image
Communication Services - Internet Content & Information - NYSE - US
$ 9.27
-1.17 %
$ 15.5 B
Market Cap
-29.9
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNAP stock under the worst case scenario is HIDDEN Compared to the current market price of 9.27 USD, Snap Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNAP stock under the base case scenario is HIDDEN Compared to the current market price of 9.27 USD, Snap Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one SNAP stock under the best case scenario is HIDDEN Compared to the current market price of 9.27 USD, Snap Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SNAP

image
$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
5.36 B REVENUE
16.40%
-787 M OPERATING INCOME
43.70%
-698 M NET INCOME
47.23%
413 M OPERATING CASH FLOW
67.73%
-717 M INVESTING CASH FLOW
-125.59%
-429 M FINANCING CASH FLOW
6.57%
1.36 B REVENUE
-12.46%
-194 M OPERATING INCOME
-621.23%
-140 M NET INCOME
-1533.75%
152 M OPERATING CASH FLOW
-34.26%
2.75 M INVESTING CASH FLOW
101.85%
-289 M FINANCING CASH FLOW
0.00%
Balance Sheet Snap Inc.
image
Current Assets 4.91 B
Cash & Short-Term Investments 3.38 B
Receivables 1.35 B
Other Current Assets 182 M
Non-Current Assets 3.03 B
Long-Term Investments 0
PP&E 1.02 B
Other Non-Current Assets 2.01 B
42.54 %16.99 %12.85 %25.33 %Total Assets$7.9b
Current Liabilities 1.24 B
Accounts Payable 173 M
Short-Term Debt 61.1 M
Other Current Liabilities 1.01 B
Non-Current Liabilities 4.24 B
Long-Term Debt 4.18 B
Other Non-Current Liabilities 59.2 M
3.16 %18.40 %76.25 %Total Liabilities$5.5b
EFFICIENCY
Earnings Waterfall Snap Inc.
image
Revenue 5.36 B
Cost Of Revenue 2.47 B
Gross Profit 2.89 B
Operating Expenses 3.67 B
Operating Income -787 M
Other Expenses -89.4 M
Net Income -698 M
6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)5b(2b)3b(4b)(787m)89m(698m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.85% GROSS MARGIN
53.85%
-14.68% OPERATING MARGIN
-14.68%
-13.02% NET MARGIN
-13.02%
-28.48% ROE
-28.48%
-8.79% ROA
-8.79%
-12.10% ROIC
-12.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Snap Inc.
image
400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -698 M
Depreciation & Amortization 158 M
Capital Expenditures -195 M
Stock-Based Compensation 1.04 B
Change in Working Capital -91.5 M
Others 107 M
Free Cash Flow 219 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Snap Inc.
image
Wall Street analysts predict an average 1-year price target for SNAP of $12.3 , with forecasts ranging from a low of $7 to a high of $17 .
SNAP Lowest Price Target Wall Street Target
7 USD -24.49%
SNAP Average Price Target Wall Street Target
12.3 USD 32.97%
SNAP Highest Price Target Wall Street Target
17 USD 83.39%
Price
Max Price Target
Min Price Target
Average Price Target
17171616151514141313121211111010998877Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Snap Inc.
image
Sold
0-3 MONTHS
13.3 M USD 6
3-6 MONTHS
15.1 M USD 6
6-9 MONTHS
19.4 M USD 7
9-12 MONTHS
13.6 M USD 9
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Best Growth Stocks I'd Buy Right Now Is your idle cash piling up because the market environment feels different than it did just a few months ago? If so, you're not crazy. fool.com - 3 days ago
Snap (SNAP) Stock Falls Amid Market Uptick: What Investors Need to Know The latest trading day saw Snap (SNAP) settling at $9.27, representing a -1.17% change from its previous close. zacks.com - 4 days ago
Snap's Quiet Comeback: Finally Getting Its Act Together? Snap is turning a corner with strong Q4 2024 results—14% revenue growth and first-ever net profit since IPO. Snapchat+ subscription is a sleeper hit, now at 15 million subs and could reach $1B annual revenue, boosting diversification. International user growth is robust, especially in India, and monetization progress offers significant upside if executed well. seekingalpha.com - 5 days ago
Snapchat: Margin Expansion Will Power The Snap-Back Snapchat is underperforming peers. The company appears to be disproportionately impacted by macro headwinds. The balance sheet and profitability are also lagging. seekingalpha.com - 5 days ago
Snap (SNAP) Surges 7.6%: Is This an Indication of Further Gains? Snap (SNAP) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions could translate into further price increase in the near term. zacks.com - 6 days ago
Buy, Sell, Or Hold SNAP Stock At $9? Snap's stock (NYSE:SNAP) rose 7% on Friday, June 27, following comments from a research institution regarding advancements in Snap's direct response advertising. This favorable news might enable Snap to surpass the consensus earnings estimate for the ongoing quarter. forbes.com - 1 week ago
IAS Launches First-to-Market AI-Powered Social Attention Measurement for Snap Product Combines Lumen Research Eye-Tracking with IAS Impression Level Data for Social Attention Measurement on Snapchat Campaigns within IAS Signal NEW YORK , June 30, 2025 /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced a first-to-market strategic partnership with Snap Inc. (NYSE: SNAP) and Lumen Research to bring customized attention measurement to Snapchat. Snap Attention Measurement will now enable advertisers to directly and seamlessly gain social attention metrics combining Lumen eye-tracking and IAS's AI-powered media quality data to create a bespoke Snapchat attention score within the IAS Signal platform. prnewswire.com - 1 week ago
Why Snap Stock Soared Today Stock of social media star Snap (SNAP 5.28%) ran up 6.1% through 1:11 p.m. ET Friday after analysts at Edgewater Research claimed that other analysts' consensus forecasts for Q2 2025 were "setting a low bar," creating the potential for an earnings beat. fool.com - 1 week ago
Snap stock: 3 reasons why it looks better than a Christmas treat right now Snap Inc (NYSE: SNAP), the parent company of Snapchat, has endured a brutal comedown since its 2021 peak, with shares down nearly 90% from their all-time high. But beneath the rubble lies a social media firm quietly rebuilding its growth engine – and investors might want to take notice. invezz.com - 1 week ago
Why Snap (SNAP) Outpaced the Stock Market Today In the closing of the recent trading day, Snap (SNAP) stood at $8.14, denoting a +1.37% move from the preceding trading day. zacks.com - 1 week ago
Can Nike Stock Snap Its Post-Earnings Losing Streak? Footwear name Nike Inc (NYSE:NKE) will announce its fiscal fourth-quarter earnings report after the close on Thursday, June 26. schaeffersresearch.com - 2 weeks ago
8. Profile Summary

