image
Communication Services - Internet Content & Information - NASDAQ - US
$ 238.79
-0.00419 %
$ 101 B
Market Cap
302.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DASH stock under the worst case scenario is HIDDEN Compared to the current market price of 239 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DASH stock under the base case scenario is HIDDEN Compared to the current market price of 239 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one DASH stock under the best case scenario is HIDDEN Compared to the current market price of 239 USD, DoorDash, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DASH

image
$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
10.7 B REVENUE
24.17%
-38 M OPERATING INCOME
93.44%
117 M NET INCOME
120.97%
2.13 B OPERATING CASH FLOW
27.44%
-444 M INVESTING CASH FLOW
-29.82%
-204 M FINANCING CASH FLOW
72.87%
3.03 B REVENUE
5.53%
155 M OPERATING INCOME
32.48%
192 M NET INCOME
38.13%
635 M OPERATING CASH FLOW
22.59%
-160 M INVESTING CASH FLOW
1.84%
3 M FINANCING CASH FLOW
-57.14%
Balance Sheet DoorDash, Inc.
image
Current Assets 7.39 B
Cash & Short-Term Investments 5.34 B
Receivables 865 M
Other Current Assets 1.18 B
Non-Current Assets 5.46 B
Long-Term Investments 835 M
PP&E 1.17 B
Other Non-Current Assets 3.46 B
41.58 %6.73 %9.19 %6.50 %9.09 %26.91 %Total Assets$12.8b
Current Liabilities 4.44 B
Accounts Payable 321 M
Short-Term Debt 68 M
Other Current Liabilities 4.05 B
Non-Current Liabilities 597 M
Long-Term Debt 468 M
Other Non-Current Liabilities 129 M
6.38 %80.42 %9.29 %Total Liabilities$5.0b
EFFICIENCY
Earnings Waterfall DoorDash, Inc.
image
Revenue 10.7 B
Cost Of Revenue 5.54 B
Gross Profit 5.18 B
Operating Expenses 5.22 B
Operating Income -38 M
Other Expenses -155 M
Net Income 117 M
12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)11b(6b)5b(5b)(38m)155m117mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.31% GROSS MARGIN
48.31%
-0.35% OPERATING MARGIN
-0.35%
1.15% NET MARGIN
1.15%
1.58% ROE
1.58%
0.96% ROA
0.96%
-0.34% ROIC
-0.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DoorDash, Inc.
image
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20192019202020202021202120222022202320232024202420252025
Net Income 117 M
Depreciation & Amortization 561 M
Capital Expenditures -104 M
Stock-Based Compensation 1.1 B
Change in Working Capital 252 M
Others 495 M
Free Cash Flow 2.03 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DoorDash, Inc.
image
Wall Street analysts predict an average 1-year price target for DASH of $173 , with forecasts ranging from a low of $119 to a high of $220 .
DASH Lowest Price Target Wall Street Target
119 USD -50.17%
DASH Average Price Target Wall Street Target
173 USD -27.55%
DASH Highest Price Target Wall Street Target
220 USD -7.87%
Price
Max Price Target
Min Price Target
Average Price Target
260260240240220220200200180180160160140140120120100100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership DoorDash, Inc.
image
Sold
0-3 MONTHS
114 M USD 10
3-6 MONTHS
184 M USD 10
6-9 MONTHS
280 M USD 9
9-12 MONTHS
133 M USD 9
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Identify Superstar Stocks Like DoorDash Before the Crowd DoorDash, Inc. (DASH) shares up 49.8% since first Big Money outlier inflow signal last November. fxempire.com - 1 week ago
Orthocell achieves record A$2.73 million quarterly revenue as Remplir sales surge in Australia Orthocell Ltd (ASX:OCC, OTC:ORHHF) has posted record quarterly revenue of A$2.73 million for the June 2025 quarter, up 22.8% on the prior March quarter, driven by accelerating sales of its flagship nerve repair product, Remplir™, in Australia, ahead of expected uptake in the United States. This record marks the company’s fifth consecutive record-breaking result. Notably, the June quarter result does not yet reflect contributions from US Remplir sales, which are set to ramp up in the first half of FY26. A strong balance sheet with ~A$28.5 million cash and no debt places Orthocell in a solid position to scale its commercial footprint globally. Orthocell’s record performance reflects increasing adoption of Remplir™ by more than 200 surgeons across over 165 Australian hospitals. The June quarter result maintains a compound quarterly growth rate (CQGR) of 9.5% over the past three years. Surgeons are reportedly attracted to Remplir’s consistent and superior clinical outcomes, reinforcing its value as a nerve regeneration solution. Demand for the product remains robust, contributing to the A$2.73 million revenue figure achieved without US sales included. “Achieving a record of $2.73 million in revenue for the June quarter reflects the continued strong market response to our market leading products Striate and Remplir. This outstanding result is driven by growing demand from surgeons in our existing markets and lays a solid foundation for our US expansion which we expect to ramp up in the first half of FY26,” Orthocell CEO and managing director Paul Anderson said. Orthocell is progressing