image
Communication Services - Internet Content & Information - NYSE - US
$ 1.46
8.15 %
$ 602 M
Market Cap
14.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GETY stock under the worst case scenario is HIDDEN Compared to the current market price of 1.46 USD, Getty Images Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GETY stock under the base case scenario is HIDDEN Compared to the current market price of 1.46 USD, Getty Images Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GETY stock under the best case scenario is HIDDEN Compared to the current market price of 1.46 USD, Getty Images Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GETY

image
$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
939 M REVENUE
2.48%
181 M OPERATING INCOME
41.62%
39.5 M NET INCOME
104.11%
118 M OPERATING CASH FLOW
-10.85%
-72.5 M INVESTING CASH FLOW
-27.17%
-56.2 M FINANCING CASH FLOW
-23.96%
247 M REVENUE
2.82%
35.9 M OPERATING INCOME
-37.54%
24.7 M NET INCOME
1068.39%
39.7 M OPERATING CASH FLOW
208.73%
-15.1 M INVESTING CASH FLOW
-19.85%
-2.35 M FINANCING CASH FLOW
87.68%
Balance Sheet Getty Images Holdings, Inc.
image
Current Assets 359 M
Cash & Short-Term Investments 121 M
Receivables 151 M
Other Current Assets 86.5 M
Non-Current Assets 2.2 B
Long-Term Investments 5.46 M
PP&E 210 M
Other Non-Current Assets 1.99 B
4.73 %5.89 %3.37 %8.18 %77.61 %Total Assets$2.6b
Current Liabilities 453 M
Accounts Payable 99.3 M
Short-Term Debt 11.3 M
Other Current Liabilities 343 M
Non-Current Liabilities 1.39 B
Long-Term Debt 58.1 M
Other Non-Current Liabilities 1.33 B
5.38 %18.57 %3.15 %72.29 %Total Liabilities$1.8b
EFFICIENCY
Earnings Waterfall Getty Images Holdings, Inc.
image
Revenue 939 M
Cost Of Revenue 253 M
Gross Profit 686 M
Operating Expenses 505 M
Operating Income 181 M
Other Expenses 141 M
Net Income 39.5 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00939m(253m)686m(505m)181m(141m)39mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
73.06% GROSS MARGIN
73.06%
19.25% OPERATING MARGIN
19.25%
4.21% NET MARGIN
4.21%
5.90% ROE
5.90%
1.54% ROA
1.54%
3.87% ROIC
3.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Getty Images Holdings, Inc.
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income 39.5 M
Depreciation & Amortization 59 M
Capital Expenditures -57.4 M
Stock-Based Compensation 21.8 M
Change in Working Capital 0
Others -1.99 M
Free Cash Flow 60.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Getty Images Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for GETY of $6.45 , with forecasts ranging from a low of $5 to a high of $8 .
GETY Lowest Price Target Wall Street Target
5 USD 242.47%
GETY Average Price Target Wall Street Target
6.45 USD 341.78%
GETY Highest Price Target Wall Street Target
8 USD 447.95%
Price
Max Price Target
Min Price Target
Average Price Target
8877665544332211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Getty Images Holdings, Inc.
image
Sold
0-3 MONTHS
714 K USD 12
3-6 MONTHS
10.9 M USD 14
6-9 MONTHS
350 K USD 13
9-12 MONTHS
1.07 M USD 14
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Getty Images and Shutterstock Receive Second Request from the U.S. Department of Justice NEW YORK, April 02, 2025 (GLOBE NEWSWIRE) -- Getty Images Holdings, Inc. (NYSE: GETY) and Shutterstock, Inc. (NYSE: SSTK) today announced the companies have each received a Request for Additional Information and Documentary Material (Second Request) from the U.S. Department of Justice (DOJ) in connection with Getty Images' proposed merger with Shutterstock. globenewswire.com - 1 week ago
Getty Images Announced as the Official Photography Partner of Major League Soccer A Media Snippet accompanying this announcement is available by clicking on this link. globenewswire.com - 1 week ago
Getty Images Beats Earnings Expectations, But Analyst Downgrades 2025 Revenue & EBITDA Forecast Getty Images Holdings, Inc. GETY shares are trading higher on Tuesday. benzinga.com - 3 weeks ago
Getty Images: Q4 Beat And Shutterstock Merger Are Encouraging Signs Of Recovery Getty Images Holdings, Inc. beat Q4 estimates with $247.3 million revenue and 6¢ EPS, showing signs of recovery despite past misses. The Shutterstock merger offers a strategic investment opportunity, potentially enhancing cash flow and reducing leverage for Getty Images. AI content growth is modest, with 2025 guidance suggesting revenue may decline due to the lack of major events. seekingalpha.com - 3 weeks ago
Getty Images Holdings, Inc. (GETY) Q4 2024 Earnings Call Transcript Getty Images Holdings, Inc. (NYSE:GETY ) Q4 2024 Earnings Conference Call March 17, 2025 4:30 PM ET Company Participants Steven Kanner - Investor Relations Craig Peters - Chief Executive Officer Jenn Leyden - Chief Financial Officer Conference Call Participants Cory Carpenter - JPMorgan Mark Zgutowicz - The Benchmark Company Operator Good afternoon, and welcome to Getty Images Fourth Quarter and Full Year 2024 Earnings Conference Call. Today's call is being recorded. seekingalpha.com - 3 weeks ago
Getty Images Holdings, Inc. (GETY) Reports Q4 Loss, Tops Revenue Estimates Getty Images Holdings, Inc. (GETY) came out with a quarterly loss of $0.01 per share versus the Zacks Consensus Estimate of $0.04. This compares to earnings of $0.09 per share a year ago. zacks.com - 3 weeks ago
Getty Images Reports Fourth Quarter and Full Year 2024 Results NEW YORK, March 17, 2025 (GLOBE NEWSWIRE) -- Getty Images Holdings, Inc. (“Getty Images” or the “Company”) (NYSE: GETY), a preeminent global visual content creator and marketplace, today reported financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 3 weeks ago
Top Wall Street Forecasters Revamp Getty Images Price Expectations Ahead Of Q4 Earnings Getty Images Holdings, Inc. GETY will release its fourth-quarter financial results, after the closing bell, on Monday, March 17. benzinga.com - 3 weeks ago
Getty Images stock price has crashed: will it surge after earnings? Getty Images stock price has crashed to a record low as concerns about its growth and AI disruption continue. GETY slumped to a low of $2 on Friday, down by over 94% from its highest level in 2022. invezz.com - 3 weeks ago
Getty Images to Release Fourth Quarter and Full Year 2024 Financial Results on March 17, 2025 NEW YORK, Feb. 26, 2025 (GLOBE NEWSWIRE) -- Getty Images Holdings, Inc. (“Getty Images”) (NYSE: GETY) a preeminent global visual content creator and marketplace, announced today that the company intends to release its fourth quarter and full year 2024 results after market close on Monday, March 17, 2025, followed by a conference call at 4:30 p.m. (Eastern Time) that same day to discuss the company's results. globenewswire.com - 1 month ago
Getty Images Holdings, Inc. Announces Comprehensive Refinancing of Approximately $1.042 Billion Existing Term Loans NEW YORK, Feb. 21, 2025 (GLOBE NEWSWIRE) -- Getty Images Holdings, Inc. (NYSE: GETY) (“Getty Images”), a preeminent global visual content creator and marketplace, today announced the closing of a comprehensive refinancing of the Borrowers' existing term loans, which were set to mature on February 19, 2026. globenewswire.com - 1 month ago
Getty Images and Verizon to Award $20,000 Grant to Champion Disability Representation in the Workplace NEW YORK, Feb. 05, 2025 (GLOBE NEWSWIRE) -- Getty Images, a preeminent global visual content creator and marketplace, in collaboration with Verizon and the National Disability Leadership Alliance (NDLA), invites photographers and videographers to reimagine how the disability community is represented in professional settings. This global creative grant offers $20,000 in funding to help talented creators rewrite the narrative, showcasing the disability community as active, thriving professionals, leaders, and innovators in the workplace. globenewswire.com - 2 months ago
8. Profile Summary

