image
Communication Services - Internet Content & Information - NASDAQ - US
$ 219.06
-1.99 %
$ 92.8 B
Market Cap
273.22
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DASH stock under the worst case scenario is HIDDEN Compared to the current market price of 219 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DASH stock under the base case scenario is HIDDEN Compared to the current market price of 219 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one DASH stock under the best case scenario is HIDDEN Compared to the current market price of 219 USD, DoorDash, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DASH

image
$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
10.7 B REVENUE
24.17%
-38 M OPERATING INCOME
93.44%
117 M NET INCOME
120.97%
2.13 B OPERATING CASH FLOW
27.44%
-444 M INVESTING CASH FLOW
-29.82%
-204 M FINANCING CASH FLOW
72.87%
3.03 B REVENUE
5.53%
155 M OPERATING INCOME
32.48%
192 M NET INCOME
38.13%
635 M OPERATING CASH FLOW
22.59%
-160 M INVESTING CASH FLOW
1.84%
3 M FINANCING CASH FLOW
-57.14%
Balance Sheet DoorDash, Inc.
image
Current Assets 7.39 B
Cash & Short-Term Investments 5.34 B
Receivables 865 M
Other Current Assets 1.18 B
Non-Current Assets 5.46 B
Long-Term Investments 835 M
PP&E 1.17 B
Other Non-Current Assets 3.46 B
41.58 %6.73 %9.19 %6.50 %9.09 %26.91 %Total Assets$12.8b
Current Liabilities 4.44 B
Accounts Payable 321 M
Short-Term Debt 68 M
Other Current Liabilities 4.05 B
Non-Current Liabilities 597 M
Long-Term Debt 468 M
Other Non-Current Liabilities 129 M
6.38 %80.42 %9.29 %Total Liabilities$5.0b
EFFICIENCY
Earnings Waterfall DoorDash, Inc.
image
Revenue 10.7 B
Cost Of Revenue 5.54 B
Gross Profit 5.18 B
Operating Expenses 5.22 B
Operating Income -38 M
Other Expenses -155 M
Net Income 117 M
12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)11b(6b)5b(5b)(38m)155m117mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.31% GROSS MARGIN
48.31%
-0.35% OPERATING MARGIN
-0.35%
1.15% NET MARGIN
1.15%
1.58% ROE
1.58%
0.96% ROA
0.96%
-0.34% ROIC
-0.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DoorDash, Inc.
image
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20192019202020202021202120222022202320232024202420252025
Net Income 117 M
Depreciation & Amortization 561 M
Capital Expenditures -104 M
Stock-Based Compensation 1.1 B
Change in Working Capital 252 M
Others 495 M
Free Cash Flow 2.03 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DoorDash, Inc.
image
Wall Street analysts predict an average 1-year price target for DASH of $171 , with forecasts ranging from a low of $119 to a high of $220 .
DASH Lowest Price Target Wall Street Target
119 USD -45.68%
DASH Average Price Target Wall Street Target
171 USD -22.13%
DASH Highest Price Target Wall Street Target
220 USD 0.43%
Price
Max Price Target
Min Price Target
Average Price Target
240240220220200200180180160160140140120120100100Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership DoorDash, Inc.
