Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 413.5 | ||||||||||
CAPEX | (194.8) | ||||||||||
Maintenance CAPEX | (136.4) | ||||||||||
Cash Flow For Owners | 277.1 | 310.6 | 348.1 | 390.1 | 437.2 | 490.0 | 549.1 | 615.4 | 689.7 | 773.0 | 16 251.3 |