Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 301.0 | ||||||||||
CAPEX | (17.0) | ||||||||||
Maintenance CAPEX | (11.9) | ||||||||||
Cash Flow For Owners | 2 289.1 | 2 722.6 | 3 238.2 | 3 851.5 | 4 580.8 | 5 448.4 | 6 480.2 | 7 707.4 | 9 167.0 | 10 903.0 | 243 258.8 |