image
Sold
0-3 MONTHS
66.4 M USD 8
3-6 MONTHS
228 M USD 10
6-9 MONTHS
267 M USD 9
9-12 MONTHS
96.3 M USD 9
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
DoorDash (DASH) Up 24.4% Since Last Earnings Report: Can It Continue? DoorDash (DASH) reported earnings 30 days ago. What's next for the stock? zacks.com - 2 weeks ago
CaringBridge and DoorDash Partner for Two-Day Fundraising Match to Support Family Caregivers BLOOMINGTON, Minn. and SAN FRANCISCO , June 5, 2025 /PRNewswire/ -- CaringBridge, the nonprofit health communication platform, is partnering with DoorDash, the local commerce platform that connects people with their favorite businesses, to launch a special two-day fundraising match campaign on June 5th and 6th. prnewswire.com - 2 weeks ago
Domino's Pizza: Partnership With DoorDash Provides A Growth Opportunity The new DoorDash partnership, alongside Uber Eats, should drive significant incremental delivery sales, expanding Domino's reach and supporting a bullish outlook. Domino's offers robust dividend growth and currently trades at a fair valuation, with slight upside potential versus industry peers and historical averages. Local ingredient sourcing shields Domino's from tariff risks, and management's guidance and store expansion plans reinforce a buy rating at current levels. seekingalpha.com - 2 weeks ago
Final Trades: American Express, KKR and Doordash The Investment Committee give you their top stocks to watch for the second half. youtube.com - 2 weeks ago
$1M LA Scammer Sentenced For Target Returns, Fake Influencer Emails LOS ANGELES, CA — A Los Angeles woman who carried out a range of schemes — ranging from Target return scams to impersonating influencers in order to get free clothing — was sentenced Thursday to five years in federal prison and ordered to pay more than $1 million in restitution, according to the U.S. Attorney's Office. Jennifer Quan, 24, of the Miracle Mile area of Los Angeles, pleaded guilty in March to three federal counts of wire fraud and one count of aggravated identity theft. Quan used a variety of schemes to scam a wide range of victims out of more than $1 million, according to prosecutors, including: Quan's schemes "showed ingenuity, cunning, and creativity — but little remorse," the U.S. Attorney's Office said. She went out of her way to hurt others, prosecutors said, more than once calling DoorDash to exact revenge on delivery drivers by demanding that the employee not get paid or be suspended from their job. "Defendant's lies risked cheating these Dashers out of their livelihoods," prosecutors wrote, adding that Quan also lied to U.S. Pretrial and Probation Services and defied a judge's orders. The DoorDash scam involved her exploiting DoorDash's status as a third party between independent-contractor delivery drivers, called Dashers, and major retailers from whom DoorDash fulfills delivery orders. She called DoorDash's support line posing as the owner of stores from which she ordered delivery. She would tell the support agent that the order had not been picked up by a delivery driver and it should be canceled, when in reality she had already received the items herself, court documents show. Court documents detail how Quan's often chaotic phone calls, filled with unusual claims, were apparently successful. Prosecutors detailed this excerpt from a single phone call, which involved Quan posing as the "owner" of Sephora and Target: "Hello, I work at the restaurant, I need you to reverse the status and unassigned the Dasher from a completed order because the item is still at my store ... Yeah, the customer's name is Maggie G. My store's name is Sephora; I'm the owner. My name is Laura ... Now please, please cancel it 'cause, um, we aren't able to fulfill it no more ... "Now I — yeah I need you to reverse another order and cancel it. So my other order is for the same customer but at my other store called Target. Same issue ... The store Target, I own that as well, and it has the same issue, so I'm going to need you to reverse the status and cancel ... "Now for one more order, I need you to reverse the status and cancel it ... the order is called Target, as well ... can you refund the customer to her card? ... So did this get refunded to her credit card, sweetheart? ... Thank you, sweetie." Immediately upon being released on bond, Quan began transferring over $150,000 from undisclosed accounts in structured amounts of $9,999, contravening the magistrate judge's orders, prosecutors said. "And despite the heightened scrutiny, she continued her DoorDash fraud scheme while on bond," they wrote. Court papers show Quan defrauded fashion companies by impersonating influencers and their employees by creating email accounts displaying similar names. She then sent emails and texts to famous fashion brands, including Authentic Brand Group, House of CB, Pretty Little Thing, and Fashion Nova, impersonating the influencers or posing as their assistants, according to court documents obtained by Patch. The influencers were identified in court only by the initials B.M., K.J., J.S. and L.R. Prosecutors say Quan created email addresses that referenced the influencers' names and reached out to companies in order to enter into "influencer agreements," claiming