toward a full-scale rollout of Remplir™ in the United States. The company recently marked a major milestone with the first surgical use of the product in the US market. A network of 14 specialist nerve distributors is expected to support the expansion into 25 US states, positioning Orthocell to access a market estimated at US$1.6 billion. Commercial traction in the US is forecast to accelerate throughout FY26 as awareness and surgical experience grow. “We’re seeing our commercialisation strategy in Australia starting to bear fruit and we are confident this will be replicated on a much larger scale in the US. With our highly experienced US distributors appointed and our first surgical use completed after achieving FDA clearance, we are well-positioned to accelerate growth in the US$1.6 billion nerve repair market over the coming months,” Anderson said. Remplir™ is a collagen wrap designed for use in peripheral nerve repair, with clinical data indicating improved regenerative outcomes over standard suture techniques. This includes faster return of function and higher-quality nerve restoration. Globally, Orthocell is targeting a nerve repair market estimated at more than US$3.5 billion, with approximately 2 million procedures performed annually across key markets including the United States, the European Union, Australia and Asia. With no debt and about A$28.5 million in cash reserves, the company is well-capitalised to drive product uptake and revenue growth in both established and new territories. The company’s commercial strategy is expected to continue delivering results as it scales up Remplir™ distribution and develops its broader regenerative medicine portfolio. Investors will have the opportunity to hear directly from Orthocell’s executive team during a webinar scheduled for Wednesday, July 2, at 10 am WST/12 pm EST. DoorDash Inc (NYSE:DASH) has earned a price target boost from Oppenheimer analysts, who raised their price target to $280 from $220, citing stronger-than-expected third-party data and an uptick in advertising revenue that signals accelerating profitability. Shares of DoorDash traded up about 2% at $246 on Monday afternoon. The analysts maintained their ‘Outperform’ rating on the stock, forecasting a compound annual growth rate (CAGR) of 30% in adjusted EBITDA through 2027. Oppenheimer’s revised model incorporates an expanded advertising opportunity, projecting $2.6 billion in ad revenue by 2027, up from roughly $1 billion today, based on just 2% of DoorDash's gross bookings, in line with current levels at Uber. While grocery expansion is expected to dilute the core take rate by 70 basis points, analysts still see EBITDA margins improving from 2.8% of gross bookings in 2025 to 3.5% in 2027. “We see multiple paths for DoorDash to reach $4.5 billion in 2027 EBITDA, even excluding the pending Deliveroo acquisition,” the analysts wrote, noting DoorDash’s strategic flexibility to either reinvest advertising profits into lower-margin categories like grocery or preserve margin expansion through a leaner model. Third-party data from Apptopia indicates that second-quarter order growth is tracking at 18.6% year-over-year, above Oppenheimer’s prior estimate of 16% and in line with the Street’s consensus. That strength prompted a 1% bump to the firm’s FY25 gross order value (GOV) forecast and a 2% increase for FY26. Although not yet included in their formal model, the analysts estimate that the acquisition of Deliveroo could boost 2027 EBITDA by 9%, assuming Deliveroo’s gross order value grows at a 5% CAGR and reaches margin parity with DoorDash by then. This would imply a purchase multiple of about 7x 2027 EBITDA for the UK-based delivery firm. DoorDash’s updated valuation reflects a 23x multiple on 2027 EBITDA including Deliveroo, representing a 36% premium to peers, which Oppenheimer argues is justified by the company’s expected 51% faster organic EBITDA growth from 2024 to 2027. That compares to Spotify and Netflix trading at roughly 32x and 30x, respectively. https://www.proactiveinvestors.com - 2 weeks ago
Cyprium receives A$2.5M progress payment for surplus generator sale An A$2.5 million (US$1.6 million) payment for the sale of Cyprium Metals Ltd (ASX:CYM, OTC:CYPMF)’s surplus TM-2500 generators comes just days after the company secured a suite of key regulatory approvals and amendments, paving the way for Phase 1 redevelopment at its Nifty Copper Complex in Western Australia. The company is thus well funded to advance with the planned restart of the cathode production plant. “We have been focused on unlocking value from within the Cyprium portfolio for our shareholders. This sale of surplus equipment is just one example. The ultimate sale transaction has taken longer than expected as we have worked through the new tariff and international trade environment with our US-based purchasers. We remain on track with physical and transaction logistics to complete in the coming quarter,” Cyprium executive chairman Matt