Snap Inc. SNAP

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 15.5 B
Dividend Yield 0.00%
Description Snap Inc. operates as a camera company in North America, Europe, and internationally. The company offers Snapchat, a camera application with various functionalities, such as Camera, Communication, Snap Map, Stories, and Spotlight that enable people to communicate visually through short videos and images. It also provides Spectacles, an eyewear product that connects with Snapchat and captures photos and video from a human perspective; and advertising products, including AR ads and Snap ads comprises a single image or video ads, story ads, collection ads, dynamic ads, and commercials. The company was formerly known as Snapchat, Inc. and changed its name to Snap Inc. in September 2016. Snap Inc. was founded in 2010 and is headquartered in Santa Monica, California.
Contact 3000 31st Street, Santa Monica, CA, 90405 https://www.snap.com
IPO Date March 2, 2017
Employees 5061
Officers Mr. Ankit Goyle Head of India - Marketing Mr. Michael J. O'Sullivan J.D. General Counsel & Secretary Ms. Julie Henderson Chief Communications Officer Mr. Eric Young Senior Vice President of Engineering Ms. Rebecca Morrow Chief Accounting Officer & Controller Mr. Scott Withycombe Chief People Officer Mr. David Ometer Head of Investor Relations Mr. Evan T. Spiegel Co-Founder, Chief Executive Officer & Director Mr. Derek Andersen C.F.A. Chief Financial Officer Mr. Robert Murphy Co-Founder, Chief Technology Officer & Director