image
Communication Services - Internet Content & Information - NYSE - US
$ 30.65
-2.61 %
$ 20.8 B
Market Cap
11.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one PINS stock under the worst case scenario is HIDDEN Compared to the current market price of 30.6 USD, Pinterest, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one PINS stock under the base case scenario is HIDDEN Compared to the current market price of 30.6 USD, Pinterest, Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one PINS stock under the best case scenario is HIDDEN Compared to the current market price of 30.6 USD, Pinterest, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PINS

image
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
3.65 B REVENUE
19.35%
180 M OPERATING INCOME
243.08%
1.86 B NET INCOME
5329.17%
965 M OPERATING CASH FLOW
57.37%
-221 M INVESTING CASH FLOW
-497.46%
-968 M FINANCING CASH FLOW
-17.12%
1.15 B REVENUE
28.47%
262 M OPERATING INCOME
4521.74%
1.85 B NET INCOME
5946.19%
254 M OPERATING CASH FLOW
2.41%
31.8 M INVESTING CASH FLOW
182.50%
-183 M FINANCING CASH FLOW
66.82%
Balance Sheet Pinterest, Inc.
image
Current Assets 3.48 B
Cash & Short-Term Investments 2.51 B
Receivables 893 M
Other Current Assets 78.4 M
Non-Current Assets 1.86 B
Long-Term Investments 0
PP&E 131 M
Other Non-Current Assets 1.73 B
47.03 %16.72 %32.31 %Total Assets$5.3b
Current Liabilities 398 M
Accounts Payable 84 M
Short-Term Debt 0
Other Current Liabilities 314 M
Non-Current Liabilities 193 M
Long-Term Debt 151 M
Other Non-Current Liabilities 42 M
14.21 %53.10 %25.59 %7.10 %Total Liabilities$591.5m
EFFICIENCY
Earnings Waterfall Pinterest, Inc.
image
Revenue 3.65 B
Cost Of Revenue 750 M
Gross Profit 2.9 B
Operating Expenses 2.72 B
Operating Income 180 M
Other Expenses -1.68 B
Net Income 1.86 B
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(750m)3b(3b)180m2b2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
79.42% GROSS MARGIN
79.42%
4.93% OPERATING MARGIN
4.93%
51.07% NET MARGIN
51.07%
39.19% ROE
39.19%
34.85% ROA
34.85%
23.55% ROIC
23.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Pinterest, Inc.
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)2018201820192019202020202021202120222022202320232024202420252025
Net Income 1.86 B
Depreciation & Amortization 21.3 M
Capital Expenditures -24.6 M
Stock-Based Compensation 766 M
Change in Working Capital -57.4 M
Others 41 M
Free Cash Flow 940 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Pinterest, Inc.
image
Wall Street analysts predict an average 1-year price target for PINS of $44.6 , with forecasts ranging from a low of $32 to a high of $52 .
PINS Lowest Price Target Wall Street Target
32 USD 4.40%
PINS Average Price Target Wall Street Target
44.6 USD 45.39%
PINS Highest Price Target Wall Street Target
52 USD 69.66%
Price
Max Price Target
Min Price Target
Average Price Target
5555505045454040353530302525May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Pinterest, Inc.
image
Sold
0-3 MONTHS
6.84 M USD 6
3-6 MONTHS
593 K USD 3
6-9 MONTHS
2.22 M USD 5
9-12 MONTHS
11.9 M USD 7
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Pinterest (PINS) Rises But Trails Market: What Investors Should Know The latest trading day saw Pinterest (PINS) settling at $31.60, representing a +0.96% change from its previous close. zacks.com - 2 weeks ago
Market Sell-Off: 3 Top Bargain Stocks Ready for the Next Bull Run While the stock market volatility over the past month hasn't been all that great for many investors' portfolios, it has helped in one regard. This recent sell-off has pushed the stock prices of several quality technology companies into bargain territory. fool.com - 2 weeks ago
Pinterest (PINS) Rises Yet Lags Behind Market: Some Facts Worth Knowing In the latest trading session, Pinterest (PINS) closed at $32.07, marking a +0.38% move from the previous day. zacks.com - 2 weeks ago
Pinterest Stock Poised For A Golden Cross, Time To Go Bullish? Pinterest Inc. PINS is on the verge of forming a Golden Cross — a bullish technical signal that occurs when the 50-day simple moving average (SMA) rises above the 200-day SMA. benzinga.com - 2 weeks ago
Pinterest: A No-Brainer Purchase At Current Prices Pinterest's stock has tumbled 20% due to fears of a recession, but our model shows a potential 70% upside, making it a more lucrative buy than Google's Alphabet. CEO Bill Ready's optimistic guidance for FY25 includes margin expansion and new features like Performance+ to enhance ad efficiency and drive growth, which will boost EPS growth. Despite recession fears, Pinterest's robust fundamentals and strategic initiatives, including stock buybacks and AI advancements, support a very robust investment case. seekingalpha.com - 2 weeks ago
Stock Market Correction: 2 Stocks Down 26% and 20% in a Month That You Can Buy Right Now The S&P 500 recently dipped into correction territory, falling more than 10% from its recent high, and the tech-heavy Nasdaq-100 index has performed even worse. While it's never fun to watch the value of your stock portfolio go down, it's important to take a step back. fool.com - 3 weeks ago
Stock Market Sell-Off: 5 Magnificent Stocks I Already Own That I'm Waiting Patiently to Add To Every so often, Wall Street reminds investors that stocks don't move up in a straight line. In span of roughly three weeks, the ageless Dow Jones Industrial Average, broad-based S&P 500 (^GSPC -1.39%), and Nasdaq Composite have respectively sold off by 7.2%, 9.3%, and 13.1%. fool.com - 3 weeks ago
Pinterest Stock Sees Composite Rating Improve To 96 Pinterest saw an improvement in its IBD SmartSelect Composite Rating Thursday, from 88 to 96. The post Pinterest Stock Sees Composite Rating Improve To 96 appeared first on Investor's Business Daily. investors.com - 3 weeks ago
Pinterest Is Now A Value Stock, And This Is The Right Time To Buy (Upgrade) Amid market volatility and recession fears, now is an excellent time for stock-picking, with Pinterest presenting a strong buying opportunity due to its recent dip. Pinterest's Q4 earnings showed impressive user growth, especially in North America, improved margins, and attractive valuation, leading me to a two-step upgrade to a buy rating. The platform's advertising suitability, unique concept, and efficiency mindset drive the bullish case, with significant ARPU growth and new monetization initiatives boosting performance. seekingalpha.com - 3 weeks ago
Here is What to Know Beyond Why Pinterest, Inc. (PINS) is a Trending Stock Pinterest (PINS) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 3 weeks ago
Pinterest's Deep Pullback Triggers Near Doubling Upside Potential - Initiate Buy Pinterest's massive rally after the recent FQ4'24 earnings call has been moderated by the ongoing market rotation to value/defensive stocks. Even so, we believe that the correction has already triggered an extremely compelling entry point for those looking to add the social media/advertising stock. Despite its nascency, PINS has demonstrated robust growth prospects across the low ARPU rest of world regions, along with improved monetization in the mature EU/UCAN regions. seekingalpha.com - 3 weeks ago
Pinterest (PINS) Stock Dips While Market Gains: Key Facts Pinterest (PINS) reachead $34.30 at the closing of the latest trading day, reflecting a -0.61% change compared to its last close. zacks.com - 4 weeks ago
8. Profile Summary

