image
Communication Services - Internet Content & Information - NASDAQ - US
$ 220.46
-0.0544 %
$ 93.4 B
Market Cap
279.06
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DASH stock under the worst case scenario is HIDDEN Compared to the current market price of 220 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DASH stock under the base case scenario is HIDDEN Compared to the current market price of 220 USD, DoorDash, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DASH stock under the best case scenario is HIDDEN Compared to the current market price of 220 USD, DoorDash, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DASH

image
$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
10.7 B REVENUE
24.17%
-38 M OPERATING INCOME
93.44%
117 M NET INCOME
120.97%
2.13 B OPERATING CASH FLOW
27.44%
-444 M INVESTING CASH FLOW
-29.82%
-204 M FINANCING CASH FLOW
72.87%
3.03 B REVENUE
5.53%
155 M OPERATING INCOME
32.48%
192 M NET INCOME
38.13%
635 M OPERATING CASH FLOW
22.59%
-160 M INVESTING CASH FLOW
1.84%
3 M FINANCING CASH FLOW
-57.14%
Balance Sheet DoorDash, Inc.
image
Current Assets 7.39 B
Cash & Short-Term Investments 5.34 B
Receivables 865 M
Other Current Assets 1.18 B
Non-Current Assets 5.46 B
Long-Term Investments 835 M
PP&E 1.17 B
Other Non-Current Assets 3.46 B
41.58 %6.73 %9.19 %6.50 %9.09 %26.91 %Total Assets$12.8b
Current Liabilities 4.44 B
Accounts Payable 321 M
Short-Term Debt 68 M
Other Current Liabilities 4.05 B
Non-Current Liabilities 597 M
Long-Term Debt 468 M
Other Non-Current Liabilities 129 M
6.38 %80.42 %9.29 %Total Liabilities$5.0b
EFFICIENCY
Earnings Waterfall DoorDash, Inc.
image
Revenue 10.7 B
Cost Of Revenue 5.54 B
Gross Profit 5.18 B
Operating Expenses 5.22 B
Operating Income -38 M
Other Expenses -155 M
Net Income 117 M
12b12b10b10b8b8b6b6b4b4b2b2b00(2b)(2b)11b(6b)5b(5b)(38m)155m117mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.31% GROSS MARGIN
48.31%
-0.35% OPERATING MARGIN
-0.35%
1.15% NET MARGIN
1.15%
1.58% ROE
1.58%
0.96% ROA
0.96%
-0.34% ROIC
-0.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DoorDash, Inc.
image
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)(1b)(1b)20192019202020202021202120222022202320232024202420252025
Net Income 117 M
Depreciation & Amortization 561 M
Capital Expenditures -104 M
Stock-Based Compensation 1.1 B
Change in Working Capital 252 M
Others 495 M
Free Cash Flow 2.03 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DoorDash, Inc.
image
Wall Street analysts predict an average 1-year price target for DASH of $172 , with forecasts ranging from a low of $119 to a high of $220 .
DASH Lowest Price Target Wall Street Target
119 USD -46.02%
DASH Average Price Target Wall Street Target
172 USD -22.20%
DASH Highest Price Target Wall Street Target
220 USD -0.21%
Price
Max Price Target
Min Price Target
Average Price Target
240240220220200200180180160160140140120120100100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership DoorDash, Inc.
image
Sold
0-3 MONTHS
85.7 M USD 10
3-6 MONTHS
212 M USD 10
6-9 MONTHS
274 M USD 9
9-12 MONTHS
107 M USD 9
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
In Hot Council Election, 2 Upper East Side Candidates Cross-Endorse UPPER EAST SIDE, NY — With early voting already underway, Democratic candidates Ben Wetzler and Vanessa Aronson are cross-endorsing each other in the race to represent City Council District 4, they said on Wednesday. The two joined forces after a PAC called "New Yorkers For A Better Future 2025" funded by Trump-aligned donors Bill Ackman and Steven Roth, spent $29,437.41 to send a mailer to Democratic voters in the district encouraging them to vote for a slate of candidates in the race, including Faith Bondy, Rachel Storch and Virginia Maloney, and to not rank any other candidates. "Like myself, Ben shares the belief that elections should be decided by voters and not be sold to the highest bidder," Aronson said. "In a race where MAGA billionaires and DoorDash are trying to buy the District 4 seat, Ben and I have stood up for our voters and sounded the alarm." A PAC funded by Doordash called "Local Economies Forward NY" has spent $161,393.70 on Virginia Maloney's campaign on various mailers and ads, according to the New York City Campaign Finance Board. District 4 includes NoMad, Times Square, Stuyvesant Town, Peter Cooper Village, Murray Hill, Kips Bay, Turtle Bay, United Nations, and Upper East Side-Carnegie Hill. "Nonprofit advocacy organizations, labor unions, and local clubs regularly direct volunteers or spend money on behalf of candidates they feel align with their values," Wetzler said. "But in this election cycle — and in our race in particular — those efforts have been dwarfed by a more insidious form of election interference: spending from corporate and super-high-wealth donors. The impact of these efforts has been to drown out grassroots voices, confuse and overwhelm voters trying to learn the differences between candidates, and disguise the agendas of interest groups." The district seat is left open by the Councilmember Keith Powers, who is term-limited and now running for Manhattan borough president. "The targeted attack from an outside entity is disturbing and should be disturbing to everyone, whether they live in this district or not," State Senator Liz Krueger, who represents much of the Upper East Side, Roosevelt Island, and parts of Midtown, said in a press conference about the cross-endorsement. "I'm encouraging voters in District 4 to remain vigilant about the unprecedented outside influences in this campaign." Kreuger did not endorse either candidate, saying she doesn't make official endorsements during the press conference. New York City's primary election is on Tuesday, June 24. For questions and tips, email Miranda.Levingston@Patch.com. See related coverage: https://www.patch.com - 1 week ago
DoorDash Rises 2.4% After Key Trading Signal DASH reverses early weakness at the time of alert benzinga.com - 1 week ago
Cathie Wood Goes Bargain Hunting: 3 Stocks She Just Bought This is the ideal market environment for Cathie Wood. Stocks are rallying, and the founder, CEO, and chief investment officer of the Ark Invest family of exchange-traded funds (ETFs) is at her best when high-beta stocks are moving higher. fool.com - 1 week ago
3 Impressive Breakout Stocks to Buy in June Buying stocks on a technical breakout isn't always the formula for a swift gain. 247wallst.com - 1 week ago
PSG Completes Sale of Minority Stake in SevenRooms to DoorDash BOSTON--(BUSINESS WIRE)--PSG, a leading growth equity firm that specializes in partnering with software and technology-enabled services companies to capitalize on transformational growth, announced the firm has completed the sale of its minority stake in SevenRooms, a New York City-based software company and a global leader in hospitality technology, to DoorDash (NASDAQ: DASH). The transaction is part of DoorDash's $1.2 billion acquisition of SevenRooms. Founded in 2011 by Joel Montaniel, Allis. businesswire.com - 1 week ago
DoorDash pays $175M to acquire Symbiosys, an adtech startup with roots in Seattle region Food delivery giant DoorDash announced the acquisition of Symbiosys, an advertising tech startup founded by a former Google leader and backed by Seattle-area venture capital firm Fuse. geekwire.com - 2 weeks ago
DoorDash Buys Symbioysis to Bolster Billion-Dollar Ad Business DoorDash will pay $175 million to purchase advertising tech company Symbiosys. [contact-form-7] The acquisition was announced Wednesday (June 11) as part of a larger update on the company's ad business, which DoorDash said now generates more than $1 billion in revenue per year. pymnts.com - 2 weeks ago
Cramer's Stop Trading: Uber and DoorDash Jim Cramer breaks down why he's keeping an eye on shares of Uber and DoorDash. youtube.com - 2 weeks ago
Canada's Competition Bureau suing DoorDash over prices, discounts Canada's Competition Bureau said on Monday it was suing DoorDash and its Canadian subsidiary for allegedly advertising misleading prices and discounts. reuters.com - 2 weeks ago
DoorDash (DASH) Up 24.4% Since Last Earnings Report: Can It Continue? DoorDash (DASH) reported earnings 30 days ago. What's next for the stock? zacks.com - 3 weeks ago
CaringBridge and DoorDash Partner for Two-Day Fundraising Match to Support Family Caregivers BLOOMINGTON, Minn. and SAN FRANCISCO , June 5, 2025 /PRNewswire/ -- CaringBridge, the nonprofit health communication platform, is partnering with DoorDash, the local commerce platform that connects people with their favorite businesses, to launch a special two-day fundraising match campaign on June 5th and 6th. prnewswire.com - 3 weeks ago
8. Profile Summary

