image
Communication Services - Internet Content & Information - NASDAQ - US
$ 166.3
1.92 %
$ 69.9 B
Market Cap
573.45
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DASH stock under the worst case scenario is HIDDEN Compared to the current market price of 166 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DASH stock under the base case scenario is HIDDEN Compared to the current market price of 166 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DASH stock under the best case scenario is HIDDEN Compared to the current market price of 166 USD, DoorDash, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DASH

image
$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
10.7 B REVENUE
24.17%
-38 M OPERATING INCOME
93.44%
117 M NET INCOME
120.97%
2.13 B OPERATING CASH FLOW
27.44%
-444 M INVESTING CASH FLOW
-29.82%
-204 M FINANCING CASH FLOW
72.87%
2.87 B REVENUE
6.17%
117 M OPERATING INCOME
9.35%
139 M NET INCOME
-13.12%
518 M OPERATING CASH FLOW
-2.45%
-163 M INVESTING CASH FLOW
-162.90%
7 M FINANCING CASH FLOW
103.29%
Balance Sheet DoorDash, Inc.
image
Current Assets 7.39 B
Cash & Short-Term Investments 5.34 B
Receivables 865 M
Other Current Assets 1.18 B
Non-Current Assets 5.46 B
Long-Term Investments 0
PP&E 1.17 B
Other Non-Current Assets 4.29 B
41.58 %6.73 %9.19 %9.09 %33.41 %Total Assets$12.8b
Current Liabilities 4.44 B
Accounts Payable 321 M
Short-Term Debt 68 M
Other Current Liabilities 4.05 B
Non-Current Liabilities 597 M
Long-Term Debt 468 M
Other Non-Current Liabilities 129 M
6.38 %80.42 %9.29 %Total Liabilities$5.0b
EFFICIENCY
Earnings Waterfall DoorDash, Inc.
image
Revenue 10.7 B
Cost Of Revenue 5.54 B
Gross Profit 5.18 B
Operating Expenses 5.22 B
Operating Income -38 M
Other Expenses -155 M
Net Income 117 M
12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)11b(6b)5b(5b)(38m)155m117mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.31% GROSS MARGIN
48.31%
-0.35% OPERATING MARGIN
-0.35%
1.15% NET MARGIN
1.15%
1.58% ROE
1.58%
0.96% ROA
0.96%
-0.34% ROIC
-0.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DoorDash, Inc.
image
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20192019202020202021202120222022202320232024202420252025
Net Income 117 M
Depreciation & Amortization 561 M
Capital Expenditures -104 M
Stock-Based Compensation 1.1 B
Change in Working Capital 252 M
Others 495 M
Free Cash Flow 2.03 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DoorDash, Inc.
image
Wall Street analysts predict an average 1-year price target for DASH of $165 , with forecasts ranging from a low of $119 to a high of $220 .
DASH Lowest Price Target Wall Street Target
119 USD -28.44%
DASH Average Price Target Wall Street Target
165 USD -0.88%
DASH Highest Price Target Wall Street Target
220 USD 32.29%
Price
Max Price Target
Min Price Target
Average Price Target
220220200200180180160160140140120120100100May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership DoorDash, Inc.
image
Sold
0-3 MONTHS
167 M USD 9
3-6 MONTHS
264 M USD 9
6-9 MONTHS
150 M USD 9
9-12 MONTHS
81.6 M USD 9
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Is DoorDash's Expanding Partner Base a Sign to Buy the Stock? DASH stock benefits from robust order growth and an expanding clientele, positioning it for continued success and future growth. zacks.com - 2 weeks ago
Domino's Pizza and DoorDash Strike a Deal. Sales Are Why. Domino's Pizza will add the DoorDash app for delivery orders nationwide starting in May and plans to expand the service to Canada later this year, the company said on Wednesday. barrons.com - 2 weeks ago
Domino's Joins DoorDash Marketplace, Plans Nationwide Launch in May Domino's Pizza has joined the DoorDash Marketplace, starting the rollout of a collaboration in which orders can be placed on the local commerce platform and delivered by the pizza company's drivers. The companies are piloting this collaboration in select locations and plan to launch it across the U.S. pymnts.com - 2 weeks ago
Domino's partners with DoorDash in US stores to lure customers A new partnership between Domino's and DoorDash means that uniformed Domino's drivers will deliver pizzas ordered through the DoorDash app, the pizza company said Wednesday. reuters.com - 2 weeks ago
Domino's partners with DoorDash to boost delivery, expand customer base in US Domino's Pizza said on Wednesday customers could use the DoorDash app to place their orders, in a new partnership, as the pizza giant looks to bolster its delivery business and expand its U.S. user base. reuters.com - 2 weeks ago
Domino's® and DoorDash Announce Partnership: World's Largest Pizza Company to Join Largest Local Commerce Platform in North America Orders on DoorDash's Marketplace will be delivered by Domino's drivers Partnership Highlights: Domino's Joins DoorDash Marketplace: Nationwide U.S. launch beginning in May 2025, expanding to Canada later in 2025 Seamless Integration with Self-Delivery: Domino's drivers fulfill orders while tapping into DoorDash's leading local commerce platform for new customer reach ANN ARBOR, Mich. and SAN FRANCISCO , April 2, 2025 /PRNewswire/ -- Domino's Pizza Inc. (Nasdaq: DPZ), the largest pizza company in the world, has entered into a partnership with DoorDash (Nasdaq: DASH), the leading local commerce platform in North America. prnewswire.com - 2 weeks ago
Is DoorDash (DASH) Stock Outpacing Its Computer and Technology Peers This Year? Here is how DoorDash, Inc. (DASH) and Dassault Systemes SA (DASTY) have performed compared to their sector so far this year. zacks.com - 2 weeks ago
Best Stock to Buy Right Now: Uber vs. DoorDash In the U.S., Uber Technologies (UBER 0.25%) and DoorDash (DASH 0.25%) dominate the food delivery business. Of the two, DoorDash claims the most market share in online food delivery, placing it far ahead of Uber Eats and likely leading some investors to assume that it could be an obvious choice between the two. fool.com - 2 weeks ago
Uber and DoorDash Hope to Hitch Ride With GOP Tip Law President Donald Trump wants to remove taxes on workers' tips. Republican lawmakers want to turn that campaign trail proposal into concrete legislation. pymnts.com - 3 weeks ago
‘No Tax on Tips' Plan Excludes Uber, DoorDash Drivers A GOP proposal offers tax breaks to employees—but not independent contractors such as ride-share drivers. wsj.com - 3 weeks ago
Are bonds based on burrito orders next after Klarna and DoorDash's partnership? Wall Street is hungry for bonds backed by a welter of unconventional cash flows. Bond desks have already securitized revenue from data centers, student loans and fast-food franchise payments. marketwatch.com - 3 weeks ago
8. Profile Summary

