Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 413.5 | ||||||||||
CAPEX | (194.8) | ||||||||||
Maintenance CAPEX | (136.4) | ||||||||||
Cash Flow For Owners | 277.1 | 316.1 | 360.5 | 411.1 | 468.9 | 534.8 | 610.0 | 695.8 | 793.5 | 905.1 | 19 364.5 |