that she would use the celebrities' social media platforms to advertise and promote the companies' products. In one instance, she wrote from an email purported to be associated with B.M. to Fashion Nova, where she stated “I typically charge $6k a month but that depends. I also receive clothing or materials to create content as well. The rate is negotiable," documents show. In another instance, she wrote to Authentic Brand Group, stating “My name is [V.V.] and I am one of the assistants to [K.J.]” and “We are currently working on a secret project and wanted to feature some of your styles," according to documents. In total, Quan fraudulently caused the fashion companies to send her nearly $121,000 in cash, jewelry and merchandise, court papers show. City News Service contributed to this report. https://www.patch.com - 2 weeks ago
DoorDash CEO Tony Xu is taking on the role of industry consolidator in food delivery DoorDash CEO Tony Xu has transformed the once-scrappy delivery startup into an industry consolidator worth almost $90 billion. DoorDash recently bought London-based Deliveroo for $3.9 billion and booking platform SevenRooms for $1.2 billion. cnbc.com - 2 weeks ago
DoorDash Announces Closing of Upsized $2.75 Billion Offering of 0% Convertible Senior Notes SAN FRANCISCO--(BUSINESS WIRE)--DoorDash, Inc. (NASDAQ: DASH) (“DoorDash”), a leading local commerce platform globally, today announced the closing of its previously announced private offering of $2.75 billion aggregate principal amount of its 0% convertible senior notes due 2030 (the “notes”). The notes were sold in a private offering only to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the U.S. Securities Act of 1933, as amended (the “Securities. businesswire.com - 2 weeks ago
DoorDash Has All The Makings Of A Long-Term Compounder DoorDash enjoys tremendous scale and faces limited competition. As a high-margin layer to local commerce and delivery, we're bullish on the company's outlook. Revenues have grown like clockwork, and we expect that net incomes should follow suit, as the firm unlocks more operating leverage. Trading somewhere between 17x - 22x FY '28 earnings, we think the stock appears cheap for the growth potential. seekingalpha.com - 3 weeks ago
DoorDash Stock Forms A Bullish Picture Suitable For This Trade DoorDash is showing signs of accumulation as it sits above its 21-day and 50-day moving averages. It's clear the stock has formed a fairly bullish picture. investors.com - 3 weeks ago
DoorDash: Positioned For Profits Despite a Q1 revenue miss, DoorDash set records in total orders, marketplace GOV, and posted its first GAAP net income. Aggressive expansion, including acquisitions of Deliveroo and SevenRooms, is building its customer base and strengthening market leadership. Valuation metrics like PE ratios are not yet relevant as DASH is still in its growth phase. seekingalpha.com - 3 weeks ago
DoorDash Announces Pricing of Upsized $2.5 Billion Convertible Senior Notes Offering SAN FRANCISCO--(BUSINESS WIRE)--DoorDash, Inc. (NASDAQ: DASH) (“DoorDash”), a leading local commerce platform globally, today announced the pricing of $2.5 billion aggregate principal amount of 0% convertible senior notes due 2030 (the “notes”) in a private offering to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the U.S. Securities Act of 1933, as amended (the “Securities Act”). The size of the offering was increased from the previously announced. businesswire.com - 3 weeks ago
DoorDash to Offer $2 Billion of Convertible Senior Notes to ‘Enhance Strategic Flexibility' DoorDash plans to offer and sell $2 billion of convertible senior notes to “enhance strategic flexibility. pymnts.com - 3 weeks ago
8. Profile Summary

DoorDash, Inc. DASH

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 92.8 B
Dividend Yield 0.00%
Description DoorDash, Inc. operates a logistics platform that connects merchants, consumers, and dashers in the United States and internationally. It operates DoorDash and Wolt marketplaces, which provides an array of services that enable merchants to solve mission-critical challenges, such as customer acquisition, delivery, insights and analytics, merchandising, payment processing, and customer support; DashPass and Wolt+, a membership products; and offers DoorDash Drive and Wolt Drive, a white-label delivery fulfillment services; DoorDash Storefront that enables merchants to offer consumers on-demand access to e-commerce; and Bbot, which offers merchants digital ordering and payment solutions for in-store and online channels. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was incorporated in 2013 and is headquartered in San Francisco, California.
Contact South Tower, San Francisco, CA, 94107 https://www.doordash.com
IPO Date Dec. 9, 2020
Employees 23700
Officers Mr. Ravi Inukonda Chief Financial Officer Mr. Keith Yandell Chief Business Officer Mr. Stanley Tang Head of DoorDash Labs & Director Ms. Tia Sherringham General Counsel & Secretary Mr. Prabir Adarkar President & Chief Operating Officer Mr. Andy Fang Head of LaunchPad & Director Mr. Gordon Lee Chief Accounting Officer Mr. Andrew Rex Hargreaves C.F.A. Vice President of Investor Relations Mr. Tony Xu Co-Founder, Chief Executive Officer & Chair