DoorDash, Inc. DASH

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 69.9 B
Dividend Yield 0.00%
Description DoorDash, Inc. operates a logistics platform that connects merchants, consumers, and dashers in the United States and internationally. It operates DoorDash and Wolt marketplaces, which provides an array of services that enable merchants to solve mission-critical challenges, such as customer acquisition, delivery, insights and analytics, merchandising, payment processing, and customer support; DashPass and Wolt+, a membership products; and offers DoorDash Drive and Wolt Drive, a white-label delivery fulfillment services; DoorDash Storefront that enables merchants to offer consumers on-demand access to e-commerce; and Bbot, which offers merchants digital ordering and payment solutions for in-store and online channels. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was incorporated in 2013 and is headquartered in San Francisco, California.
Contact South Tower, San Francisco, CA, 94107 https://www.doordash.com
IPO Date Dec. 9, 2020
Employees 23700
Officers Mr. Ravi Inukonda Chief Financial Officer Ms. Tia Sherringham General Counsel & Secretary Mr. Andy Fang Head of LaunchPad & Director Mr. Gordon Lee Chief Accounting Officer Mr. Prabir Adarkar President & Chief Operating Officer Mr. Tony Xu Co-Founder, Chief Executive Officer & Chair Mr. Keith Yandell Chief Business Officer Mr. Stanley Tang Head of DoorDash Labs & Director Mr. Andrew Rex Hargreaves C.F.A. Vice President of Investor Relations