 35.67%
3Years 9.61%
5Years 23.86%
7Years 34.37%
10Years 21.36%
EFFICIENCY
Earnings Waterfall Alphabet Inc.
image
Revenue 350 B
Cost Of Revenue 146 B
Gross Profit 204 B
Operating Expenses 91.3 B
Operating Income 112 B
Other Expenses 12.3 B
Net Income 100 B

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 350 018.0 307 394.0 282 836.0 257 637.0 182 527.0 161 857.0 136 819.0 110 855.0 90 272.0 74 989.0 66 001.0 59 825.0 50 175.0 37 905.0 29 321.0 23 650.6 21 795.5 16 594.0 10 604.9 6 138.6 3 189.2 1 465.9 439.5 86.4 19.1 0
GROSS PROFIT
Cost Of Revenue 146 306.0 133 332.0 126 203.0 110 939.0 84 732.0 71 896.0 59 549.0 45 583.0 35 138.0 28 164.0 25 691.0 25 858.0 20 634.0 13 188.0 10 417.0 8 844.1 8 621.5 6 649.1 4 225.0 2 571.5 1 457.7 625.9 131.5 14.2 6.1 1.0
Gross Profit 203 712.0 174 062.0 156 633.0 146 698.0 97 795.0 89 961.0 77 270.0 65 272.0 55 134.0 46 825.0 40 310.0 33 967.0 29 541.0 24 717.0 18 904.0 14 806.4 13 174.0 9 944.9 6 379.9 3 567.1 1 731.6 840.1 308.0 72.2 13.0 (1.0)
OPERATING INCOME
Operating Expenses 91 322.0 89 769.0 81 791.0 67 984.0 56 571.0 54 033.0 45 878.0 36 390.0 31 418.0 27 465.0 23 814.0 20 001.0 16 781.0 12 975.0 8 523.0 6 494.3 6 542.1 4 860.5 2 829.9 1 549.8 1 091.4 497.6 121.5 16.5 27.8 6.0
Selling, General and Administrative Expenses 41 996.0 44 342.0 42 291.0 36 422.0 28 998.0 28 015.0 24 459.0 19 765.0 17 470.0 15 183.0 13 982.0 12 049.0 9 988.0 7 813.0 4 761.0 3 651.2 3 748.9 2 740.5 1 601.3 975.8 664.7 406.4 89.8 0 14.7 3.0
Research and Development Expenses 49 326.0 45 427.0 39 500.0 31 562.0 27 573.0 26 018.0 21 419.0 16 625.0 13 948.0 12 282.0 9 832.0 7 952.0 6 793.0 5 162.0 3 762.0 2 843.0 2 793.2 2 120.0 1 228.6 484.0 225.6 91.2 31.7 16.5 10.5 3.0
Operating Income 112 390.0 84 293.0 74 842.0 78 714.0 41 224.0 34 231.0 27 524.0 26 178.0 23 716.0 19 360.0 16 496.0 15 403.0 13 834.0 11 742.0 10 381.0 8 312.0 6 632.0 5 084.4 3 550.0 2 017.3 640.2 342.5 186.5 11.0 (14.7) (7.0)
PRE-TAX INCOME
Interest Income Expense 0 308.0 357.0 346.0 135.0 100.0 114.0 109.0 124.0 104.0 101.0 83.0 84.0 58.0 579.0 229.7 389.5 1.2 0 0.8 0.9 1.9 2.6 0 0 0
Total Other Income 7 425.0 1 424.0 (3 514.0) 12 020.0 6 858.0 5 394.0 2 318.0 (1 721.0) 434.0 291.0 385.0 496.0 635.0 584.0 415.0 69.2 (779.0) 589.6 461.0 124.4 (202.3) 4.2 (1.6) (0.9) 47 K 1.0
Pre-Tax Income 119 815.0 85 717.0 71 328.0 90 734.0 48 082.0 39 625.0 34 913.0 27 193.0 24 150.0 19 651.0 17 259.0 15 899.0 14 469.0 12 326.0 10 796.0 8 381.0 5 853.0 5 674.0 4 011.0 2 141.7 650.2 346.7 184.9 10.1 (14.7) (6.0)
NET INCOME
Tax Provision 19 697.0 11 922.0 11 356.0 14 701.0 7 813.0 5 282.0 4 177.0 14 531.0 4 672.0 3 303.0 3 331.0 2 282.0 2 598.0 2 589.0 2 291.0 1 860.7 1 626.7 1 470.3 933.6 676.3 251.1 241.0 85.3 3.1 0 0
Net Income 100 118.0 73 795.0 59 972.0 76 033.0 40 269.0 34 343.0 30 736.0 12 662.0 19 478.0 16 348.0 14 136.0 12 733.0 10 737.0 9 737.0 8 505.0 6 520.0 4 227.0 4 203.7 3 077.4 1 465.4 399.1 105.6 99.7 7.0 (14.7) (6.0)
EPS 8.04 5.84 4.59 5.69 2.96 2.48 2.21 0.91 1.42 1.16 1.07 0.97 0.82 0.75 0.67 0.52 0.34 0.34 0.26 0.13 0.0365 0.0077 0.0072 0.0005 0.011 0.0035