Pinterest, Inc. PINS

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 20.8 B
Dividend Yield 0.00%
Description Pinterest, Inc. operates as a visual discovery engine in the United States and internationally. The company's engine allows people to find inspiration for their lives, including recipes, style and home inspiration, DIY, and others; and provides video, product, and idea pins. It shows visual machine learning recommendations based on pinners taste and interests. The company was formerly known as Cold Brew Labs Inc. and changed its name to Pinterest, Inc. in April 2012. Pinterest, Inc. was incorporated in 2008 and is headquartered in San Francisco, California.
Contact 505 Brannan Street, San Francisco, CA, 94107 https://www.pinterest.com
IPO Date April 18, 2019
Employees 4666
Officers Mr. William J. Ready Chief Executive Officer & Director Ms. Julia Brau Donnelly Chief Financial Officer Ms. Andrea L. Acosta Chief Accounting Officer Mr. Matthew Madrigal Chief Technology Officer Mr. Andrew Somberg Vice President of Investor Relations & Treasury Ms. Andrea Feddersen Mallard Chief Marketing & Communications Officer Mr. Benjamin Silbermann Co-Founder & Non-Executive Chairman Ms. Doniel N. Sutton Chief People Officer Ms. Wanjiku Juanita Walcott J.D. Chief Legal & Business Affairs Officer and Company Secretary Mr. Malik Ducard Chief Content Officer