Fifield said. The incremental payment leaves the balance at A$5 million (US$3.2 million), which is expected in the third quarter of 2025. The transaction timeline has been extended due to changes in international trade dynamics affecting the US-based purchaser. The company confirmed that the completion date has been pushed into the third quarter, with the buyer amended from USP&E North America to include USP&E client Mobile Power Solutions LLC. The payment milestone is contingent on the achievement of key logistics and export requirements. With the latest instalment, Cyprium has now received US$2.8 million (A$4.3 million) of the agreed sale amount. The outstanding US$3.2 million (A$5 million) is anticipated once remaining milestones are met, bringing the total transaction value to US$6 million. The flagship Nifty Copper Complex has a history of substantial copper production from both oxide and sulphide mineralisation. Cyprium is focused on the redevelopment of Nifty, leveraging existing infrastructure, an extensive historical dataset, large-scale resource inventory, current operational approvals, and recent capital investment to support its strategy. DoorDash Inc (NYSE:DASH) has earned a price target boost from Oppenheimer analysts, who raised their price target to $280 from $220, citing stronger-than-expected third-party data and an uptick in advertising revenue that signals accelerating profitability. Shares of DoorDash traded up about 2% at $246 on Monday afternoon. The analysts maintained their ‘Outperform’ rating on the stock, forecasting a compound annual growth rate (CAGR) of 30% in adjusted EBITDA through 2027. Oppenheimer’s revised model incorporates an expanded advertising opportunity, projecting $2.6 billion in ad revenue by 2027, up from roughly $1 billion today, based on just 2% of DoorDash's gross bookings, in line with current levels at Uber. While grocery expansion is expected to dilute the core take rate by 70 basis points, analysts still see EBITDA margins improving from 2.8% of gross bookings in 2025 to 3.5% in 2027. “We see multiple paths for DoorDash to reach $4.5 billion in 2027 EBITDA, even excluding the pending Deliveroo acquisition,” the analysts wrote, noting DoorDash’s strategic flexibility to either reinvest advertising profits into lower-margin categories like grocery or preserve margin expansion through a leaner model. Third-party data from Apptopia indicates that second-quarter order growth is tracking at 18.6% year-over-year, above Oppenheimer’s prior estimate of 16% and in line with the Street’s consensus. That strength prompted a 1% bump to the firm’s FY25 gross order value (GOV) forecast and a 2% increase for FY26. Although not yet included in their formal model, the analysts estimate that the acquisition of Deliveroo could boost 2027 EBITDA by 9%, assuming Deliveroo’s gross order value grows at a 5% CAGR and reaches margin parity with DoorDash by then. This would imply a purchase multiple of about 7x 2027 EBITDA for the UK-based delivery firm. DoorDash’s updated valuation reflects a 23x multiple on 2027 EBITDA including Deliveroo, representing a 36% premium to peers, which Oppenheimer argues is justified by the company’s expected 51% faster organic EBITDA growth from 2024 to 2027. That compares to Spotify and Netflix trading at roughly 32x and 30x, respectively. https://www.proactiveinvestors.com - 2 weeks ago
DoorDash price target boosted on ad revenue growth, Deliveroo upside DoorDash Inc (NYSE:DASH) has earned a price target boost from Oppenheimer analysts, who raised their price target to $280 from $220, citing stronger-than-expected third-party data and an uptick in advertising revenue that signals accelerating profitability. Shares of DoorDash traded up about 2% at $246 on Monday afternoon. proactiveinvestors.com - 2 weeks ago
The Best Tech Stocks to Buy Tech stocks are the market's engine of growth. But what defines a tech stock? kiplinger.com - 2 weeks ago
Must-Watch Gig Economy Stocks to Rejuvenate Your Portfolio The likes of UBER, DASH,and LYFT ride the gig economy boom, offering investors flexible plays in a $2.15T market by 2033. zacks.com - 2 weeks ago
3 Stocks Hitting All-Time Highs With More Room to Run Investors finally got to celebrate some new all-time highs this week as the Nasdaq-100 posted its first record close since February, boosted by NVIDIA Corp. NASDAQ: NVDA. The wait between new highs was even longer for NVDA, which closed at a record $149 on January 6 and failed to reclaim that price for nearly six months. marketbeat.com - 2 weeks ago
DoorDash and Flytrex Launch Drone Delivery in Dallas-Fort Worth DALLAS--(BUSINESS WIRE)--DoorDash (NYSE: DASH) and Flytrex today announced the launch of their drone delivery service in the Dallas-Fort Worth metroplex, expanding upon a successful pilot program. Customers in parts of Little Elm and Frisco can now order food from dozens of local and national restaurants, including from Papa Johns King Road location and The Brass Tap, between 8:00am and 9:30pm, with delivery via Flytrex's autonomous drone fleet. This marks Flytrex's first third-party app integr. businesswire.com - 2 weeks ago