Getty Images Holdings, Inc. GETY

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 602 M
Dividend Yield 0.00%
Description Getty Images Holdings, Inc. operates as a visual content creator and marketplace in the United States and internationally. It maintains privately-owned photographic archives covering approximately 160,000 news, sport, and entertainment events, as well as variety of subjects, including lifestyle, business, science, health and beauty, sports, transportation, and travel under the Getty Images, iStock, and Unsplash brands. The company also provides music licensing, and digital asset management and distribution services; and sells wall décor products. It serves largest enterprises, smallest businesses, and individual creators. The company was founded in 1995 and is based in Seattle, Washington.
Contact 605 5th Avenue South, Seattle, WA, 98104 https://www.gettyimages.com
IPO Date Sept. 21, 2020
Employees 1700
Officers Ms. Jennifer Leyden Senior Vice President & Chief Financial Officer Mr. Steven Kanner Vice President of Investor Relations & Treasury Mr. Michael D. Teaster Senior Vice President & Chief of Staff Mr. Craig Peters Chief Executive Officer & Director Mr. Mark H. Getty Co-Founder & Chairman Ms. Kjelti Wilkes Kellough Senior Vice President, General Counsel & Corporate Secretary Mr. Gene Foca Senior Vice President and Chief Marketing & Revenue Officer Mr. Rick Thompson Vice President of Sales Operations & Enablement Mr. Nate Gandert Senior Vice President & Chief Technology Officer Mr. Chris Hoel Vice President & Chief Accounting Officer