Communication Services - Internet Content & Information - NASDAQ - US
$ 30.71
-1.76 %
$ 7.71 B
Market Cap
13.77
P/E
INCOME STATEMENT
3.36 B
REVENUE
917 M
OPERATING INCOME
652 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Match Group, Inc.
| Revenue | 3.36 B |
| Cost Of Revenue | 1.06 B |
| Gross Profit | 2.3 B |
| Operating Expenses | 1.5 B |
| Operating Income | 917 M |
| Other Expenses | 265 M |
| Net Income | 652 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Aug-1995 | Aug-1994 | Aug-1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||
| Revenue | 3 364.5 | 3 188.8 | 2 983.3 | 2 391.3 | 4 757.1 | 4 262.9 | 3 307.2 | 3 139.9 | 3 230.9 | 3 109.5 | 3 023.0 | 2 800.9 | 2 059.4 | 1 636.8 | 1 375.8 | 1 445.1 | 6 373.4 | 6 277.6 | 5 753.7 | 6 192.7 | 6 328.1 | 4 621.2 | 3 468.9 | 4 601.5 | 3 235.8 | 2 634.1 | 1 261.7 | 75.2 | 47.9 | 46.6 | 46.2 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||
| Cost Of Revenue | 1 063.6 | 960.0 | 839.3 | 635.8 | 1 127.4 | 911.1 | 651.0 | 755.7 | 778.2 | 883.2 | 1 000.1 | 992.5 | 761.2 | 593.8 | 449.8 | 518.2 | 3 374.5 | 3 221.2 | 3 128.2 | 2 824.0 | 3 469.0 | 2 818.4 | 2 331.4 | 2 211.2 | 1 369.7 | 1 044.3 | 643.2 | 16.8 | 0.6 | 0.9 | 1.3 |
| Gross Profit | 2 301.0 | 2 228.9 | 2 144.0 | 1 755.4 | 3 629.6 | 3 351.7 | 2 656.2 | 2 384.2 | 2 452.8 | 2 226.4 | 2 022.9 | 1 808.5 | 1 298.2 | 1 043.0 | 926.0 | 926.9 | 2 999.0 | 3 056.4 | 2 625.5 | 3 368.7 | 2 859.1 | 1 802.8 | 1 137.4 | 2 390.2 | 1 866.1 | 1 589.8 | 618.5 | 58.4 | 47.3 | 45.7 | 44.9 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||
| Operating Expenses | 1 496.0 | 1 347.6 | 1 292.3 | 1 009.7 | 3 045.0 | 2 786.6 | 2 467.8 | 2 141.4 | 2 259.1 | 1 847.6 | 1 596.7 | 1 484.9 | 1 100.4 | 965.2 | 1 066.6 | 988.9 | 3 158.5 | 2 803.0 | 2 281.3 | 3 134.7 | 2 447.1 | 1 641.6 | 1 353.8 | 2 322.4 | 1 653.1 | 1 371.7 | 524.0 | 54.9 | 39.1 | 36.3 | 39.2 |
| Selling, General and Administrative Expenses | 999.9 | 970.4 | 981.3 | 791.1 | 2 518.6 | 2 293.5 | 2 100.5 | 1 792.4 | 1 871.2 | 1 568.0 | 1 336.6 | 1 294.8 | 942.9 | 808.7 | 764.1 | 776.8 | 2 292.8 | 2 237.6 | 1 614.8 | 2 092.6 | 1 764.0 | 1 189.1 | 762.4 | 937.5 | 711.1 | 604.4 | 424.9 | 35.2 | 24.4 | 21.3 | 21.4 |
| Research and Development Expenses | 384.2 | 333.6 | 241.0 | 169.8 | 345.4 | 309.3 | 250.9 | 197.9 | 185.8 | 160.5 | 141.3 | 101.9 | 78.8 | 65.1 | 64.3 | 65.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 916.9 | 889.3 | 386.6 | 745.7 | 581.3 | 565.1 | 188.5 | (32.6) | 179.6 | 378.7 | 426.2 | 323.6 | 197.8 | 49.8 | (1 058.5) | (62.0) | (159.6) | 253.4 | 344.2 | 232.5 | 400.2 | 86.8 | (216.4) | 67.8 | 213.0 | 218.1 | 94.5 | 3.5 | 8.2 | 9.4 | 5.7 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||
| Interest Income Expense | 159.9 | 145.5 | 130.5 | 130.6 | 153.6 | 109.3 | 105.3 | 109.1 | 73.6 | 56.3 | 33.6 | 6.1 | 5.4 | 5.4 | 5.8 | 17.1 | 301.8 | 125.3 | (1 323.6) | 76.3 | 185.7 | (1 541.6) | (446.0) | 65.2 | 54.2 | (173.3) | 46.8 | 4.8 | 7.0 | 9.0 | 10.8 |
| Total Other Income | (140.1) | (137.5) | (595.5) | (114.8) | (150.9) | (87.1) | (121.5) | (48.5) | (36.7) | (108.8) | (9.9) | (34.5) | (26.2) | (27.1) | 22.0 | (43.5) | 87.5 | (329.2) | 602.0 | 152.5 | (413.7) | (105.6) | 2.5 | 221.2 | (150.3) | (87.4) | (40.3) | (8.1) | (7.0) | (8.8) | (11.8) |
| Pre-Tax Income | 776.8 | 377.5 | 256.1 | 631.0 | 494.5 | 761.6 | 67.0 | (81.3) | 142.9 | 269.9 | 416.3 | 289.1 | 171.5 | 22.7 | (967.5) | 93.5 | (72.1) | 299.4 | 989.5 | 364.9 | 197.3 | 47.0 | (184.3) | 24.3 | 63.3 | 204.5 | 54.2 | (4.6) | 1.2 | 0.6 | (6.1) |
| NET INCOME | |||||||||||||||||||||||||||||||
| Tax Provision | 125.3 | 15.4 | (19.9) | 43.3 | (49.3) | 3.8 | (291.1) | (64.9) | 29.5 | 35.4 | 134.5 | 119.2 | (4.0) | 32.1 | 1.5 | (37.7) | 138.1 | 125.1 | 391.1 | 179.2 | 70.7 | 5.6 | 2.5 | 112.9 | 90.9 | 127.6 | 41.1 | 1.9 | 1.1 | 1.5 | 0.3 |
| Net Income | 651.5 | 361.9 | 277.7 | 587.7 | 431.1 | 627.0 | 304.9 | (41.3) | 119.5 | 414.9 | 285.8 | 159.3 | 174.2 | 99.4 | (978.8) | (156.2) | (144.1) | 192.6 | 876.1 | 164.9 | 167.4 | 1 953.1 | 392.8 | (148.0) | (27.6) | 76.9 | 13.1 | (6.5) | 100 K | (3.9) | (6.4) |
| EPS | 2.41 | 1.28 | 1.01 | 2.63 | 2.37 | 3.48 | 1.77 | 0.24 | 0.67 | 2.31 | 1.58 | 0.86 | 0.93 | 0.43 | 3.27 | 0.52 | 0.47 | 0.57 | 2.43 | 2.3 | 1.89 | 16.9 | 3.8 | 3.05 | 0.0871 | 0.5 | 0.0556 | 0.0652 | 0.0046 | 0.2 | 0.34 |