9 Under-the-Radar Tech Stocks With Incredible Growth Potential If you're investing in tech stocks, you probably already know a lot about the heavy hitters in the space. Companies like Apple, Microsoft, Nvidia, Amazon, Alphabet, and Meta Platforms each have market capitalizations of more than $1 trillion, and tend to dominate their markets and investors' attention. fool.com - 2 weeks ago
T-Mobile claims U.S. network lead, unveils new DoorDash perk and T-Satellite launch date BELLEVUE, Wash. — T-Mobile announced a new partnership with DoorDash, offering a free subscription to the DoorDash DashPass beginning July 8 for new and existing customers. geekwire.com - 3 weeks ago
Calls of the Day: Caterpillar, Constellation Energy, Vistra, BWX Tech, EOG Resources and Doordash The Investment Committee discuss the latest Calls of the Day. youtube.com - 3 weeks ago
Live Nasdaq Composite: Markets Hold Steady, Oil Price Soars Amid Mideast Escalation Live Updates Live Coverage Updates appear automatically as they are published. Oil Price 10:00 am by Gerelyn Terzo President Trump in a post on Truth Social has urged the world to keep oil prices lower or risk playing into the “hands of the enemy.” Meanwhile, Goldman Sachs has published a report saying the oil price could rise even further amid the threat of the closure of the Strait of Hormuz. The price of WTI oil is now hovering at $73.58. The Nasdaq Composite is up 0.34%. This article will be updated throughout the day, so check back often for more daily updates. The markets are in wait and see mode. The U.S. destroyed Iranian nuclear sites, raising the likelihood that the Middle Eastern nation is set to target key energy assets or move to close the Strait of Hormuz. The price of Brent oil soared to almost $80 per barrel, a level it hasn’t seen in months amid the escalating Middle East conflict. The U.S. dollar is increasing against other currencies on Monday. Big Tech stocks are mostly lower with the exception of Tesla (Nasdaq: TSLA), which is gaining 4.7% amid the beta rollout of robo-taxis in Texas. Meanwhile, Bank of America predicts that the price of gold could soar as high as $4,000 per ounce in the coming year, owing to the debt crisis and geopolitical uncertainty. Another IPO is making its stock market debut today. Cement maker Amrize (NYSE: AMRZ), the U.S. division of Swiss parent Holcim, began trading on the NYSE. The stock’s market capitalization rose to $28.3 billion in early morning trading. Separately, home sales data is due out later this morning. Here’s a look at the performance as of morning trading: Dow Jones Industrial Average: Up 24.97 (+0.06%) Nasdaq Composite: Up 4.03 (+0.01%) S&P 500: Up 11.31 (+0.21%) Market Movers Novo Nordisk (NYSE: NVO) has reportedly shuttered collaboration with Hims & Hers Health (NYSE: HIMS). As a result, direct access to the popular weight-loss drug Wegovy will no longer be available through Hims & Hers Health, per Reuters. HIMS stock is plummeting by 27.4%. DoorDash (Nasdaq: DASH) is gaining 3.5% after Wall Street firm Raymond James upgraded the stock to a “strong buy” with a bullish $260 price target attached. The post Live Nasdaq Composite: Markets Hold Steady, Oil Price Soars Amid Mideast Escalation appeared first on 24/7 Wall St.. https://247wallst.com - 3 weeks ago
8. Profile Summary

DoorDash, Inc. DASH

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 101 B
Dividend Yield 0.00%
Description DoorDash, Inc. operates a logistics platform that connects merchants, consumers, and dashers in the United States and internationally. It operates DoorDash and Wolt marketplaces, which provides an array of services that enable merchants to solve mission-critical challenges, such as customer acquisition, delivery, insights and analytics, merchandising, payment processing, and customer support; DashPass and Wolt+, a membership products; and offers DoorDash Drive and Wolt Drive, a white-label delivery fulfillment services; DoorDash Storefront that enables merchants to offer consumers on-demand access to e-commerce; and Bbot, which offers merchants digital ordering and payment solutions for in-store and online channels. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was incorporated in 2013 and is headquartered in San Francisco, California.
Contact South Tower, San Francisco, CA, 94107 https://www.doordash.com
IPO Date Dec. 9, 2020
Employees 23700
Officers Mr. Ravi Inukonda Chief Financial Officer Mr. Keith Yandell Chief Business Officer Mr. Stanley Tang Head of DoorDash Labs & Director Ms. Tia Sherringham General Counsel & Secretary Mr. Prabir Adarkar President & Chief Operating Officer Mr. Andy Fang Head of LaunchPad & Director Mr. Gordon Lee Chief Accounting Officer Mr. Andrew Rex Hargreaves C.F.A. Vice President of Investor Relations Mr. Tony Xu Co-Founder, Chief Executive Officer & Chair