image
Communication Services - Internet Content & Information - NYSE - LU
$ 655.785
-0.753 %
$ 132 B
Market Cap
105.83
P/E
INCOME STATEMENT
15.7 B REVENUE
18.31%
1.36 B OPERATING INCOME
406.05%
1.14 B NET INCOME
313.91%
EFFICIENCY
Earnings Waterfall Spotify Technology S.A.
image
Revenue 15.7 B
Cost Of Revenue 10.9 B
Gross Profit 4.74 B
Operating Expenses 3.38 B
Operating Income 1.36 B
Other Expenses 227 M
Net Income 1.14 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0016b(11b)5b(3b)1b(227m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015
REVENUE
Revenue 15 673.0 13 247.0 11 727.0 9 668.0 7 880.0 6 764.0 5 259.0 4 090.0 2 952.0 1 940.0
GROSS PROFIT
Cost Of Revenue 10 932.0 9 850.0 8 801.0 7 077.0 5 865.0 5 042.0 3 906.0 3 241.0 2 551.0 1 714.0
Gross Profit 4 741.0 3 397.0 2 926.0 2 591.0 2 015.0 1 722.0 1 353.0 849.0 401.0 226.0
OPERATING INCOME
Operating Expenses 3 376.0 3 843.0 3 585.0 2 497.0 2 308.0 1 795.0 1 396.0 1 227.0 750.0 461.0
Selling, General and Administrative Expenses 1 873.0 2 118.0 2 198.0 1 585.0 1 471.0 1 180.0 903.0 831.0 543.0 325.0
Research and Development Expenses 1 486.0 1 725.0 1 387.0 912.0 837.0 615.0 493.0 396.0 207.0 136.0
Operating Income 1 365.0 (446.0) (659.0) 340.0 (293.0) 202.0 (43.0) (378.0) (349.0) (235.0)
PRE-TAX INCOME
Interest Income Expense 24.0 38.0 58.0 91.0 510.0 333.0 584.0 4.0 5.0 1.0
Total Other Income (24.0) (59.0) 289.0 155.0 (416.0) (58.0) (130.0) (855.0) (186.0) 10.0
Pre-Tax Income 1 341.0 (505.0) (370.0) 249.0 (709.0) (131.0) (173.0) (1 233.0) (535.0) (225.0)
NET INCOME
Tax Provision 203.0 27.0 60.0 283.0 (128.0) 55.0 (95.0) 2.0 4.0 5.0
Net Income 1 138.0 (532.0) (430.0) (34.0) (581.0) (186.0) (78.0) (1 235.0) (539.0) (230.0)
EPS 5.67 2.73 2.23 0.18 3.1 1.03 0.44 6.93 3.21 1.37