DoorDash, Inc. DASH

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 93.4 B
Dividend Yield 0.00%
Description DoorDash, Inc. operates a logistics platform that connects merchants, consumers, and dashers in the United States and internationally. It operates DoorDash and Wolt marketplaces, which provides an array of services that enable merchants to solve mission-critical challenges, such as customer acquisition, delivery, insights and analytics, merchandising, payment processing, and customer support; DashPass and Wolt+, a membership products; and offers DoorDash Drive and Wolt Drive, a white-label delivery fulfillment services; DoorDash Storefront that enables merchants to offer consumers on-demand access to e-commerce; and Bbot, which offers merchants digital ordering and payment solutions for in-store and online channels. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was incorporated in 2013 and is headquartered in San Francisco, California.
Contact South Tower, San Francisco, CA, 94107 https://www.doordash.com
IPO Date Dec. 9, 2020
Employees 23700
Officers Mr. Ravi Inukonda Chief Financial Officer Mr. Keith Yandell Chief Business Officer Mr. Stanley Tang Head of DoorDash Labs & Director Ms. Tia Sherringham General Counsel & Secretary Mr. Prabir Adarkar President & Chief Operating Officer Mr. Andy Fang Head of LaunchPad & Director Mr. Gordon Lee Chief Accounting Officer Mr. Andrew Rex Hargreaves C.F.A. Vice President of Investor Relations Mr. Tony Xu Co-Founder, Chief Executive Officer & Chair