Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 301.0 | ||||||||||
CAPEX | (17.0) | ||||||||||
Maintenance CAPEX | (11.9) | ||||||||||
Cash Flow For Owners | 2 289.1 | 2 712.5 | 3 214.1 | 3 808.6 | 4 513.0 | 5 347.7 | 6 336.7 | 7 508.7 | 8 897.4 | 10 543.0 | 234 348.9 |